REGISTERED COMPANY NUMBER: 07843236 (England and Walos)
REGISTERED CHARI￿ NUMBER: 1145130
Chorteieo
Accotjntants
Report of th• Trustsos and
Flnancial Stat•m•nts for the Year Ended 31 August 2025
for
The Cardlff Phllhamionlc 0￿heStra
IA Company Llmltod by Guarantoel
Coidrff C￿10 &Jsw5s Po
CF23 8A
BPU Limited
Chartered Accountants
Radnor House
Greenwo¢)d Close
Cardiff Gale Business Park
Cardiff
CF23 8AA
OLLY￿s5oc1￿18sbw
Lt
Coryonwmurnw 3123948
t)uslness polentiol Un￿O$he(j

The Cardiff Philhamionic Orchestra
Contents of the Financial Statements
for the Year Ended 31 August 2025
Page
Report of the Trustees
Independent Examinerfs Report
Statement of Flnancial Activities
Balance Sheet
Notès to the Flnanclal Slatoments
9 to 14
Detalled Statement of Flnanclal Activltles
15 to 16

The Cardiff Philharnionic Orchestra
Report of the Trustees
for the Year Ended 31 August 2025
Thè trustees who are also directors of the chanty for the purposes of the Companies Act 2006,
present their report wrth the financial statements of the charity for the year ended 31 August 2025.
The Irustees have adopted the provisions of Accounling and Reporting by Chanties.. Statement of
Recommended Practice applicable to charities preparing theif accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1
January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document
The Cardiff Philharmonic Orchestra is controlled by its goveming document, the articles of
association, and constitutes a company limited by guarantee, as defined by the Companies Act
2006. and is a registered charrty.
Publlc Benellt Delivery* Charitable Purposes and Objectives
The Cardiff Philharmoni¢ Orchestra's objects are to advance the education of the public in the
appreciation of the art and s¢ience of music in all of its aspects by the presentation of public
concerts and recitals and by such other ways as shall be decided from time to time.
Organisational Structure
The Cardiff Philharmonic Orchestra is controlled by the directors who supervise its activities. The
directors met formally ten limes dunng the year. Advice and assistance from players and external
advisers are made use of as and when appropriate.
Rlsk Management
The directors have a duty to identify and review the risks lo which the Cardiff Philharmonic
Orchestra is exposed and to ensure that appropnate controls are in place to provide reasonable
assurance against fraud and error.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
07843236 (England and Wales)
Reglstered Charity number
1145130
Reglstered office
Radnor House
Greenwood Close
Cardiff Gale Business Park
Cardiff
CF23 8K4
Trustees
M Bell MBE
L S Robinson
M S May (resigned 201612025)
P F Randerson
J Scott
C R Jenkins (appointed 201612025) (resigned 61912025)
F Newton (appointed 201612025)

The Cardiff Philhamionic Orchestra
Report of the Trustees
for the Year Ended 31 August 2025
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
John Huw Palin FCA
BPU Limited
Chartered Accountants
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8A4

The Cardiff Philharnionic OrGhestra
Report of the Trustees
for the Year Ended 31 August 2025
ACTIVITIES AND FINANCIAL OVERVIEW
Activities
During the financial year the Cardiff Philhamionic Orchestra gave five concerts. Two concerts were
given in Llandaff Cathedral. Film Night Concerts were given at Blackwood Miners, Instilule and the
New Theatre, Cardiff., and one concert was given at Hoddinott Hall, Cardiff. The CPO also
recorded tracks for the S4C children's programme Dreigiau Cadi.
Financial Perfonnance
A surplus of £8,948 was recorded during the year {2024.' surplus £55,391).
Total incoming resources for the year were £37,996 (2024.. £87,983), of which £2,292 {2024.'
£51,559) related to the Claire Frankcom Fund for Young Soloists.
Reserves PoliGy
The directors seek to maintain a level of reserves that ￿￿11 provide financial support for a minimum
of len orchestral concerts.
Investment Pollcy and Objectlves
Cardiff Philharmonic Orchestra invests surplus funds for the short to medium t8mi on the besl
terms available for the period of time for which the funds are available.
RISK ASSESSMENT
Any perceived risks are considered at the regular Board meetings and any necessary actions are
then implemented to reduce the risk areas of grealesl concem.
FUTURE PLANS
The orchestra continues to assess opportunities for expanding the range and number of its
concerts. In the current financial year concerts have or wll be held in Nealh and Llanelli in addition
to ils normal venues. The orchestra also looks forward to returning io St. David's Hall when it
reopens. hopefully in 2027.
THE CLAIRE FRANKCOM FUND FOR YOUNG SOLOISTS (CFFYS)
In October 2023 Claire Frankcom's aunt. Miss Gwyneth Lewis, provided an endowment of £50,000
to the orchestra to establish the Claire Frankcom Fund for Young Soloists. The fund is lo be used
to provide funding to engage young soloists for concerts presented by the Cardiff Philharmonic
Orchestra.
The Fund was used in June 2025 to support the Welsh harpist, Ben Creighton-Grrffiths, when Ben
perfomied his Con￿rt0 for Jazz Harp and Symphony Orchestra with the CPO at Hoddinott Hall.
STATEMENT OF TRUSTEES, RESPONSIBILITIES
The trustees (who are also the directors of The Cardiff Philhamionic Orchestra for the purposes of
company law) are responsible for preparing the Report of the Trustees and the financial
statements in accordance with applicable law and United Kingdom Accounting Standards (United
Kingdom Generally Accepted Accounting Practice}.

Th8 Cardiff Phllhamionlc Orchestra
Report of the Trustees
for the Year Ended 31 August 2025
STATEMENT OF TRUSTEES, RESPONSIBILITIES - contlnued
Company law r8quir8S the tNst8es to prepare financial statements for each financial year. Under
that law, the trustees have elected to prepare the fsnancial statements in accordance wth United
lQngdom Generally Accepted Accounting Practi￿ (United Kingdom Accounting Standards and
applicable law).
Under company law the trustees must not approve the financAal statèm8nts unless they are
satisfied that they give a true and fair view of the state of affairs of the charitable company and of
the incoming resources and application of resources, including the income and expenditure, of the
¢haritabl8 company for that Period. In preparing those financial statements, the trustees are
required to
select suttable accountlng policies and then apply them consi8t8ntly:
observe the methods and principles in the Charities SORP.,
make judgements and estimales that are ￿asOnable and prudent.,
prepare the financial statements on the going concem basis unle88 It is inappropriate ta
presume that the charitable company VAII continue in business.
The trustees are responsible for keeping proper accounting records which disclose with
reasonable accuracy at any time the financial position of the charitable company and to enable
them to ensure that the financial statements comply y￿th the Companies Act 2006. They are al80
responsible for safeguarding the assels of the charitable company and hence for taking
r8asonabl8 Steps for the prevention and detection of fraud and other irregularitl88.
Approved by order of the board of trustees on
behalf by..
and signed on it8
L S Robinson - Trustee

Independent Examinerfs Report to the Trustees of
The Cardiff Philhamionic Orchestra
Independent examinerfs rèport to tho trust￿ of Tha Cardlff Philharnionic
Orchestra {'the Company.)
I report to the charity trustees on my examination of the accounts of the Company
for th8 year ended 31 August 2025.
Chartered
Accountants
Responsibiliti08 and basis of report
As the charity's trustees of the Company {and also its directors for the purposes of
company law) you are responsible for the preparation of the accounts in accordance
with the requirements of the Companies Act 2006 ('the 2006 Act'l.
Having satisfied myself that the accounts of the Company are not requir8d lo be
audited under Part 16 of the 2006 Act and are eligible for independent examination,
I report in respect of my examination of your charity's accounts as carri8d out undar
Section 145 of the Charities Act 2011 {'the 2011 Act'}. In carrying out my
examination I have followed the Diredions given by the Charity Commission under
Section 145(51 (bl of the 2011 Acl.
Indepondènt Oxamlner's statement
I have completed my èxamination. I confirm that no matters have come to my
attention in connection with the examination giving me cause to b81ieve:
accounting records were not kept in respect of the Company as required by
Section 386 of Ihe 2006 Act,. or
tha accounts do not accord wilh thos8 records.. or
the a¢counts do not comply with the a¢¢ounling requirements of Section 396 of
the 2006 Acl other than any requirement that the accounts giv8 a tru8 and fair
view which is not a matter considered as part of an independent examination.,
or
Ihe 8¢count8 have not been prepared in a¢¢ordance with the methods and
principles of the Statement of Recommended Practic8 for accounting and
reporting by charities {applicable to charities preparing their accounts in
accordance wilh the Financial Reporting Standard applicable in th8 UK and
Republic of Ireland (FRS 102)).
Cuclm Gote BUSAr￿ Fl)
C(yJif CF23 W
I have no Concems and have come across no other matters in connection with the
examination to which attention should be dravm in this report in order to enable
proper understanding of the a¢¢ounts to be reached.
John Huw Palin FCA
BPU Limited
Chartered Accountants
LOLG
wrvrnofWLtd
buslness potentiol unleoshed

The Cardiff Philharnionic Orchestra
Statement of Financial Activities
(Incorporating an Income and Expenditure Account)
for the Year Ended 31 August 2025
2025
Total
funds
2024
Total
funds
Unrestricted Restricted
fund
fund
Notes
INCOME AND ENDOWMENTS FROM
Charilable activities
Charitable activities
33,545
33,545
84,722
Investment income
2,159
2,292
4,451
3.261
Total
35,704
2,292
37,996
87.983
EXPENDITURE ON
Costs of generating funds
29.048
29,048
32,592
NET INCOME
Transfers between funds
6.656
500
2,292
{500)
8.948
55,391
10
Net movement in funds
7.156
1,792
55,391
RECONCILIATION OF FUNDS
Total funds brought lo￿ard
60,304
50,619
110,923
55,532
TOTAL FUNDS CARRIED FORWARD
67,460
52,411
119.871
110,923
The notes fom) part of these financial statements

The Cardiff Philharnionic Orchestra
Balance Sheet
31 August 2025
2025
Total
funds
2024
Total
funds
Unrestricted Restricted
fund
fund
Notes
FIXED ASSETS
Investments
36,633
36,633
35,000
CURRENT ASSETS
Debtors
Investments
Cash at bank
4,351
46,628
21,960
1,230
10.434
4.114
5,581
57,062
26,074
5,615
45,000
30,921
72.939
15,778
88.717
81,536
CREDITORS
Amounts falling due within one year
(5.4791
(5.4791
(5,613)
NET CURRENT ASSETS
67,460
15,778
83.238
75,923
TOTAL ASSETS LESS CURRENT
LIABILITIES
67,460
52.411
119,871
110,923
NET ASSETS
67,460
52,411
119.871
110,923
FUNDS
Unrestricted funds
Restricted funds
10
67,460
52,411
60,304
50,619
TOTAL FUNDS
119,871
110,923
The charitable company is entitled to exemption from audit under Section 477 of the Companies
Act 2006 for the year ended 31 August 2025.
The members have not required the company to obtain an audit of rts financial ststements for the
year ended 31 August 2025 in accordance wth Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
la} ensuring that the charitable company keeps accounting records that comply with Sections
386 and 387 of the Companies Act 2006 and
Ibl preparing financial statements which give a true and fair view of the state of affairs of the
charitable company as at the end of each financial year and of rts surplus or deficit for each
financial year in accordan￿ wth the requirements of Sections 394 and 395 and which
otherwise comply wth the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the charitable company_
The notes form part of these financial statements

The Cardiff Philhamionic Orchestra
Balance Sheet - continued
31 August 2025
These fjnancial statements have been prepared in accordance ￿￿th the provisions applicable to
charitable companies subject to the small companies ￿gime.
The financial statements were approved by the Board of Trustees and authorised for issu8 on
3.<J.. F4b.N*...KZ&... and were signed on its behalf by..
M Bell - Trustee |
L S Robinson- Trustee
The notes forni part of these financi81 ststements

The Cardiff Philharnionic Orchestra
Notes to the Financial Statements
for the Year Ended 31 August 2025
ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company. which is a public benefrt entity under
FRS 102, have been prepared in accordan￿ with the Charrties SORP (FRS 102)
'Accounting and Reporting by Charities." Statement of Recommended Practice applicable to
charities preparing their accounts in accordan￿ with the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 102) (effective 1 January 2019),, Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and
Republic of Ireland, and the Companies Act 2006. The financial statements have been
prepared under the histoncal cost convention. with the exception of investments which are
included at market value.
Income
All income is recognised in the Statement of Financial Activities once the charity has
entitlement to the funds, it is probable that the income wll be received and the amount can
e measured reliably.
Expenditure
Liabilities are recognised as expendtture as soon as there is a legal or constructive obligation
committing the charity to that expenditure, it is probable thal a transfer of economic benefits
will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been classrfied under headings
that aggregate all cost related to the category Where costs cannot be directly attribuled to
particular headings they have been allocated to activities on a basis consistent with the use
of resources.
Taxation
The charsty is exempt from corporation tax on its charitable activities. Orchestra Tax Credit
Reliel is credited in the accounting period in which it is received.
Investments
Investments comprise fixed temi deposits that mature after more than twelve months. Fixed
term deposits that mature in less than twelve months are included in current assets.
INVESTMENT INCOME
2025
2024
Interest received
4.451
3.261

The Cardiff Philhannonic Orchestra
Notes to the Financial Statements - continued
for the Year Ended 31 August 2025
TRUSTEES, REMUNERATION AND BENEFITS
There were no trustees. remuneration or other benefits for the year ended 31 August 2025
nor for the year ended 31 August 2024.
Trustees, expenses
Trustees, expenses of £51 y￿re paid in the year ended 31 August 2025 {2024.' £45).
STAFF
The Gharity employs no staff.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted
fund
fund
Total
funds
INCOME AND ENDOWMENTS FROM
Charitable activities
Charitable activrties
34,722
50,000
84,722
Investment income
1,702
1.559
3,261
Total
36,424
51,559
87,983
EXPENDITURE ON
Costs of generating funds
32,592
32,592
NET INCOME
Transfers between funds
3,832
940
51,559
(940)
55.391
Net movement in funds
4.772
50,619
55,391
RECONCILIATION OF FUNDS
Total funds brought forward
55,532
55,532
TOTAL FUNDS CARRIED
FORWARD
60.3¢)4
50,619
110,923
10

The Cardiff Philhamionic Orchestra
Notes to the Financial Statements- continued
for the Year Ended 31 August 2025
FIXED ASSET INVESTMENTS
2025
2024
Cash on deposit
36,633
35,000
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Other debtors and prepayments
5,581
5,615
CURRENT ASSET INVESTMEKrs
2025
2024
Cash on depostl
57,062
45,000
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade creditors
Accruals and other Greditors
3,097
2,382
5,613
5,479
5,613
10. MOVEMENT IN FUNDS
Net
movement
in funds
Transfers
be￿een
funds
At
3118125
At 119124
Unrestricted funds
General fund
60,304
6,656
500
67,460
Restrict￿ funds
Claire Frankcom Fund for Young
Soloists
50,619
2,292
{500}
52,411
TOTAL FUNDS
110,923
8,948
119,871

The Cardiff Philharnionic Orchestra
Notes to the Financial Ststements - continued
for the Year Ended 31 August 2025
10. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows..
Incoming ReSoUr￿S Movement
resourrEs
expended
in funds
Unrestricted funds
General fund
35,704
(29.0481
6,656
Restricted funds
Claire Frankcom Fund for Young
Soloists
2,292
2,292
TOTAL FUNDS
37,996
129.048)
8,948
Comparatives for movement in funds
Net
movement
in funds
Transfers
be￿een
funds
At
3118124
At 119123
Unrestricted funds
General fund
55.532
3,832
940
60,304
Restricted funds
Claire Frankcom Fund for Young
Soloists
51,559
(940)
50.619
TOTAL FUNDS
55,532
55,391
110,923
Comparative net movement in funds, included in the above are as follows..
Incoming Resources Movement
resources
expended
in funds
Unrestricted funds
General fund
36,424
(32,592)
3,832
Restricted funds
Claire Frankcom Fund for Young
Soloists
51.559
51,559
TOTAL FUNDS
87.983
(32,5921
55,391
12

The Cardiff Philhamionic Orchestra
Notes to the Finan¢ial Statements - continued
for the Year Ended 31 August 2025
10. MOVEMENT IN FUNDS - continued
A Gu￿ent year 12 months and prior year 12 months combined posrtion is as follows..
Net
movement
in funds
Transfers
belween
funds
At
3118125
At 119123
Unrestricted funds
General fund
55,532
10,488
1,440
67,460
Restricted funds
Claire Frankcom Fund for Young
Soloists
53,851
(1,440)
52,411
TOTAL FUNDS
55,532
64,339
119,871
A current year 12 months and prior year 12 months combined net movement in funds,
included in the above are as follows..
Incoming Resour￿$ Movement
resources
expended
in funds
Unrestricted funds
General fund
72,128
(61,640)
10.488
Restricted funds
Claire Frankcom Fund for Young
Soloists
53,851
53,851
TOTAL FUNDS
125,979
(61,640)
64,339
11. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 Augusl 2025.
13

Th8 Cardiff Philhamionic Orchestra
Notes to the Financial Statements - continued
for the Year Ended 31 August 2025
12. MEMBERSHIP
The liability of the members is limited to £1 during membership, or wtthin one year after
resignation, as may be required on the occasion of the winding up of the company. There
were 99 members as at 31 August 2025 and 1 resignation during the year131 Augusl 2024
99 members and 2 resignations).
14

The Cardiff Philharnionic OrGhestra
Detailed Ststement of Financial Activities
for the Year Ended 31 August 2025
2025
2024
INCOME AND ENDOWMENTS
Investment income
Interest received
4,451
3,261
Charitable activities
Perfomiance Income
Orchestra Tax Credit
Donations
28,334
5,050
30,817
3,817
50,088
33,545
84,722
Total incoming resources
37,996
87,983
EXPENDITURE
Costs of staging perfomiances
Hire of Concert Halls
Performance Fees
PRS Fees
Credit Card Commission
Music Hire and Purchase
Marketing
Travel
Instrument Hire
Printing
Rehearsal Hall Hire
10,178
1,500
622
605
2,072
13,138
2,190
524
3,997
192
95
4,211
1,343
1,659
296
3.999
1,399
2,920
23.591
28,192
Costs of administration
Member Events
Communications
Insurance
Subscriptions
Professional Fees
Sundries
Storage Costs
Donations
Bank Charges
360
688
294
405
1,224
74
1,872
480
60
254
376
285
486
1,164
39
1,735
61
5.457
4,400
This page does not form part of the statutory financial statements
15

The Cardiff Philhamionic Orchestra
Detailed Statement of Financial Activities
for the Year Ended 31 August 2025
2025
2024
Total resour¢e$ expended
29,048
32,592
Nat income
8,948
55,391
This page does not form part of the statutory financial statements
16