Trustees’ Annual Report for the period
From 01 October 2020 Period start date To 30 September 2021 Period end date
Charity name: New Start Cat Rescue
Charity registration number: 1145090
Objectives and Activities
----- Start of picture text -----
SORP reference
Summary of the Para 1.17 NSCR's main objective is to promote
purposes of the charity humane behaviour towards all
as set out in its animals by providing appropriate
governing document care, protection, treatment and
security, demonstrated by providing
sanctuary for cats in need of care and
attention through sickness,
maltreatment, ill-usage or
abandonment, and educate the Public
regarding animal welfare in general
and prevention of cruelty and
suffering among animals.
Summary of the main Para 1.17 and The Charity Commission's guidance is
1.19
activities in relation to always taken into consideration in the
those purposes for the planning of our activities for the year.
public benefit, in
particular, the activities, Our main activities undertaken for the
projects or services Public Benefit are:
identified in the The rescue of abandoned and
accounts. stray cats and kittens and to
assist with neutering and
spaying in order to help limit
the number of unwanted cats.
To capture, neuter and advise
on feral cats.
To emphasise the benefits of
neutering, vaccination, flea
control and worming of all cats.
To educate the public on a
variety of topics such as
homing FIV animals and
neutering.
To re-home to suitable, caring
homes, after carrying out home
and/or veterinary checks and
assessment.
We encourage people, over the age of
----- End of picture text -----
16, to join our team of volunteers. All are made welcome regardless of personal background, faith, gender or personal circumstances. This helps: To develop their selfconfidence, social and practical skills To experience working within a team. To care for animals To help with their own pets in various ways. Younger children, accompanied by a parent, are also made very welcome and they leam to handle animals with care and consideration by being encouraged to handle the cats and kittens under supervision.
We also welcome people who are unable to keep a pet at home, to come and handle our cats. The animals benefit from the attention whilst awaiting their new, forever homes. Statement confirming Para 1.18 All trustees have been given the whether the trustees guidance and have confirmed they have had regard to the understand the guidance issued. guidance issued by the Charity Commission on public benefit
Additional information (optional)
You may choose to include further statements where relevant about:
----- Start of picture text -----
SORP reference
Para 1.38
Policy on grant making
Para 1.38
Policy on social
investment including
program related
investment
Our volunteers and fosterers are vital
Para 1.38 to the success of our charity. Our
Contribution made by coordinator is skilled at getting the
volunteers very best from each volunteer and
will spot their differing strengths.
There is a core group who are
----- End of picture text -----
involved in the day to day feeding, cleaning and general care of the cats, overarched by a group of experienced volunteers who concentrate on the welfare & health of each animal. There is an assigned welfare supervisor for each day to ensure all felines in our care are healthy. There are volunteers whose strengths lie in the more administrative side of the charity - media, answering telephones and messages on line and there is another group who dedicate their time to fundraising - manning stalls and promotional events around the area. They are all given advice and training by our very experienced Coordinator and officers, who are always on call. There is another group of volunteers who are responsible for the homing of the cats. Within this we have undertaking home checks, educated the public on the introduction and care of the cat they bring home and the paper work when homing the cats and kittens. We also have a group of volunteers who operate our social media – Facebook, Twitter and Instagram. Here we are able to promote our rehoming service and continue to educate the public across the whole country on key topics such as the importance of spaying and neutering, FIV cats etc Another group of volunteers are part of our fundraising team. They often work alongside our social media teams to launch fundraisers and drum up support. Our previously developed transport team continues to work with strength. This team is made up of volunteers who are able to collect cats from outside our regular locations as we build relationships with rescues further afield. They are made aware of the objectives and aims in relation to the benefits to the public in accordance with the Charity Commission's Guidelines.
Other
Achievements and Performance
----- Start of picture text -----
SORP reference
Our Charity continues to thrive,
rescuing and rehoming unwanted
/abandoned cats and kittens. COVID-
Summary of the main 19 has forced us to adapt our
Para 1.20
achievements of the rehoming, however, we have
charity, identifying the increased our homing figures from
difference the charity’s last year and are now at 60 – 80 per
work has made to the month.
circumstances of its
beneficiaries and any We have worked particularly hard to
wider benefits to society develop our Health and Safety
as a whole. practices; we regularly assess our
health and safety and give reminders/
make changes as and when
necessary. Trustees have continued to
hold meetings to ensure the safety of
volunteers is 1. In line with
government guidance and 2. Allowed
the cats and kittens to have constant,
high quality care. We are still ensuring
there is reduced numbers of people
allowed on site at any one time,
maintaining several hand sanitizing
stations and signage, ensured masks
are worn (unless exempt) and
maintained social distancing
measures.
All of this has been done to ensure
the safety of our volunteers and the
public are maintained whilst also
ensuring the welfare of the cats
remains at our usual high standards.
We are constantly working at
improving our administration and
communication throughout the
Charity. There are co-ordinators for
each part of the charity e.g Homing
officer, foster co-ordinator etc. This
has allowed us to rescue and home
cats effectively and efficiently.
----- End of picture text -----
Care is taken with the induction of new volunteers so that any reservations or problems are covered; helping them feel confident in the knowledge of what is expected and also not to be afraid to ask for any advice or help. We have also been part of the Duke of Edinburgh scheme. The co-Ordinator for this inducts the D of E students and promptly completes their reviews. These students have been able to develop a range of personal skills along with effectively working in cat rescue. However, since March 2020 we have removed our D of E volunteers to ensure their safety amid COVID-19 and have sustained this throughout this year. Our fundraising has continued to evolve this year as we have not been able to hold as many events. We have focussed more of our efforts in to social media campaigns such as ‘Donate £1 day’, a monthly lottery and pleas as and when we have had emergency cases. The welfare of each animal continues, all cats are homed after being vet checked, vaccinated, flead and wormed with 4 weeks free PetPlan insurance. We have been holding ring-fenced legacy funds for a permanent premise which we have been successful with finding this year. Contracts are yet to be exchanged though we are confident this will go through and next year we will be able to move to a premise we own outright which will give a more secure and purpose-built centre.
This year we established a new policy to microchip all cats and kittens that come in to our care (unless already chipped). We have chosen to do this to minimise the chances of lost animals not being returned to their home with the appropriate owner.
We have also worked alongside our partner vets to amend our spay and neuter policy. We are now spay and neutering from 5 months rather than 6 months. In doing this, we hope to continue to take all precautions against unwanted pregnancies,
reducing the chances of spreading FIV etc
Additional information (optional)
You may choose to include further statements where relevant about:
----- Start of picture text -----
Achievements against Para 1.41
objectives set
Performance of
fundraising activities Para 1.41
against objectives set
Investment performance Para 1.41
against objectives
Other
----- End of picture text -----
Financial Review
----- Start of picture text -----
Review of the charity’s Para 1.21 The charity is in a comfortable
financial position at the financial situation.
end of the period
We have homed more cats than last
year which has improved our income
though we are still being cautious.
We continue to operate as we always
have done; our expenses are
consistently met e.g vet bills are paid
promptly.
We continue to be committed to our
fund raising and grant applications in
order to continue
Statement explaining Para 1.22 Our policy is to hold reserves to cover
the policy for holding a period of six months. We hold a
reserves stating why physical cash reserve at the bank of
they are held £525, 749. £250,00 is legacy money
and is ring-fenced; this money is only
to be allocated to the purchase of
property to be used as a rescue
centre. The remainder of these funds
are held in order to meet any
unforeseen expenditure that may
occur.
Amount of reserves held Para 1.22 £525, 749
Reasons for holding zero Para 1.22 N/A
reserves
Details of fund materially Para 1.24 N/A
in deficit
Explanation of any Para 1.23 COVID -19 has continued to be an
uncertainties about the uncertainty. We have homed more
charity continuing as a cats than last year which has
going concern improved our income though we are
still being cautious with our reserves
and COVID policies.
----- End of picture text -----
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | A lot of work goes into raising the funds necessary to provide the needs of our felines whilst in our care - veterinary, food and cat litter are our greatest expense. We have many supporters who donate money, food and bedding. Some of the other pet charities in our area also support us when possible e.g. Cheltenham Animal Shelter and Teckles in Gloucester. The charity also actively applies for grants we are eligible for which often is used to support the payment of the |
||
|---|---|---|---|---|
----- Start of picture text -----
vet bills.
Investment policy and
objectives including any Para 1.46
social investment policy
adopted
A description of the Para 1.46
principal risks facing the
charity
Other
----- End of picture text -----
Structure, Governance and Management
----- Start of picture text -----
Description of charity’s
trusts:
Type of governing Para 1.25 Constitution
document
(trust deed, royal
charter)
How is the charity Para 1.25 Charitable Association
constituted?
(e.g unincorporated
association, CIO)
Trustee selection Para 1.25 Election
methods including
details of any
constitutional provisions
e.g. election to post or
name of any person or
body entitled to appoint
one or more trustees
----- End of picture text -----
Additional information (optional)
You may choose to include further statements where relevant about:
----- Start of picture text -----
Policies and procedures
adopted for the induction Para 1.51
and training of trustees
The charity’s
organisational structure Para 1.51
and any wider network
with which the charity
works
Relationship with any Para 1.51
related parties
Other
----- End of picture text -----
Reference and Administrative details
----- Start of picture text -----
Charity name New Start Cat Rescue
Other name the charity N/A
uses
Registered charity 1145090
number
----- End of picture text -----
----- Start of picture text -----
Charity’s principal The Workshop,
address Behind Texaco Garage,
Main Road,
Huntley,
Gloucestershire,
GL53 0ED
----- End of picture text -----
Names of the charity trustees who manage the charity
----- Start of picture text -----
Name of person (or body)
Dates acted if not for
Trustee name Office (if any) entitled to appoint trustee
whole year
(if any)
1 Amanda Slatter
2 Aurelia Giordano
3 Jasmine Ellicott
4 Lisa White
Jo Attwood –
5
Jones
6 Charlotte Dring
7
8
9
10
11
12
13
14
15
16
17
18
19
20
----- End of picture text -----
Corporate trustees – names of the directors at the date the report was approved Director name
Name of trustees holding title to property belonging to the charity
----- Start of picture text -----
Trustee name Dates acted if not for
whole year
----- End of picture text -----
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) AGiordano Giordano Full name(s) Aurelia
Position (eg Trustee Secretary, Chair, etc)
Date 12/07/2021
New Start Cat Rescue Charity No 1145090 Company No CE024099 Annual accounts for the period Period start date To 10/01/2020 Period end date 09/30/2021
Section A Statement of financial activities (including summary income and expenditure account)
| Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 305,292 - - 305,292 203,250 Charitable activities S02 1,795 - - 1,795 42,192 Other trading activities S03 37,905 - - 37,905 38,569 Investments S04 360 - - 360 1,422 Separate material item of income S05 - - - - 10,000 Other S06 - - - - - Total S07 345,353 - - 345,353 295,433 Expenditure (Notes 6) Expenditure on: Raising funds S08 332 - - 332 45 Charitable activities S09 142,005 - - 142,005 136,104 Separate material expense item S10 - - - - Other S11 82,117 - - 82,117 59,039 Total S12 224,453 - - 224,453 195,189 S13 120,900 - - 120,900 100,244 Tax payable S14 - - - - - S15 120,900 - - 120,900 100,244 Net gains/(losses) on investments S16 - - - - - Net income/(expenditure) S17 120,900 - - 120,900 100,244 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - 7,418 - - - 7,418 - Other gains/(losses) S21 - - - - - Net movement in funds S22 113,482 - - 113,482 100,244 Total funds brought forward S23 412,266 - - 412,266 312,022 Total funds carried forward S24 525,749 - - 525,749 412,266 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use Reconciliation of funds: |
Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 305,292 - - 305,292 203,250 Charitable activities S02 1,795 - - 1,795 42,192 Other trading activities S03 37,905 - - 37,905 38,569 Investments S04 360 - - 360 1,422 Separate material item of income S05 - - - - 10,000 Other S06 - - - - - Total S07 345,353 - - 345,353 295,433 Expenditure (Notes 6) Expenditure on: Raising funds S08 332 - - 332 45 Charitable activities S09 142,005 - - 142,005 136,104 Separate material expense item S10 - - - - Other S11 82,117 - - 82,117 59,039 Total S12 224,453 - - 224,453 195,189 S13 120,900 - - 120,900 100,244 Tax payable S14 - - - - - S15 120,900 - - 120,900 100,244 Net gains/(losses) on investments S16 - - - - - Net income/(expenditure) S17 120,900 - - 120,900 100,244 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - 7,418 - - - 7,418 - Other gains/(losses) S21 - - - - - Net movement in funds S22 113,482 - - 113,482 100,244 Total funds brought forward S23 412,266 - - 412,266 312,022 Total funds carried forward S24 525,749 - - 525,749 412,266 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use Reconciliation of funds: |
Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 305,292 - - 305,292 203,250 Charitable activities S02 1,795 - - 1,795 42,192 Other trading activities S03 37,905 - - 37,905 38,569 Investments S04 360 - - 360 1,422 Separate material item of income S05 - - - - 10,000 Other S06 - - - - - Total S07 345,353 - - 345,353 295,433 Expenditure (Notes 6) Expenditure on: Raising funds S08 332 - - 332 45 Charitable activities S09 142,005 - - 142,005 136,104 Separate material expense item S10 - - - - Other S11 82,117 - - 82,117 59,039 Total S12 224,453 - - 224,453 195,189 S13 120,900 - - 120,900 100,244 Tax payable S14 - - - - - S15 120,900 - - 120,900 100,244 Net gains/(losses) on investments S16 - - - - - Net income/(expenditure) S17 120,900 - - 120,900 100,244 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - 7,418 - - - 7,418 - Other gains/(losses) S21 - - - - - Net movement in funds S22 113,482 - - 113,482 100,244 Total funds brought forward S23 412,266 - - 412,266 312,022 Total funds carried forward S24 525,749 - - 525,749 412,266 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use Reconciliation of funds: |
Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 305,292 - - 305,292 203,250 Charitable activities S02 1,795 - - 1,795 42,192 Other trading activities S03 37,905 - - 37,905 38,569 Investments S04 360 - - 360 1,422 Separate material item of income S05 - - - - 10,000 Other S06 - - - - - Total S07 345,353 - - 345,353 295,433 Expenditure (Notes 6) Expenditure on: Raising funds S08 332 - - 332 45 Charitable activities S09 142,005 - - 142,005 136,104 Separate material expense item S10 - - - - Other S11 82,117 - - 82,117 59,039 Total S12 224,453 - - 224,453 195,189 S13 120,900 - - 120,900 100,244 Tax payable S14 - - - - - S15 120,900 - - 120,900 100,244 Net gains/(losses) on investments S16 - - - - - Net income/(expenditure) S17 120,900 - - 120,900 100,244 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - 7,418 - - - 7,418 - Other gains/(losses) S21 - - - - - Net movement in funds S22 113,482 - - 113,482 100,244 Total funds brought forward S23 412,266 - - 412,266 312,022 Total funds carried forward S24 525,749 - - 525,749 412,266 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use Reconciliation of funds: |
Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 305,292 - - 305,292 203,250 Charitable activities S02 1,795 - - 1,795 42,192 Other trading activities S03 37,905 - - 37,905 38,569 Investments S04 360 - - 360 1,422 Separate material item of income S05 - - - - 10,000 Other S06 - - - - - Total S07 345,353 - - 345,353 295,433 Expenditure (Notes 6) Expenditure on: Raising funds S08 332 - - 332 45 Charitable activities S09 142,005 - - 142,005 136,104 Separate material expense item S10 - - - - Other S11 82,117 - - 82,117 59,039 Total S12 224,453 - - 224,453 195,189 S13 120,900 - - 120,900 100,244 Tax payable S14 - - - - - S15 120,900 - - 120,900 100,244 Net gains/(losses) on investments S16 - - - - - Net income/(expenditure) S17 120,900 - - 120,900 100,244 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - 7,418 - - - 7,418 - Other gains/(losses) S21 - - - - - Net movement in funds S22 113,482 - - 113,482 100,244 Total funds brought forward S23 412,266 - - 412,266 312,022 Total funds carried forward S24 525,749 - - 525,749 412,266 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use Reconciliation of funds: |
Recommended categories by activity Guidance Note Total funds £ £ £ £ £ Income (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 305,292 - - 305,292 203,250 Charitable activities S02 1,795 - - 1,795 42,192 Other trading activities S03 37,905 - - 37,905 38,569 Investments S04 360 - - 360 1,422 Separate material item of income S05 - - - - 10,000 Other S06 - - - - - Total S07 345,353 - - 345,353 295,433 Expenditure (Notes 6) Expenditure on: Raising funds S08 332 - - 332 45 Charitable activities S09 142,005 - - 142,005 136,104 Separate material expense item S10 - - - - Other S11 82,117 - - 82,117 59,039 Total S12 224,453 - - 224,453 195,189 S13 120,900 - - 120,900 100,244 Tax payable S14 - - - - - S15 120,900 - - 120,900 100,244 Net gains/(losses) on investments S16 - - - - - Net income/(expenditure) S17 120,900 - - 120,900 100,244 Extraordinary items S18 - - - - Transfers between funds S19 - - - - - S20 - 7,418 - - - 7,418 - Other gains/(losses) S21 - - - - - Net movement in funds S22 113,482 - - 113,482 100,244 Total funds brought forward S23 412,266 - - 412,266 312,022 Total funds carried forward S24 525,749 - - 525,749 412,266 Unrestricted funds Restricted income funds Endowment funds Prior year funds Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Other recognised gains/(losses): Gains and losses on revaluation of fxed assets for the charity’s own use Reconciliation of funds: |
|---|---|---|---|---|---|
| - 7,418 | - | - | - 7,418 | - | |
| - | - | - | - | - | |
| 113,482 | - | - | 113,482 | 100,244 | |
| 412,266 | - | - | 412,266 | 312,022 | |
| 525,749 | - | - | 525,749 | 412,266 |
Charity Name
Charity No Company No
| Section B Balance | Section B Balance | sheet | ||
|---|---|---|---|---|
| Guidance Note | Unrestricted funds |
Restricted income funds |
Endowment funds |
|
| £ | £ | £ | ||
| Fixed assets | F01 | F02 | F03 | |
| Tangible assets (Note 10) | B02 | 17,579 | - | - |
| Total fxed assets | B05 | 17,579 | - | - |
| Current assets | ||||
| Debtors (Note 11) | B07 | 401,150 | - | - |
| Cash at bank and in hand (Note 13) | B09 | 118,299 | - | - |
| Total current assets | B10 | 519,449 | - | - |
| Creditors: amounts falling due | ||||
| within one year (Note 12) | B11 | 11,279 | - | - |
| Net current assets/(liabilities) | B12 | 508,170 | - | - |
| Total assets less current liabilities | B13 | 525,749 | - | - |
| Total net assets or liabilities | B16 | 525,749 | - | - |
| Funds of the Charity | ||||
| Unrestricted funds Total funds |
B19 B22 |
525,749 525,749 |
- | - - |
The company was entitled to exemption from audit under s477 of the Companies small companies.
The members have not required the company to obtain an audit in accordance w Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirem Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable subject to the small companies regime and in accordance with FRS102 SORP.
Signed by one or two trustees/directors on behalf of all the trustees/directors
Print Name
CC17a (Excel)
2
07/30/2022
Signature of director authenticating accounts being sent to Companies House
Signature
CC17a (Excel)
2
07/30/2022
----- Start of picture text -----
Total this Total last
year year
£ £
F04 F05
17,579 21,240
17,579 21,240
401,150 802
118,299 403,717
519,449 404,519
11,279 13,492
508,170 391,027
525,749 412,266
525,749 412,266
525,749 412,266
525,749 412,266
----- End of picture text -----
s Act 2006 relating to
ith section 476 of the
ments of the Companies
e to small companies
Date of approval dd/mm/yyyy
CC17a (Excel)
2
07/30/2022
----- Start of picture text -----
Date
dd/mm/yyyy
Print name
----- End of picture text -----
CC17a (Excel)
2
07/30/2022
Section C Notes to the ac
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost c value unless otherwise stated in the relevant note(s) to these a
The accounts have been prepared in accordance with the Stat Reporting by Charities preparing their accounts in accordance w UK and Republic of Ireland (FRS 102) issued on 16 July 2014 an the United Kingdom and Republic of Ireland (FRS 102) and with
The charity constitutes a public benefit entity as defined by FR
1.2 Going concern
The chairty is considered to be a going concern as it has suffici
1.3 Change of accounting policy
The accounts present a true and fair view and no changes have note 2.
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the repo
1.5 Material prior year errors
No material prior year error have been identified in the reportin
CC17a (Excel)
3
07/30/2022
ccounts
onvention with items recognised at cost or transaction accounts.
ement of Recommended Practice: Accounting and with the Financial Reporting Standard applicable in the nd with the Financial Reporting Standard applicable in h the Charities Act 2011.
S 102.*
ent reserves to cover at least one year's activity.
e been made to the accounting policies adopted in
rting period (3.46 FRS102 SORP).
ng period (3.47 FRS102 SORP).
CC17a (Excel)
3
07/30/2022
Section C Notes to the accounts (cont)
CC17 FRS 102 SORP
8
07/30/2022
Section C Notes to the accounts (cont)
CC17 FRS 102 SORP
9
07/30/2022
Section C Notes to the accounts (cont)
CC17 FRS 102 SORP
10
07/30/2022
| Section C | Notes to the accounts (cont) |
|---|---|
| Note 2 | Accounting policies |
| 2.1 INCOME | |
| Recognition of income | These are included in the Statement of Financial Activities (SoFA) when: |
| · the charity becomes entitled to the resources; | |
| · it is more likely than not that the trustees will receive the resources; | |
| · the monetary value can be measured with sufcient reliability. | |
| Ofsetting | There has been no ofsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. |
| Grants and donations | Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). |
| In the case of performance related grants, income must only be recognised to the extent that the charity has | |
| provided the specifed goods or services as entitlement to the grant only occurs when the performance related | |
| conditions are met (5.16 FRS 102 SORP). | |
| Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the | |
| Legacies | executors have established that there are sufcient assets in the estate and any conditions attached to the legacy |
| are either within the control of the charity or have been met. | |
| Government grants | The charity has received government grants in the reporting period |
| Tax reclaims on donations and gifts |
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specifed otherwise. |
| Contractual income and | This is only included in the SoFA once the charity has provided the related goods or services or met the |
| performance related | performance related conditions. |
| grants | |
| Donated goods | Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. |
| The cost of any stock of goods donated for distribution to benefciaries is deemed to be the fair value of those gifts | |
| at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are | |
| distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. | |
| Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale | |
| less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding | |
| stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading | |
| activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. | |
| Goods donated for on-going use by the charity are recognised as tangible fxed assets and included in the SoFA as | |
| incoming resources when receivable. | |
| Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. | |
| Donated services and | Donated services and facilities are included in the SOFA when received at the value of the gift to the charity |
| facilities | provided the value of the gift can be measured reliably. |
| Donated services and facilities that are consumed immediately are recognised as income with an equivalent | |
| amount recognised as an expense under the appropriate heading in the SOFA. | |
| Support costs | The charity has incurred expenditure on support costs. |
| Section C | Notes to the accounts (cont) |
| Volunteer help | The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. |
| Income from interest, royalties and dividends |
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. |
CC17 FRS 102 SORP
07/30/2022
11
| Settlement of insurance | Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 |
|---|---|
| claims | FRS102 SORP) and are included as an item of other income in the SoFA. |
| Investment gains and | This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting |
| losses | from revaluing investments to market value at the end of the year. |
| 2.2 EXPENDITURE | AND LIABILITIES |
| Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing | |
| Liability recognition | the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. |
| Governance and support | Support costs have been allocated between governance costs and other support. Governance costs comprise all |
| costs | costs involving public accountability of the charity and its compliance with regulation and good practice. |
| Support costs include central functions and have been allocated to activity cost categories on a basis consistent | |
| with the use of resources, eg allocating property costs by foor areas, or per capita, staf costs by the time spent | |
| and other costs by their usage. | |
| Grants with performance | Where the charity gives a grant with conditions for its payment being a specifc level of service or output to be |
| conditions | provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specifed |
| service or output. | |
| Grants payable without | Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the |
| performance conditions | commitment, a liability for the full funding obligation must be recognised. |
| Redundancy cost | The charity made no redundancy payments during the reporting period. |
| Deferred income | No material item of deferred income has been included in the accounts. |
| Creditors | The charity has creditors which are measured at settlement amounts less any trade discounts |
| Provisions for liabilities | A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date |
| Basic fnancial | The charity accounts for basic fnancial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. |
| instruments | Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. |
| 2.3 ASSETS | |
| Tangible fxed assets for | These are capitalised if they can be used for more than one year, and cost at least |
| use by charity | |
| They are valued at cost. | |
| The depreciation rates and methods used are disclosed in note 14. | |
| Stocks and work in progress |
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. |
| Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount | |
| Debtors | after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or |
| other consideration expected to be received. |
CC17 FRS 102 SORP
12
07/30/2022
Section C Notes to the accounts (cont)
Note 3 Income
----- Start of picture text -----
Restricted
Unrestricted income Endowment
Analysis of income funds funds funds Total funds Prior year
£ £
Donations Donations and gifts 196,391 - - 196,391 173,027
and legacies: Gift Aid 13,889 - - 13,889 11,123
Legacies 66,909 - - 66,909 -
General grants provided by government/other
charities 27,103 - - 27,103 18,599
Membership subscriptions and sponsorships
which are in substance donations
- - - - -
Donated goods, facilities and services 1,000 - - 1,000 500
Other - - - -
Total 305,292 - - 305,292 203,249
Charitable Fundraiser events
activities: 1,775 - - 1,775 40,249
Raffle 20 - - 20 1,943
- - - - -
Other - - - - -
Total 1,795 - - 1,795 42,192
Other trading Sale of goods
activities: 37,905 - - 37,905 38,569
- - - - -
- - - - -
Other - - - - -
Total 37,905 - - 37,905 38,569
Income from Interest income 360 - - 360 1,422
investments: Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total 360 - - 360 1,422
Separate - - - - -
material item - - - - -
of income - - - - -
- - - - -
Total - - - - -
Other: Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset held
for charity's own use - - - - -
Gain on disposal of a programme related
investment - - - - -
Royalties from the exploitation of intellectual
property rights - - - - -
Other - - - - -
Total - - - - -
TOTAL INCOME 345,353 - - 345,353 285,432
----- End of picture text -----
CC17 (E l)
6
07/30/2022
Section C Notes to the accounts
Note 4 Analysis of receipts of government grants
Government grant 1 Government grant 2 Government grant 3 Other
Description Coronavirus Support
Government grant 1 Government grant 2 Government grant 3 Other
Description Coronavirus Support
CC17a (Excel)
07/30/2022
7
(cont)
This year £ 13,270 - - - Total 13,270 Last year £ 10,000 - - - Total 10,000
CC17a (Excel)
07/30/2022
7
Section C Notes to the accounts
Note 5 Donated goods, facilities and services
Seconded staff Use of property Other
CC17a (Excel)
8
07/30/2022
(cont)
| This year Last year £ £ |
This year Last year £ £ |
|---|---|
| - | - |
| - | - |
| 1,000 | 500 |
| 1,000 | 500 |
CC17a (Excel)
8
07/30/2022
Section C Notes to the accounts (cont)
Note 6 Expenditure
This year Last year
----- Start of picture text -----
Restricted Restricted
Unrestricted income Endowment Unrestricted income Endowment
Analysis funds funds funds Total funds funds funds funds Total funds
Expenditure on raising funds: £ £
Incurred seeking donations 332 - - 332 45 - - 45
- - - - - - - -
Total expenditure on raising funds 332 - - 332 45 - - 45
Expenditure on charitable activities:
Cat welfare
133,742 - - 133,742 132,772 - - 132,772
Merchandise
8,263 - - 8,263 3,332 - - 3,332
- - - - - - - -
- - - - - - - -
Total expenditure on charitable
142,005 - - 142,005 136,104 - - 136,104
activities
Other
Staff costs 28,606 - - 28,606 24,806 - - 24,806
Indirect costs 53,320 - - 53,320 34,234 - - 34,234
- - - - - - - -
- - - - - - - -
Total other expenditure 81,926 - - 81,926 59,040 - - 59,040
TOTAL EXPENDITURE 224,263 - - 224,263 195,189 - - 195,189
----- End of picture text -----
CC17a (Excel)
9
07/30/2022
Section C Notes to the accounts
Note 7 Details of certain types of expenditure
Note 7.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Independent examiner’s fees Assurance services other than independent examination Tax advisory fees Other fees (for example: fnancial advice, consultancy, accountancy services) paid to the independent examiner |
This year £ |
Last year £ |
|---|---|---|
| 1,000 | 500 | |
| - | - | |
| - | - | |
| - | - |
Note 8 Paid employees
Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28)
8.1 Staff Costs
| 8.1 Staf Costs | 8.1 Staf Costs | ||
|---|---|---|---|
| This year Last year £ £ Salaries and wages 25,801 22,425 Social security costs 2,318 1,893 Pension costs (defned contribution scheme) 487 488 Other employee benefts - - Total staf costs 28,606 24,806 8.2 Average head count in the year This year Last year Number Number Fundraising - - - - Governance - - Other 1 1 Total1 1 The parts of the charity in which the employees work Charitable Activities |
This year £ |
Last year £ |
|
| 25,801 | 22,425 | ||
| 2,318 | 1,893 | ||
| 487 | 488 | ||
| - | - | ||
| 28,606 | 24,806 | ||
| This year Number |
Last year Number |
||
| Fundraising |
- | - | |
| Charitable Activities |
- | - | |
| Governance |
- | - | |
| Other | 1 | 1 | |
| Total | 1 | 1 |
Note 9 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.
9.1 Please complete this note if a defined contribution pension scheme is operated.
| Amount of contributions recognised in the SOFA as an expense |
This year | Last year |
|---|---|---|
| £ | £ | |
| 487 | 488 |
CC17a (Excel)
10
07/30/2022
Section C Notes to the accounts
Note 10 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets
10.1 Cost or valuation
| Total £ £ £ £ 15,529 2,405 20,745 38,679 Additions - 6,869 439 7,308 Revaluations - - - - Disposals - 15,529 - 800 - 456 - 16,785 Transfers - - - - At end of the year - 8,474 20,728 29,202 10.2 Depreciation and impairments Basis* Straight Line Straight Line Straight Line Rate 10% 10% 10%-25% 6,695 1,763 8,981 17,439 Disposals - 8,110 - 800 - 456 - 9,366 Depreciation 1,415 493 1,642 3,550 Impairment - - - - Transfers - - - - At end of the year - 1,456 10,167 11,623 10.3 Net book value 8,834 642 11,764 21,240 - 7,018 10,561 17,579 Freehold land & buildings Plant, machinery and motor vehicles Fixtures, fttings and equipment* At the beginning of the year At beginning of the year Net book value at the beginning of the year Net book value at the end of the year |
£ Freehold land & buildings |
£ Plant, machinery and motor vehicles |
£ Fixtures, fttings and equipment |
Total £ |
|---|---|---|---|---|
| 15,529 |
2,405 | 20,745 | 38,679 | |
| - | 6,869 | 439 | 7,308 | |
| - | - | - | - | |
| - 15,529 | - 800 | - 456 | - 16,785 | |
| - | - | - | - | |
| - | 8,474 | 20,728 | 29,202 | |
| 8,834 | 642 | 11,764 | 21,240 | |
| - | 7,018 | 10,561 | 17,579 |
CC17a (Excel)
07/30/2022
11
Section C Notes to the accounts (cont)
Note 11 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
11.1 Analysis of debtors
| 11.1 Analysis of debtors | ||
|---|---|---|
| Trade debtors Prepayments and accrued income Other debtors Total |
This year £ |
Last year £ |
| - | - | |
| - | - | |
| 401,150 | 802 | |
| 401,150 | 802 |
Note 12 Creditors and accruals
12.1 Analysis of creditors
| Trade creditors Accruals and deferred income Taxation and social security Other creditors Total |
Amounts falling due within one year |
Amounts falling due within one year |
Amounts falling due after more than one year |
Amounts falling due after more than one year |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| 8,995 | 12,073 | - | - | |
| 398 | 660 | - | - | |
| 1,754 | 759 | - | - | |
| 132 | - | - | - | |
| 11,279 | 13,492 | - | - |
Note 13 Cash at bank and in hand
| Note 13 Cash at bank and in hand | ||
|---|---|---|
| Short term cash investments (less than 3 months maturity date) Short term deposits Cash at bank and on hand Other Total |
This year £ |
Last year £ |
| - | - | |
| - | - | |
| 118,299 | 403,717 | |
| - | - | |
| 118,299 | 403,717 |
Note 14 Events after the end of the reporting period
At the year end, £400,000 was held in a client account with the charity's solicitors, pending completion on the purchase of a property to convert into a permanent base for the charity, This purchase was completed in October 2021.
CC17a (Excel)
12
07/30/2022
CHARITY COMMISSION FOR ENGL AND wEs Independent examinerfs report on the accounts Sèction A Independent Examiner's Report Report to the trusteasl mombor• of New St8rt Cat Re8cue On accounts lor th• •ndod 3 September 2022 Charlty no (11 any) 1145090 Sot out on pages 1-12 I report to the trustees on my examlnatton of the accounts of the above tharity llhe Trusf) for the year ended 30th September 2021. R•sponslbilltl•• and As th8 cP's trustees. you are re8pon8tt>tè fortM preP10n of the bMl• of roport accounts En accordance wtth the requirements of the Charities Act 2011 Act.). I report in respeL# of my examlnation of the TnBt'8 accounts carrd out under 8ection 145 of the 2011 Act and In carrying out my examination, I have followed all the applicable Directions given by the Charity Comml8slon under aoction 145(5)(b) of tho Act. Indopendent The charity's gro86 income exce8d8d £250,OIXI and l am quallfied to examlnerfs 8tstement undertake the examlnation by being a qUalifd member of the Institute of Chartered Acc¢)untants in England & Wal88 I have completed my examination. I confirn that no material matters have Gome to my attention in connection wlth the examlnatlon byhlch give8 me cause to belleve that In, any materfal respect.. the accountiry rewds 4wre not kept In aGcordance wlth 8ection 130 of the Chari1188 Act., or the accounts did not accord with the accounting records; or the accourts did not comply with the applicable requirements oncemlng the fonn and Content of accounts set out in the Charities (Accounts and Reports) Regulation8 2008 other than any requirement that the accounts give a true and fairf view which ia not a matter considered 88 part of an Independent examination. I have no concems and have acr088 no other matters In connecion with the examinatton to which attention sh¢)ukl be drawn in this report in order to enable a proper understanding of the accounts to b8 reached. Slgned: 27th July 2022 Name: Elaine Emerton Relevant profes¥ qualificatlon(s> or body ACA Oct 2018
Section 8 Disclosure any itom¥ that th• dl8clos•.
114go Section A Statement of financial activities (including summary income and expenditure account) Unroslrfctad Income Endowm•nt Prlor y•ar Income (N¢)t¢ 31 F01 F02 F03 F04 F05 42,192 Expènd110 (Nots• 6) Exwndltsr• on: fir VAI 81117 82.117 224.453 To¢al 59.039 195,189 12D.giKI 120.gtJ) 100,244 120. 1CKI.244 120.> 120.gAI 11x1.244 Other recognlsad galnsl<lo88es): 8wI laf* 18 IK482 IIX).244 fund&" 4122 412266 525.749 312.Q22 412,266
Section B Balance sheet Flxod assets F01 FOS 21,2410 21.240 4Jl.1XI 403.717 ,519 1127 11279 13,492 412.288 411 Funds of1 Cl 412,288 412,268 CC178 (Exc41
1.f CC174
11114 &12 FRS1(Q m•t l5.18FRS 102 SC gi*nt• CC17 FRS 102
Z3 ASSETS CC17 FRS 1Q SORP
SectlQi? C 13 203249 ctiTa IExr
Section u 270 13270 10.( CQ17* (Exr
Soction C Notes to the acroisiit 500 CC17• (Ey£)
'Iii 111 111 Ellll 11111 11111 EIIIE EEIIE 11111 11111 11111 111111 111111 511 111 111 111 111111 111111
.£pctioii C otes to the accoiin+ Note 7 51JO Not• 8 8.1 C 8alarf•8 aTh1 w9• Soclal 8gcurfty 25.W1 1318 487 22.425 1,893 24. Number 4ot• 9 CC178 (Excd) 10 2710712022
Sectioii C Notes to the accounts Nots 10 Ico 10.1 Co•t or valuauon Total At the beglniyry or the year Addrtion8 Revaluation8 Disp08ab 15.529 20.745 38.679 7.308 15.529 16.785 At end of the 8.474 20.728 29,202 At beolnniro of tho year P08a 10*25% 8.981 8.110 17.439 9.386 Imp•mi81 3.550 At erKI of th8 10.187 11.623 10.3 Not book Net book value at 11.764 21.240 erKI of thè 7.018 lo1 17,579 CC17a (Ex 11
P4otes to tlie rlCf.tsllf?t. Nots 11 11.1 A1• ofil•bkn¥ L•¥t y••r 401.1 401.150 Notg 12 Cf•dltor• And •¢¢n4•1• Trnd• erndkn 132 Ilot• 1J C•h CC174 IE 12