| Page | ||
|---|---|---|
| Reference and administrative details ofthe charity, |
its Trustees and advisers | |
| Trustees' report |
2-5 | |
| Trustees' responsibilities statement |
||
| Independent examiner's report |
||
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the financial statements | 10-17 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| Note | 2021 6 |
2021f | 2020 E |
||
| Income from: | |||||
| Donations and legacies Charitable activities |
65,014 331,998 |
65,014 331,998 |
102,365 579,905 |
||
| Total income | 397,012 | 397,012 | 682,270 | ||
| Expenditure on: Charitable activities |
358,214 | 358,214 | 681,337 | ||
| Total expenditure | 358,214 | 358,214 | 681,337 | ||
| 38,798 | 38,798 | 933 | |||
| Net movement in funds |
|||||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 167,914 | 167,914 | 166,981 | |
| Net movement in funds |
38,798 | 38,798 | 933 | ||
| 206,712 | 206,712 | 167,914 | |||
| Total funds carried forward |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | 6 | ||||
| Current assets | |||||
| Debtors | 25,827 | 26,509 | |||
| Cash at bank | and | in hand | 256,396 | 147,025 | |
| 282,223 | 173,534 | ||||
| Creditors: amounts | falling due within one | ||||
| year | (75,511) | (5,620) | |||
| Total net assets | 206,712 | 167,914 | |||
| Charity funds | |||||
| Unrestricted | funds | 10 | 206,712 | 167,914 | |
| Total funds | 206,712 | 167,914 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021f | 2020 | |
| Donations | 65,014 | 65,014 | 102,365 |
| Total 2020 | 102,365 | 102,365 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 | 2021 | 2020f | |
| Fundraising | 331,998 | 331,998 | 579,905 |
| Total 2020 | 579,905 | 579,905 |
| Activities | Grant | ||||
|---|---|---|---|---|---|
| undertaken | funding of | Support | Total | Total | |
| directly | activities | costs | funds | funds | |
| 2021 | 2021 | 2021 | 2021 | 2020 | |
| F | 6 | 6 | |||
| Fundraising | 152,559 | 27,880 | 180,439 | 245,337 | |
| Grant giving | 177,775 | 177,775 | 436,000 | ||
| 152,559 | 177,775 | 27,880 | 358,214 | 681,337 | |
| Total 2020 | 223,423 | 436,000 | 21,914 | 681,337 |
| Total | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020f | |||
| Management | and production | expenses | 57,500 | 57,500 |
| Office costs | 6,295 | 8,578 | ||
| Event costs | 79,905 | 147,958 | ||
| Event promotion | 6,021 | 4,708 | ||
| Raw materials | cost for sculptor | 2,838 | 4,679 | |
| 152,559 | 223,423 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | |||
| Office costs | 17,035 | 12,749 | |
| Website | 4,270 | 2,770 | |
| Bank charges | 89 | 116 | |
| Sundries | 3,246 | 2,357 | |
| Governance | costs | 3,240 | 3,922 |
| 27,880 | 21,914 |
| 2021f | 2020f | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The Barons Court Project | 41,000 | |||||||||
| Beyond Autism | 66,635 | 45,000 | ||||||||
| Cherry Trees | 26,000 | 33,000 | ||||||||
| Chickenshed | 40,000 | |||||||||
| Crash | 40,000 | |||||||||
| Harington | 35,000 | |||||||||
| Launch It |
35,000 | |||||||||
| Looking Ahead | 45,000 | |||||||||
| Momentum | 24,750 | |||||||||
| Shooting Star | Children's | Hospice | 50,000 | |||||||
| StGeorge's Hanover | Square (Donation) | 14,000 | 14,000 | |||||||
| Tim Henman Foundation |
25,000 | |||||||||
| Transform Housing &Support |
30,000 | |||||||||
| West London | Mission | 49,380 | 48,000 | |||||||
| Worcester Cathedral | Choir (Donation) | 5,000 | ||||||||
| World Heartbeat | 30,000 | |||||||||
| Young Westminster Foundation |
45,000 | |||||||||
| (Less) Return | of The | 999Club Trust Grant awarded | in 2012 and 2013 | (30,700) | ||||||
| (Less) Return | of The | Barons Court Project grant awarded | in 2020 | (9,500) | ||||||
| (Less) Beyond | Autism | grant awarded | in 2020 | (2,790) | ||||||
| (l.ess) Return | of Launch | It grant awarded | in 2020 | (35,000) | ||||||
| (Less) Return | ofShooting | Star Children's | Hospice | grant | awarded | in 2020 | (50,000) | |||
| 177,775 | 436,000 |
| 2021 | 2020 | ||
|---|---|---|---|
| Due within | one year | ||
| Prepayments | and accrued income | 17,698 | 15,720 |
| Tax recoverable | 8,129 | 10,789 | |
| 25,827 | 26,509 |
| Creditor | s: Amounts falling due |
within one year | ||
|---|---|---|---|---|
| 2021 6 |
2020f | |||
| Accruals | and deferred income |
75,511 | 5,620 | |
| 2021f | 2020f | |||
| Deferred | income at 1 July 2020 | 2,500 | 26,000 | |
| Resources deferred during the year |
70,170 | 2,500 | ||
| Amounts | released from previous | periods | (2,500) | (26,000) |
| 70,170 | 2,500 |
| Stateme | nt of | funds -current year |
||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 30June | |||||
| July 2020 | Income | Expenditure | 2021 | |||
| Unrestricted | funds | |||||
| General | Funds | 167,914 | 397,012 | (358,214) | 206,712 | |
| Statement of | funds - prior year | |||||
| Balance at | ||||||
| Balance at | 30June | |||||
| 1 July 2019 | Income | Expenditure | 2020 | |||
| 8 | 8 | 8 | 8 | |||
| Unrestricted | funds | |||||
| General | Funds | 166,981 | 682,270 | (681,337) | 167,914 |
| Analysis | ofn | et ass | ets | between funds -current ye |
ar | |
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| funds | funds | |||||
| 2021 | 2021 | |||||
| 8 | 6 | |||||
| Current | assets | 282,223 | 282,223 | |||
| Creditors | due | within | one | year | (75,511) | (75,511) |
| Total | 206,712 | 206,712 |
| Analysis | ofn | et ass | ets | between funds - prior year | ||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| funds | funds | |||||
| 2020 | 2020f | |||||
| Current | assets | 173,534 | 173,534 | |||
| Creditors | due | within | one | year | (5,620) | (5,620) |
| Total | 167,914 | 167,914 |