OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' Report 1to3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to 9
Detailed Statement ofFinancial Activities 10

Year Year Year
Year Ended Ended Ended Ended
31.3.22 31.3.22 31.3.22 31.3.21
Unrestricted Restricted Total Total
Funds Funds Funds Funds
INCOME FROM:
Incoming
resources
from generated funds
Donations
and legacies
34,667 47,113 81,780 22,824
Bank interest 2 2
Total incoming resources 34,669 47,113 81,782 22,824
EXPENDITURE ON
Raising funds 28,047 41,345 69,392 8,278
Total resources expended 28,047 41,345 69,392 8,278
NET INCOMING
/
(OUTGOING)RESOURCES 6,622 5,768 12,390 14,546
RECONCILIATION OF FUNDS
Total funds brought forward 24,366 7,292 31,658 17,112
TOTAL FUNDS CARRIED FORWARD K30,988 K13,060 X44,048 X31,658

Balance Sheet
At 31March 2022
2022 2021
Notes
CURRENT ASSETS
Debtors and prepayments 3,614 3,613
Share in subsidiary company 1 1
Cash at bank 42,356 29,244
CREDITORS
Amounts
falling due within one year
(1,922) (1,200)
NET CURRENT 44,048 31,658
ASSETS/(LIABILITIES)
TOTAL ASSETS LESSCURRENT 44,048 31,658
LIABILITIES
NET ASSETS/(LIABILITIES) 44,048 31,658
FUNDS
Unrestricted
funds
30,988 24,366
Restricted Funds 13,060 7,292
TOTAL FUNDS 44,048 31,658

.RA ISING FUNDS
Year Ended Year Ended
Net resources are stated after charging/(crediting): 31.3.22 31.3.21
Hire ofvenues 4,460 245
Hire ofmusic 668
Hire costs K5,128 f245

Year Ended Year Ended
31.3.22 31.3.21
Artistic direction and management 1,725 250
Artists and performers 40,430 4,220
$42,155 K4,470

Year Ended Year Ended
31.3.22 31.3.21
Donations held by intermediaries
Income tax recoverable Gift Aid 3,614 3,613
Prepayments
K3,614 K3,613

.CRED ITORS: AMOUNTS FALLING DUE WI THIN ONE YEAR
Year Ended Year Ended
31.3.22 31.3.21
Amount owed to Orion Orchestra Trading Company Limited 722
Other creditors 1,200 1,200
K1,922 $1,200

7.MOVEMENT IN FU NDS
Net movement
At 31.3.21 in funds At 31.3.22
Unrestricted
funds
General fund 24,366 6,622 30,989
Restricted funds
Marylebone
Festival Fund
7,292 5,768 13,060
Total restricted
funds
7,292 5,768 13,060
TOTAL FUNDS 31,658 12,390 44,048
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General fund 34,699 28,047 6,622
Restricted funds
Marylebone
Festival Fund
47,113 41,345 5,768
TOTAL FUNDS 81,782 69,392 12,390
8.RELATED PARTY DISCLOSURES
Related party transactions were as follows:
Fees paid to the trustees
Year Ended Year Ended
31.3.22 31.3.21
Toby Purser being fees for Artistic director's fees 1,500
Denis Cassidy being fees for Stage management 1,400
Jan Cassidy being fees for Orchestra management 325

for the Year Ended 31March 2 022
Year Ended Year Ended
31.3.22 31.3.21
INCOMING RESOURCES
Voluntary
income
Donations 81,780 22,824
Bank interest 2
Total incoming
resources
81,782 22,824
RESOURCES EXPENDED
Costs ofgenerating voluntary income
Sundry costs
Trustees' fees 3,225
Other fees for back stage and &out ofhouse 250
Artists and performers 38,930 4,220
Hire ofHall 4,460 245
Hire ofmusic 668
Programme
costs
2,239 125
Other concert costs 13,756 95
Donation West London mission 2,648
Phone and internet costs 323 409
Fundraising
costs
261
66,510 5,344
Governance
costs
Accountancy 1,200 1„200
Sundry
1,200 1,200
Support costs
Management
Insurance 1,043 707
Postage and stationery
Advertising
and promotions
525
Website costs
IT 364 364
Travel and subsistence 83
1,490 1,596
Finance
Sundries
Bank charges 192 138
192 138
Total resources expended 69,392 8,278
Net income 12,390 14,546