| Page | ||
|---|---|---|
| Trustees' Report | 1to3 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7to 9 | |
| Detailed Statement ofFinancial Activities | 10 |
| Year | Year | Year | ||||
|---|---|---|---|---|---|---|
| Year Ended | Ended | Ended | Ended | |||
| 31.3.22 | 31.3.22 | 31.3.22 | 31.3.21 | |||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| INCOME FROM: | ||||||
| Incoming resources |
from generated | funds | ||||
| Donations and legacies |
34,667 | 47,113 | 81,780 | 22,824 | ||
| Bank interest | 2 | 2 | ||||
| Total incoming resources | 34,669 | 47,113 | 81,782 | 22,824 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 28,047 | 41,345 | 69,392 | 8,278 | ||
| Total resources expended | 28,047 | 41,345 | 69,392 | 8,278 | ||
| NET INCOMING / |
(OUTGOING)RESOURCES | 6,622 | 5,768 | 12,390 | 14,546 | |
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 24,366 | 7,292 | 31,658 | 17,112 | |
| TOTAL FUNDS CARRIED FORWARD | K30,988 | K13,060 | X44,048 | X31,658 |
| Balance Sheet | ||||
|---|---|---|---|---|
| At 31March 2022 | ||||
| 2022 | 2021 | |||
| Notes | ||||
| CURRENT ASSETS | ||||
| Debtors and prepayments | 3,614 | 3,613 | ||
| Share in subsidiary | company | 1 | 1 | |
| Cash at bank | 42,356 | 29,244 | ||
| CREDITORS | ||||
| Amounts falling due within one year |
(1,922) | (1,200) | ||
| NET CURRENT | 44,048 | 31,658 | ||
| ASSETS/(LIABILITIES) | ||||
| TOTAL ASSETS | LESSCURRENT | 44,048 | 31,658 | |
| LIABILITIES | ||||
| NET ASSETS/(LIABILITIES) | 44,048 | 31,658 | ||
| FUNDS | ||||
| Unrestricted funds |
30,988 | 24,366 | ||
| Restricted Funds | 13,060 | 7,292 | ||
| TOTAL FUNDS | 44,048 | 31,658 |
| .RA | ISING FUNDS | ||
|---|---|---|---|
| Year Ended | Year Ended | ||
| Net | resources are stated after charging/(crediting): | 31.3.22 | 31.3.21 |
| Hire | ofvenues | 4,460 | 245 |
| Hire | ofmusic | 668 | |
| Hire | costs | K5,128 | f245 |
| Year Ended | Year Ended | ||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| Artistic | direction and management | 1,725 | 250 |
| Artists | and performers | 40,430 | 4,220 |
| $42,155 | K4,470 |
| Year Ended | Year Ended | |||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| Donations | held by intermediaries | |||
| Income tax recoverable | Gift Aid | 3,614 | 3,613 | |
| Prepayments | ||||
| K3,614 | K3,613 |
| .CRED | ITORS: AMOUNTS FALLING DUE WI | THIN ONE YEAR | ||
|---|---|---|---|---|
| Year Ended | Year Ended | |||
| 31.3.22 | 31.3.21 | |||
| Amount | owed to Orion Orchestra Trading Company | Limited | 722 | |
| Other creditors | 1,200 | 1,200 | ||
| K1,922 | $1,200 |
| 7.MOVEMENT IN FU | NDS | |||
|---|---|---|---|---|
| Net movement | ||||
| At 31.3.21 | in funds | At 31.3.22 | ||
| Unrestricted funds |
||||
| General fund | 24,366 | 6,622 | 30,989 | |
| Restricted funds | ||||
| Marylebone Festival Fund |
7,292 | 5,768 | 13,060 | |
| Total restricted funds |
7,292 | 5,768 | 13,060 | |
| TOTAL FUNDS | 31,658 | 12,390 | 44,048 | |
| Net movement in funds, |
included | in the above are as follows: | ||
| Incoming | Resources | Movement in |
||
| resources | expended | funds | ||
| Unrestricted funds |
||||
| General fund | 34,699 | 28,047 | 6,622 | |
| Restricted funds | ||||
| Marylebone Festival Fund |
47,113 | 41,345 | 5,768 | |
| TOTAL FUNDS | 81,782 | 69,392 | 12,390 | |
| 8.RELATED PARTY DISCLOSURES | ||||
| Related party transactions | were as | follows: | ||
| Fees paid to the trustees | ||||
| Year Ended | Year Ended | |||
| 31.3.22 | 31.3.21 | |||
| Toby Purser | being fees for Artistic director's fees | 1,500 | ||
| Denis Cassidy | being fees for Stage management | 1,400 | ||
| Jan Cassidy | being fees for Orchestra management | 325 |
| for the Year Ended | 31March 2 | 022 | ||
|---|---|---|---|---|
| Year Ended | Year Ended | |||
| 31.3.22 | 31.3.21 | |||
| INCOMING RESOURCES | ||||
| Voluntary income |
||||
| Donations | 81,780 | 22,824 | ||
| Bank interest | 2 | |||
| Total incoming resources |
81,782 | 22,824 | ||
| RESOURCES EXPENDED | ||||
| Costs ofgenerating | voluntary | income | ||
| Sundry costs | ||||
| Trustees' fees | 3,225 | |||
| Other fees for back | stage and &out ofhouse | 250 | ||
| Artists and performers | 38,930 | 4,220 | ||
| Hire ofHall | 4,460 | 245 | ||
| Hire ofmusic | 668 | |||
| Programme costs |
2,239 | 125 | ||
| Other concert costs | 13,756 | 95 | ||
| Donation West London mission | 2,648 | |||
| Phone and internet | costs | 323 | 409 | |
| Fundraising costs |
261 | |||
| 66,510 | 5,344 | |||
| Governance costs |
||||
| Accountancy | 1,200 | 1„200 | ||
| Sundry | ||||
| 1,200 | 1,200 | |||
| Support costs | ||||
| Management | ||||
| Insurance | 1,043 | 707 | ||
| Postage and stationery | ||||
| Advertising and promotions |
525 | |||
| Website costs | ||||
| IT | 364 | 364 | ||
| Travel and subsistence | 83 | |||
| 1,490 | 1,596 | |||
| Finance | ||||
| Sundries | ||||
| Bank charges | 192 | 138 | ||
| 192 | 138 | |||
| Total resources expended | 69,392 | 8,278 | ||
| Net income | 12,390 | 14,546 |