Report of the Trustees and Financial Statements for the Year Ended 31 December 2023
for One By One
REGISTERED CHARITY NUMBER: 114503
One By One
Contents of the Financial Statements for the Year Ended 31 December 2023
| Page | |
|---|---|
| Report of the Trustees | 1 to 10 |
| Independent Examiner's Report | 11 |
| Statement of Financial Actvites | 12 |
| Balance Sheet | 13 |
| Cash Flow Statement | 14 |
| Notes to the Cash Flow Statement | 15 |
| Notes to the Financial Statements | 16 to 23 |
| Detailed Statement of Financial Actvites | 24 to 25 |
One By One
Report of the Trustees
for the Year Ended 31 December 2023
The Trustees present their report with the financial statements of the Charity for the year ended 31 December 2023. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES Objectives and aims
The Charity's objects are:-
1) to relieve poverty and sickness and to promote and preserve good health by the provisions of goods and services of any kind as the Trustees from time to time may think fit.
2) to relieve persons who are trafficked, exploited or enslaved or, have been or are at risk of being trafficked, exploited or enslaved
3) to advance the education of the public regarding people trafficking and slavery in particular but not exclusively through congresses, seminars, fora and publications.
4) to advance education that will lead to the prevention of vulnerable people from being trafficked, exploited or enslaved in such ways as the Trustees from time to time may think fit
5) to support the advancement of the Christian religion and ethos through partnerships with local churches and other NGOs
6) to promote such other charitable purposes as the Trustees from time to time may think fit.
Page 1
One By One
Report of the Trustees for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
Significant activities
The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Charity`s aims and objectives and in planning its future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that have been set. Through its activities this year the Trustees believe they have provided public benefit within the scope of its charitable objectives. There follows a summary of the highlights of the activities of the Charity which demonstrate this.
Main activities in Kenya:
Kings Education Centre seeks to provide quality education for all the children in our care, meeting the needs of all of our young people whilst also working as a prevention mechanism - research suggests that the lack of access to quality education exacerbates vulnerabilities and puts children more at risk of human trafficking. 2023 has seen some notable achievements:
Kings Primary School implemented a new national curriculum which aims to find and nurture the natural talents of all children, covering technical skills such as agriculture, sewing, cooking, knitting, and art, as well as more traditional academic subjects such as Mathematics, Science, English, Swahili, and Social Studies. The students have been loving the practical elements of the course and have enjoyed showing visitors their plots of land with maize growing, placemats that have been sewn, and scarves that have been knitted. Students are building their life skills in ICT also, using the Kings computer lab as part of their Computer Science lessons.
Successful KCPE (Kenya Certificate of Primary Education) examination results were achieved with our top scoring student attained 396 marks (out of 500) putting him in the top 1% of candidates of the country - only 0.6% of candidates scored 400 marks or higher nationally.
o 5 students scored over 350 marks.
o Nationally, 24.9% of students scored above 300 marks, for Kings it was 67% (14 out of 21 students) o Nationally, 72.5% of students scored above 200 marks, for Kings it was 100% o Nationally the mean score was 250, for Kings it was 312.
Transition of residential children that can be reintegrated with their families through the on-going support of One By One's social worker and team. This has commenced with residential students being reintegrated in a phased approach to ensure a safe and successful transition. These students will continue to receive educational support and meals (as they did when they were residential), but now they return to their families over the evenings, weekends and school holidays). The integration plan will continue to unroll in 2024, until the children are permanently relocated into a family setting.
Supported highest achieving students through university - this includes tuition fees, accommodation and all living costs associated with living in the cities where their university is based.
We ran One By One's first Community Conversations - gathering local leaders to talk about how we can all play a part in ending human trafficking in our locations.
In March 2023 we also began a training programme for health professionals to identify signs of patients who could be potential victims of modern-day slavery. This was conducted in the Busia hospital.
Finally, we invested heavily into safeguarding training for the staff, updating policies and protocols.
Despite the investment into extensive training for staff, a safeguarding issue arose which was reported to One By One in Oct 2023. The Trustees brought in an independent investigator (a lawyer specialising in child protection and crimes against children in Africa) who visited the site in November 2023 and the official report and recommendations were completed in December 2023 following which a report was made to the Charity Commission for England and Wales. The recommendations from the independent investigator were sent on to the Kings Education Centre for immediate implementation.
The Trustees believe that all the necessary steps have now been taken to address the issue and that the recommendations will minimise the opportunity for this situation to reoccur in the future.
Page 2
One By One
Report of the Trustees for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
The Charity Commission were satisfied with One By One's response and the case is now closed.
Even more stringent oversight measures and enhanced reporting will allow the Trustees and Executive Team to maintain enhanced monitoring.
Main activities in South Asia:
Safe House
The children in our safe house continue to thrive, with regular games nights being their highlight. Staff have commented on how the children love being in a safe and healthy environment, where they can enjoy simply being children. A stark contrast from the 14-hour days some of them were working in brick factories under the most brutal conditions. STAT: 83 children living in our South Asia safe house, rescued from modern-day slavery and given access to education providing them with hope of a better future.
Brick factory outreach
During 2023 we were able to expand our outreach programme, taking on more staff, gaining access to more brick factories, and reaching more children - children who are growing up in the struggle and atrocity of modern-day slavery. STAT: Over 1,400 children reached every week across 65 brick factories through our outreach programme.
Main activities in Uganda:
First ever police training
One by One held its first ever police training programme in Jinja, Uganda during October 2023 partnering with speakers from the Office of the Director of Public Prosecution and the Human Trafficking Institute, One by One was able to train key investigative officers on current trends of trafficking in Uganda (and more specifically Jinja), and the major trafficking threats faced by local communities.
Officers have praised One By One for increasing their knowledge around case identification, victim handling, and how to build a case against alleged perpetrators. Incredibly, it took less than 3 days for us to hear from officers about the positive impact of the training on their daily practice with Detective Dominic Dulu contacting One by One to commend the impact the training had on his victim handling skills when he found two sisters, aged 16 and 19, being held at a guesthouse in Jinja. It became apparent that the girls had moved with a trafficker from Tororo in Eastern Uganda on the promise of a job offer in a factory. Upon their arrival to Jinja the girls were separated, kept in a guesthouse, and one of them abused. It is believed the traffickers intention was to use them as sex workers.
In November 2023, Detective Moses Mukooli led an investigation into a Rwandan national who was found to have trafficked a minor from Rwanda to Uganda, held him in terrible conditions, and abused and tortured him. Detective Mukooli conveyed that the knowledge acquired from the training was pivotal in identifying the Trafficking in Persons element of the case, alongside the abuse. The perpetrator is now behind bars, whilst One by One was able to refer the victim to a specialist shelter in Kampala who handle the reintegration of victims back to their families.
STAT: 27 lead investigation officers were nominated by the Office of Public Prosecutions to attend the police training, with at least 1 attendee from each of the 16 police stations in Jinja.
Community Conversations
Community Conversations are a key part of our prevention work in Jinja leveraging the power of collaboration we bring together a range of community spokespeople and key leaders, including local village council chairpersons, to initiate conversations around the serious issue of human trafficking and modern-day slavery, and we encourage leaders to put Trafficking in Persons (TIP) high on their agenda.
We've been amazed by the responses and conversations harvested, with numerous village leaders commenting that they know such offences exist in their communities but were unaware of the criminal and legal aspects.
Page 3
One By One
Report of the Trustees for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
By engaging with communities we believe we will see sustainable outcomes, including increased knowledge and awareness, the ability to act quickly when issues arise, the sharing of crucial information within families, institutions, and schools, and increased collaboration between leaders and neighbourhoods. These outcomes all contribute to better prevention of the devastating crime of trading in human beings.
STAT: 60 local village leaders have participated in Community Conversations in 2023
Dignity Days
Our most recent Dignity Days took place in October 2023 with over 1,000 girls attending over two days, taking the total number reached since the Dignity Project was founded to almost 40,000. The Dignity Project continues to be a valuable prevention mechanism where girls are educated on the dangers of trafficking and given reusable, washable sanitary wear. By giving the girls such sanitary wear they otherwise wouldn't be able to access, the Dignity Project addresses a big underlying factor to trafficking, period poverty. The girls and their teachers were extremely grateful, highlighting the fact that they will be able to stay in school more, and as such perform better academically and give themselves a better platform for their future.
Representatives from the local police force were in attendance on both days, and their message was invaluable in highlighting local areas of concern and giving the girls information and how and where to report their concerns.
STAT: 38,565 girls reached through the Dignity Project since its inception in 2016
STAT: Schools that took part in the Dignity Day we held in Uganda in March showed an average of a 26% increase in girls attendance in the 6 months post the event
Other
STAT: 53 medical professionals trained in TiP awareness, victim handling, and reporting
Main activities in Rwanda
One By One has connected with a local law firm based in Kigali with the intention of providing focused legal services to victims of trafficking, including legal representation.
The National Action Plan for Combating Trafficking in Persons in Rwanda highlights that while the number of law enforcement reported incidents of human trafficking increases every year, the number of human trafficking-related convictions remains relatively low.
In connection with the local law firm we have entered into an MOU with the Office of Public Prosecutions to be a referral point for cases.
Main activities in Sri Lanka:
Oversee the running of seven Sewing Centres across the north of Sri Lanka for widows to use to develop their own micro-businesses. These businesses are now self-sufficient as the widows buy more materials out of their profits and then can sell more products.
Dignity Project:
-
February 2023 to Zambia by the CEO who trained up a local team - reached 2,197 girls in Chifubu, Ndola region with training and distribution of re-usable sanitary pads.
-
March 2023 to UK, CEO spoke in 5 secondary schools and 8 primary schools in Rotherham, bringing training and running a workshop about the prevention tools. 6,000 children reached.
-
March 2023 to Kenya, 588 girls reached in Bumala'B region with training and distribution of re-usable sanitary pads.
Page 4
One By One
Report of the Trustees for the Year Ended 31 December 2023
OBJECTIVES AND ACTIVITIES
-
March 2023 to Uganda, 613 girls reached in Jinja region with training and distribution of re-usable sanitary pads.
-
July 2023 to Uganda, 750 girls reached in Kibibi Primary school Jinja region with training and distribution of re-usable sanitary pads.
-
Oct 2023 to Uganda, 1,070 girls reached in Jinja region with training and distribution of re-usable sanitary pads.
-
Total girls reached in 2023 was 11,218 - taking the overall total of girls reached by the initiative to 38,565 girls.
Advocacy:
CEO held several meetings with political leaders to discuss the work of One By One in tackling modern slavery: Jan 2023 CEO meeting in the White House, in Washington DC with senior advisors. Feb 2023 CEO meeting in 10 Downing Street, London with advisor to PM.
April 2023 CEO gave evidence to Home Affairs Select Committee.
May 2023 CEO testified to Senate for Subcommittee on Human Rights in Washington DC, invited by Congressman Smith's Office.
Oct 2023 hosting Churches Against Trafficking in parliament, bringing MP's and church leaders together to discuss how we can all play our part.
Nov 2023 CEO meeting with Theresa May to discuss The Global Commission on Modern Slavery and Human Trafficking and One By One's work.
-
CEO wrote and presented TV shows across TBN UK to promote the work of the charity and advocate for our antislavery work.
-
CEO had several radio interviews across Premier, UCB, BBC Stoke and BBC Sheffield to promote the work of the Charity and advocate for our anti-slavery work.
FINANCIAL REVIEW
Financial position
In 2022, the Trustees of the Charity made provision through the creation of a designated fund the "Designated Strategic Plan Reserve" to fund strategic opportunities involving projects and programmes. Upon its creation and as stated in the 2022 Financial Statements, the Trustees indicated that they envisioned this fund would be utilised within two to three years of its creation.
During the year under review, the Trustees committed to a number of such investments, and thus utilised £92,480 from the Strategic Plan Reserve.
As a result of these investments, the Charity sustained a deficit of £166,112 in the year (2022 - surplus £165,280) resulting in total funds at the year-end of £657,331 (2022 - £823,443). Of the funds held at year end £567,207 (2022 - £569,919) were unrestricted as to use. The Trustees are happy that this level of reserves meets the reserves policy below.
In their forward planning, the Trustees anticipate that further investments into programmes and strategic opportunities will be made during 2024 and expect to utilise more of the Designated Strategic Plan Reserve.
Page 5
One By One
Report of the Trustees
for the Year Ended 31 December 2023
FINANCIAL REVIEW
Reserves policy
The Charity has an approved reserves policy for retaining the level of readily accessible funds within its unrestricted reserves to mitigate financial and operational risks, ensuring that the work of the Charity is sustained with minimal disruption and where necessary to provide short term funding for new projects. The reserves policy is set out in note 13.
Restricted reserves represent income received but not yet expended in accordance with donors wishes. Some restricted donations are given to fund multi-period projects. These are recorded in the period when the donation is received or receivable.
The expenditure from restricted funds is recorded in the period when the funds are used for the restricted purpose. This means that in some accounting periods, there will be significant restricted reserves carried forward to future periods and in some accounting periods, there may be an excess of restricted expenditure over restricted funds received in that period. The Trustees will review the policy at least annually in order to consider the needs and appropriate size of designated reserves for specific future uses, as well as maintaining sufficient other unrestricted funds for contingency purposes.
Going concern
The accounts have been prepared on a going concern basis as the Charity has sufficient funds to meet its liabilities as they fall due and expenditure is not authorised unless sufficient funds are in place.
Page 6
One By One
Report of the Trustees for the Year Ended 31 December 2023
FUTURE PLANS
Kenya: 2024
-
Transition of any residential children that can be re-integrated back with families through the on-going support of One By One's social worker and team.
-
Increase safe-guarding training and policies and monitor implementation.
-
Continue the funding of the Kings Education Centre which supports vulnerable children with education and meals.
South Asia: 2024
-
To continue funding the safe house and outreach projects into the brick factories.
-
To investigate new opportunities to help families to be released from bonded labour.
Uganda 2024
-
To continue running the Dignity Project throughout local schools and with community leaders.
-
To continue training to local police departments.
-
To continue Community Conversations - gather local leaders to talk about how we can all play a part in ending human trafficking in our locations.
-
To continue training programme for health professionals to identify signs of patients who could be potential victims of modern-day slavery.
-
Investigate and research potential of One By One launching a short term residential facility for children brought out of slavery, bringing counselling and support for reintegration back with their families/foster families.
Rwanda 2024
- To commence with the first private prosecutions, providing focused legal services to victims of trafficking, including legal representation.
Sri Lanka: 2024
-
To continue all 7 Sewing Centres and ensure they are benefitting widows and their families.
-
To run a Dignity Project event reaching thousands of girls in Colombo.
Dignity Project: 2024
-
To expand into Sri Lanka.
-
Looking at ways we can expand our influence in UK/USA/Canada.
-
To continue reaching more lives in the nations One By One is based in (Kenya, Uganda and South Asia).
Advocacy 2024
-
To continue raising awareness through TV and radio.
-
To build on connections and increase One By One's influence with State departments and government leaders.
-
To continue the church programme "Churches Against Trafficking" to see how the local church can play a part in ending exploitation.
Planned overseas trips: 2024
-
CEO and staff to visit base in Kenya
-
CEO and staff to visit base in South Asia
-
CEO and staff to visit base in Uganda.
-
CEO and staff to visit Rwanda regarding new prosecution work
-
CEO to visit Sri Lanka for the Dignity Project
-
CEO and staff to visit USA for advocacy work and fund raising
Page 7
One By One
Report of the Trustees for the Year Ended 31 December 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The Charity is operated under the rules of its Trust Deed which was adopted on 4th November 2011, with supplemental deed amendments in November 2021.
The Charity is governed by the Trustees who determine strategic direction and policy. Trustees meet once a quarter. The day to day running of the Charity is carried out by the CEO and its employees, with assistance from Trustees and volunteers.
The Charity has close links with the American non-profit One By One, which is a registered 501(c)(3) and is governed by Byelaws and overseen by a board of directors. The two organisations were both established by Rebecca Murray and both organisations work with the same purpose of achieving the main objectives of the Charity, which are for the public benefit.
Risk management
The Trustees take the identification of operational, financial and reputational risk seriously. The Trustees have put in place structures to ensure that the many and varied risks the Charity is exposed to are identified, addressed as appropriate and monitored effectively. The day-to-day running of the organisation, and therefore the identification, reporting and mitigation of risk is tasked to the CEO and the Executive Team. The Executive Team execute their responsibilities through a robust risk identification procedure which they continue to develop.
As indicated in the 2023 report, during the year One By One became a member of the Misconduct Disclosures Scheme as recommended by the Charity Commission.
The significant risks identified during the year were;
Safeguarding
The Charity recognises the importance of ensuring that the appropriate procedures, policies and oversight are in place to ensure the health and safety of the young people in its care. A programme of training and awareness has been established and rolled out to Kenyan and Pakistani senior management during the year, the challenge is now to ensure those polices are embedded.
Global economy
There is a risk of reduction in income due to the impact of globally rising commodity prices and their impact on donors. Equally, governments are not immune from the global financial pressure, and there is concern that this could impact government aid spend. The Executive Team maintain a close watch on both the maintenance of existing income streams as well as the development of new ones.
Programme quality
This is a constant risk, but especially so for a Charity with plans and ambitions for expansion and development, both geographically and in programme depth and spread. The challenge to maintain and develop the quality of the Charity´s programmes so they remain world-class is huge. In 2023, the Charity has invested heavily in increasing its sophistication in programme development and subsequent monitoring, evaluation and research; this investment will continue in 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1145034
Principal address
PO Box 762 Rotherham S60 9JB
Page 8
One By One
Report of the Trustees for the Year Ended 31 December 2023
Trustees
D Williams (Chairperson) L J Benting I Silgram (appointed 30.3.23) G Thomas (appointed 30.3.23) R Murray (resigned 18.1.24) P Buttery (resigned 13.7.23)
Independent Examiner
T A Kelliher ACA Enigma Accountants Ltd Office B5, Croft Myl West Parade Halifax West Yorkshire HX1 2EQ
CEO
Rebecca Murray
Bank
HSBC Bank plc PO Box 6201 Coventry CV3 9HW
TRUSTEES' RESPONSIBILITY STATEMENT
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 9
One By One
Report of the Trustees
for the Year Ended 31 December 2023
Approved by order of the board of trustees on ............................................. and signed on its behalf by: 20th May 2024
........................................................................ D Williams - Trustee
Page 10
Inde endent Examlner's Re ort to the Trustees of One B One Independent examlnerfs report to the trustee5 of One Byone I report to the chartty trustees on rny examination of the accourtts of One By One (the Trust) lor the year ended 31 December 2023. Responslbllltles and ba51s of rewt As the tharlty trustees of the Trust you are responsible for the preparation of the attountg in accordance with the qulrements of the Charities Act 20111'the Act'l. I report in respect ol my exarnination of the Trust's accounts carried out under Sethon 145 of thè Act and In carryin8 out my examinatlon I have followed all applicable Dlrethons 8iven by the Charity COMMI60Th under Secllon 14515llbl of the Act. Indépendent examlner's statement Since your charity's Bross income exceeded £250,C3 your examlner must be a member of a listed body. I can confimi that l am quallffed to undertake the examination because l am a member of the Institute of Chartered Accountants In England and Wales, which is one of the Ilsted bodles. I have tomplÈted myexamination. I conffirm that nts materi31 matters have come to my attenOn in connection with the èxamination giving me cause to believe that in any material respert.. accounting recocds were not kept In respect ofthe Trust as required by Sechon 130 of the Art- or the accounts do not accord with those records- or the accounts do not comply with thè applicable requirements concerning the form and Content of attounts set out In the Charities (Accounts and Report51 Regulations 28 other than any requirement that the accounts 8lve a true and fair view which Is not a matter con51dered as part of an indepèndent examination. I have no concerns and have come across no other matters In connection with the examination to whith attention should be drawn in this repori In order to enable a proper understanding of the accounts to be reached. T A Kelliher ACA The Institute of Chartered Accountants in England and Wales Enigma Accountants Limited Office B5, Croft Myl West Parade Halifax West Yorkshire HXI 2EQ Date.. Page 11
One By One
Statement of Financial Actvites for the Year Ended 31 December 2023
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donatons and legacies 2 318,086 Other trading actvites 3 9,992 Investment income 4 21,293 Other income 400 Total 349,771 EXPENDITURE ON Raising funds 5 72,821 Charitable actvites 6 Programmatc costs 167,233 Administratve costs 21,418 Governance costs 2,872 Total 264,344 Net gains on investments 14,023 NET INCOME/(EXPENDITURE) 99,450 Transfers between funds 13 (102,163) Net movement in funds (2,713) RECONCILIATION OF FUNDS Total funds brought forward 569,919 TOTAL FUNDS CARRIED FORWARD 567,206 |
Restricted funds £ 219,934 3,435 4 15,700 239,073 2,102 462,491 7,130 32,912 504,635 - (265,562) 102,163 (163,399) 253,524 90,125 |
31.12.23 31.12.22 Total Total funds funds £ £ 538,020 700,210 13,427 5,376 21,297 571 16,100 7,900 588,844 714,057 74,923 12,993 629,724 509,042 28,548 18,961 35,784 7,781 768,979 548,777 14,023 - (166,112) 165,280 - - (166,112) 165,280 823,443 658,163 657,331 823,443 |
31.12.23 31.12.22 Total Total funds funds £ £ 538,020 700,210 13,427 5,376 21,297 571 16,100 7,900 588,844 714,057 74,923 12,993 629,724 509,042 28,548 18,961 35,784 7,781 768,979 548,777 14,023 - (166,112) 165,280 - - (166,112) 165,280 823,443 658,163 657,331 823,443 |
|---|---|---|---|
| 714,057 | |||
| 12,993 509,042 18,961 7,781 |
|||
| 548,777 | |||
| - | |||
| 165,280 - |
|||
| 165,280 658,163 |
|||
| 823,443 |
The notes form part of these financial statements
Page 12
One By One
Balance Sheet
31 December 2023
| Unrestricted funds Notes £ FIXED ASSETS Investment property 10 127,000 CURRENT ASSETS Debtors 11 20,349 Cash at bank 537,412 557,761 CREDITORS Amounts falling due within one year 12 (117,554) NET CURRENT ASSETS 440,207 TOTAL ASSETS LESS CURRENT LIABILITIES 567,207 NET ASSETS 567,207 FUNDS 13 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - - 90,124 90,124 - 90,124 90,124 90,124 |
31.12.23 Total funds £ 127,000 20,349 627,536 647,885 (117,554) 530,331 657,331 657,331 567,207 90,124 657,331 |
31.12.22 Total funds £ 112,977 52,907 669,487 722,394 (11,928) 710,466 823,443 823,443 569,919 253,524 823,443 |
|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 20th May 2024
............................................. L J Benting - Trustee
The notes form part of these financial statements
Page 13
One By One
Cash Flow Statement
for the Year Ended 31 December 2023
| Notes Cash fows from operatng actvites Cash generated from operatons 1 Net cash (used in)/provided by operatng actvites Cash fows from investng actvites Interest received Net cash provided by investng actvites Change in cash and cash equivalents in the reportng period Cash and cash equivalents at the beginning of the reportng period Cash and cash equivalents at the end of the reportng period |
31.12.23 £ (63,248) (63,248) 21,297 21,297 (41,951) 669,487 627,536 |
31.12.22 £ 129,733 |
|---|---|---|
| 129,733 | ||
| 571 | ||
| 571 | ||
| 130,304 539,183 |
||
| 669,487 |
The notes form part of these financial statements
Page 14
One By One
Notes to the Cash Flow Statement
for the Year Ended 31 December 2023
| 1. | RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW | FROM OPERATING ACTIVITIES | FROM OPERATING ACTIVITIES |
|---|---|---|---|
| 31.12.23 | 31.12.22 | ||
| £ | £ | ||
| Net (expenditure)/income for the reportng period (as per the | |||
| Statement of Financial Actvites) | (166,112) | 165,280 | |
| Adjustments for: | |||
| Gains on investments | (14,023) | - | |
| Interest received | (21,297) | (571) | |
| Decrease/(increase) in debtors | 32,558 | (41,173) | |
| Increase in creditors | 105,626 | 6,197 | |
| Net cash (used in)/provided by operatons | (63,248) | 129,733 | |
| 2. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.1.23 | Cash fow | At 31.12.23 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank | 669,487 | (41,951) | 627,536 |
| 669,487 | (41,951) | 627,536 | |
| Total | 669,487 | (41,951) | 627,536 |
The notes form part of these financial statements
Page 15
One By One
Notes to the Financial Statements
for the Year Ended 31 December 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.
Income
All income is recognised in the Statement of Financial Activities once the Charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations are recognised in full in the Statement of Financial Activities when entitled, receipt is probable and when the amount can be quantified with reasonable accuracy. Gift aid receivable is included when claimable - ie when the eligible donation is received.
Trip contributions are credited to the Statement of Financial Activities when received or receivable whichever is earlier, unless the contribution relates to a trip in a future year, in which case it is deferred.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants to other organisations are recognised as expenditure when there is a legal or constructive obligation to make the grant. This is usually on receipt of the funding request from the relevant partner organisation.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
continued...
Page 16
One By One
Notes to the Financial Statements - contnued for the Year Ended 31 December 2023
| 2. DONATIONS AND LEGACIES Donatons Sponsorship Partnerships Contributon from One by One US 3. OTHER TRADING ACTIVITIES Flat rent received Other trading actvites 4. INVESTMENT INCOME Investments 5. RAISING FUNDS Raising donatons and legacies Processing fees Fundraising 6. CHARITABLE ACTIVITIES COSTS Programmatc costs Administratve costs Governance costs |
31.12.23 £ 448,857 87,628 1,535 - 538,020 31.12.23 £ 7,950 5,477 13,427 31.12.23 £ 21,297 31.12.23 £ 6,099 68,824 74,923 31.12.23 £ 629,724 28,548 35,784 694,056 |
31.12.22 £ 480,013 134,965 46,453 38,779 |
|---|---|---|
| 700,210 | ||
| 31.12.22 £ 5,364 12 5,376 31.12.22 £ 571 31.12.22 £ 12,993 - 12,993 31.12.22 £ 509,042 18,961 7,781 |
||
| 535,784 |
continued...
Page 17
One By One
Notes to the Financial Statements - contnued for the Year Ended 31 December 2023
7. TRUSTEES' REMUNERATION AND BENEFITS
During the year one Trustee, Rebecca Murray, received remuneration in her role as CEO as a paid employee of the Charity. Total remuneration during this period came to £51,719 (2022 - £51,388).
This remuneration is permitted under the Trust deed which constitutes the Charity and she was not involved in the decision making process around either her employment or remuneration.
No other Trustees receive remuneration or other benefit for their work with the charity but can be reimbursed for expenses incurred on behalf of the Charity.
Total donations from Trustees in the year amounted to £ 766 (2022 - £1,303). All honorariums received by the CEO for speaking engagements are donated back to the Charity.
8. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| 31.12.23 | 31.12.22 | |
| £ | £ | |
| Wages and salaries | 67,403 | 59,272 |
| Social security costs | 3,101 | 879 |
| Other pension costs | 1,449 | 1,466 |
| 71,953 | 61,617 |
The average monthly number of employees during the year was as follows:
Employees
| 31.12.23 | 31.12.22 |
|---|---|
| 2 | 2 |
No employees received emoluments in excess of £60,000.
Total remuneration to key management personnel in the year was £51,719 (2022-£51,388).
9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted funds £ INCOME AND ENDOWMENTS FROM Donatons and legacies 512,085 Other trading actvites 5,376 Investment income 571 Other income 7,900 Total 525,932 EXPENDITURE ON Raising funds 12,993 |
Restricted funds £ 188,125 - - - 188,125 - |
Total funds £ 700,210 5,376 571 7,900 |
|---|---|---|
| 714,057 | ||
| 12,993 |
continued...
Page 18
One By One
Notes to the Financial Statements - contnued for the Year Ended 31 December 2023
| 9. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - contnued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - contnued | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| £ | £ | £ | |||
| Charitable actvites | |||||
| Programmatc costs | 292,994 | 216,048 | 509,042 | ||
| Administratve costs | 18,961 | - | 18,961 | ||
| Governance costs | 7,781 | - | 7,781 | ||
| Total | 332,729 | 216,048 | 548,777 | ||
| NET INCOME/(EXPENDITURE) | 193,203 | (27,923) | 165,280 | ||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 376,716 | 281,447 | 658,163 | ||
| TOTAL FUNDS CARRIED FORWARD | 569,919 | 253,524 | 823,443 | ||
| 10. | INVESTMENT PROPERTY | ||||
| £ | |||||
| FAIR VALUE | |||||
| At 1 January 2023 | 112,977 | ||||
| Revaluaton | 14,023 | ||||
| At 31 December 2023 | 127,000 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2023 | 127,000 | ||||
| At 31 December 2022 | 112,977 | ||||
| Fair value at 31 December 2023 is represented by: | |||||
| £ | |||||
| Valuaton in 2023 | 14,023 | ||||
| Cost | 112,977 | ||||
| 127,000 | |||||
| If investment property had not been revalued it would have been included at the | following historical cost: | ||||
| 31.12.23 | 31.12.22 | ||||
| £ | £ | ||||
| Cost | 112,977 | 112,977 |
Investment property was valued on an open market basis on 31 December 2023 by the Trustees.
continued...
Page 19
One By One
Notes to the Financial Statements - contnued for the Year Ended 31 December 2023
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
|---|---|---|
| Other debtors Accrued gif aid Accrued interest Prepayments 12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Taxaton and social security Other creditors 13. MOVEMENT IN FUNDS Net movement At 1.1.23 in funds £ £ Unrestricted funds General fund 308,500 - Unrestricted funds 30,419 99,451 Strategic funds 231,000 - 569,919 99,451 Restricted funds Dignity Project 18,159 (7,812) Kenya 162,819 (143,255) Pakistan 26,220 (80,063) Afghanistan 6,186 - Sri Lanka 40,140 13,719 Uganda - (46,525) Rwanda - (1,627) 253,524 (265,563) TOTAL FUNDS 823,443 (166,112) |
31.12.23 £ 644 7,190 4,131 8,384 20,349 31.12.23 £ 7,720 - 109,834 117,554 Transfers between funds £ - (9,683) (92,480) (102,163) - - 53,843 - 168 46,525 1,627 102,163 - |
31.12.22 £ - 52,068 216 623 52,907 31.12.22 £ 6,621 1,302 4,005 |
| 11,928 | ||
| At 31.12.23 £ 308,500 120,187 138,520 |
||
| 567,207 10,347 19,564 - 6,186 54,027 - - |
||
| 90,124 | ||
| 657,331 |
continued...
Page 20
One By One
Notes to the Financial Statements - contnued for the Year Ended 31 December 2023
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds Unrestricted funds Restricted funds Dignity Project Kenya Pakistan Sri Lanka Uganda Rwanda TOTAL FUNDS Comparatves for movement in funds Unrestricted funds Unrestricted funds Restricted funds Dignity Project Kenya Bereavement Support Metro World Child Pakistan Afghanistan Sri Lanka TOTAL FUNDS |
Incoming resources £ 349,771 15,044 86,406 77,039 13,887 26,146 20,551 239,073 588,844 |
Resources Gains and Movement expended losses in funds £ £ £ (264,343) 14,023 99,451 (22,856) - (7,812) (229,661) - (143,255) (157,102) - (80,063) (168) - 13,719 (72,671) - (46,525) (22,178) - (1,627) (504,636) - (265,563) (768,979) 14,023 (166,112) Net movement At At 1.1.22 in funds 31.12.22 £ £ £ 376,716 193,203 569,919 64,854 (46,695) 18,159 101,001 61,817 162,818 35 (35) - 75 (75) - 80,438 (54,218) 26,220 5,781 405 6,186 29,263 10,878 40,141 281,447 (27,923) 253,524 658,163 165,280 823,443 |
|---|---|---|
continued...
Page 21
One By One
Notes to the Financial Statements - contnued for the Year Ended 31 December 2023
13. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds Unrestricted funds Restricted funds Dignity Project Kenya Bereavement Support Metro World Child Pakistan Afghanistan Sri Lanka TOTAL FUNDS |
Incoming resources £ 525,932 13,340 84,016 - - 79,178 405 11,186 188,125 714,057 |
Resources Movement expended in funds £ £ (332,729) 193,203 (60,035) (46,695) (22,199) 61,817 (35) (35) (75) (75) (133,396) (54,218) - 405 (308) 10,878 (216,048) (27,923) (548,777) 165,280 |
|---|---|---|
The Trustees recognise the importance of establishing a reserves policy in line with the Charity Commission`s CC1 9 Charity Reserves: building resilience.
The Charity will keep under regular review the level of its reserves and its reserves policy and will review this policy at least annually. The Charity will continue to run its finances in an efficient and cost-effective manner with the objective of maintaining a balanced budget and to get the maximum value from the Charity expenditures. However the Charity recognises that there are inherent uncertainties in the budgeting process and that prudent financial management may require the maintenance of unrestricted reserves in certain circumstances.
The Charity has identified through a risk review process that it may have to hold reserves for designated purposes. The level of each designated reserve is reviewed on an annual basis.
Designated Strategic Plan Reserve
This reserve recognises that current operating income may not be available to explore new strategic opportunities involving new projects or programs in countries where the Charity already operates or in new parts of the world. This reserve may also be required to help fund the closure of existing projects or programs that no longer meet the goals of the Charity. The quantum of this reserve will be determined by specific items within the Charity`s strategic plans for growth and expansion. The Charity expects items in this reserve to be utilised within two to three years of its creation.
General Reserves
The Board reviews the financial risks facing the Charity and the financial needs of the Charity on a regular basis and in response creates reserves to offset these risks and/or meet the needs. The Charity needs to ensure that it has sufficient general reserves to meet its immediate liabilities and commitments such as salaries, rents and other committed expenditure, not covered by specific funding with restricted reserves.
The Trustees consider a reserve policy of between three and six months of expenditure is required.
continued...
Page 22
One By One
Notes to the Financial Statements - contnued for the Year Ended 31 December 2023
13. MOVEMENT IN FUNDS - continued
These are held to further the Charity`s aims both in the UK and overseas, these aims are stated in the objectives and activities section in the Trustee Report.
Dignity Project
These are donations received for the Dignity Project Work internationally.
Kenya
These are donations received for the work in Kenya
Pakistan
These are donations received for the work in Pakistan.
Afghanistan
These are donations received to support the ongoing humanitarian crisis in Afghanistan.
Sri Lanka
These are donations received for the various areas of work in Sri Lanka.
Uganda
These are donations received for the various areas of work in Uganda.
Rwanda
These are donations received for the various areas of work in Rwanda.
14. RELATED PARTY DISCLOSURES
Expand Consultancy is a limited company owned and run by Matthew Murray, husband of Rebecca Murray and provides PR, fundraising and media consultancy services for One By One. Expand Consultancy Limited received £41,950 (2022 £8,000) for services provided during the year. In addition Matthew Murray was paid £8,300 (2022: £Nil) for PR, fundraising and consultancy services.
There are no other related party transactions in either the current or prior year.
Page 23
Fi