| We started the year with | E3,354 | an | d en | ded the yea | r with | E6,399. | ||
|---|---|---|---|---|---|---|---|---|
| Charitable Giving |
||||||||
| I am pleased to report that we kept | our | commitment | to 10%Charitable | Giving as follows:- | ||||
| Link Diocese in Timpulia | L'200 | |||||||
| USPG | f100 | |||||||
| Children's Society |
L100 | |||||||
| Open Doors | L100 | |||||||
| Welcome Centre | 6200 | |||||||
| Forget Me Not Hospice English as 2"' language |
project | 6400 6150 |
||||||
| Mission Cafe | L200 | |||||||
| Mary's Meals | L200 | |||||||
| Christian Aid |
L100 | |||||||
| Kirkwood Hospice |
L400 | |||||||
| Water Aid | 5100 | |||||||
| Church Army |
F150 | |||||||
| End Youth Homelessness | L100 | |||||||
| Yorkshire Air Ambulance |
L100 | |||||||
| Additional Donations |
||||||||
| Forget-Me-Not Hospice |
F75 | (Giving in lieu offee |
to | Auditor) | ||||
| One Community Foundation |
610 | (Annual | contribution | to | Grant Giver) | |||
| Mary's Meals | 539.00 (Harvest |
Collection) | ||||||
| Pakistan floods | F81 | (Special | Collection) | |||||
| Christian Aid |
F128 | (Christian Aid Week |
collection) | |||||
| DEC | F24 | (Ukraine | Appeal) |
| St Cuthberts Church, Birkby |
St Cuthberts Church, Birkby |
|||||
|---|---|---|---|---|---|---|
| Financial Statements for the Year Ended 31December | 2022 | |||||
| Receipts and Payments Accounts |
||||||
| General Fund |
Restricted | Total | Total | |||
| Fund | 2022 | 2021 | ||||
| Redevelopment | ||||||
| 6 | ||||||
| Note | ||||||
| Receipts | ||||||
| Voluntary receipts: |
||||||
| Planned giving |
2a | 19945 | 1021 | 20966 | 25089 | |
| Collections at services | 1196 | 1196 | 1127 | |||
| Other giving/voluntary receipts |
2b | 1681 | 1615 | 3296 | 1157 | |
| Gift Aid recovered | 4225 | 409 | 4634 | 5478 | ||
| 27047 | 3045 | 30092 | 32851 | |||
| Fund Raising | 2c | 206 | 0 | 206 | 396 | |
| Investment income |
0 | 0 | 0 | 0 | ||
| Church activities | 2d | 7456 | 0 | 7456 | 6380 | |
| Other Receipts | 2e | 1590 | 0 | 1590 | 18060 | |
| Transfer | 0 | 0 | 0 | 0 | ||
| Total Receipts | 36299 | 3045 | 39344 | 57687 | ||
| Payments | ||||||
| Church activities: | ||||||
| Parish share | 26860 | 26860 | 26558 | |||
| Vicarage &clergy expenses | 443 | 391 | ||||
| Church Running |
expenses | 2f | 8343 | 8343 | 10237 | |
| Church repairs & Maintenance | 2g | 4642 | 4642 | 24882 | ||
| Mission Giving & Donations | 2II | 2957 | 2957 | 4606 | ||
| 43245 | 43245 | 66674 | ||||
| Fund Raising Activities | ||||||
| Total Payments | 43245 | 0 | 43245 | 66674 | ||
| Excessofreceipts | over payments | -6946 | 3045 | -3901 | -8987 | |
| Cash at bank and | in hand at 1Jan | 25696 | 3355 | 29051 | 38038 | |
| Cash at bank and | in hand at 31Dec | 18750 | 6400 | 25150 | 29051 |
| General | Fund | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Fund | 2022 | 2021 | |||||||
| Redevelopment | |||||||||
| E | |||||||||
| Cash Funds | |||||||||
| Bank Current Account | 18750 | 6400 | 25150 | 29051 | |||||
| Other Monetary assets | |||||||||
| Gift Aid recoverable | (Estimated) | 3350 | 330 | 3680 | 5234 | ||||
| Unpaid invoice |
- Young People's | Drama | 0 | 0 | 0 | 117 | |||
| Unpaid invoice |
βSt | Cuthbert's | Cubs & Beavers | 0 | 0 | 0 | 72 | ||
| Unpaid invoice |
- Tender Hearts | 0 | 0 | 0 | 6 | ||||
| 3350 | 330 | 3680 | 5429 | ||||||
| Liabilities (due | within one year) | ||||||||
| Gardening invoice |
614 | ||||||||
| 614 |
| 2 | Further | Analysis | of Receipts and | of Receipts and | Payments | ||||
|---|---|---|---|---|---|---|---|---|---|
| General | Restricte | Total | Total | ||||||
| Fund | d | ||||||||
| Fund | 2022 | 2021 | |||||||
| Redevelopment | |||||||||
| E | E | ||||||||
| a) | Planned | giving | |||||||
| Planned | Giving Gift Aid | 11803 | 745 | 12548 | 14842 | ||||
| Planned | Giving Non Gift Aid | 8142 | 276 | 8418 | 10247 | ||||
| 19945 | 1021 | 20966 | 25089 | ||||||
| b) | Other giving/voluntary | receipts | |||||||
| Donations &Legacies |
1409 | 1615 | 3024 | 925 | |||||
| Occasional Income for Specific | 272 | 0 | 272 | 232 | |||||
| Use | |||||||||
| 1681 | 1615 | 3296 | 1157 | ||||||
| c) | Fund Raising | ||||||||
| General | 206 | 0 | 206 | 396 | |||||
| 206 | 0 | 206 | 396 | ||||||
| d) | Church | Activities | |||||||
| Room/Hall hire |
7233 | 7233 | 6074 | ||||||
| Fees | 223 | 223 | 306 | ||||||
| 7456 | 0 | 7456 | 6380 | ||||||
| e) | Other Receipts | ||||||||
| Miscellaneous | 394 | 394 | 603 | ||||||
| Grant (VAT reclaim) | 950 | 950 | 17457 | ||||||
| Bank Interest | 246 | 246 | 0 | ||||||
| 1590 | 0 | 1590 | 18060 | ||||||
| f) | Church | Running | Expenses | ||||||
| Energy | 3611 | 3611 | 3286 | ||||||
| Water | 245 | 245 | 258 | ||||||
| Insurance | 3520 | 3520 | 3109 | ||||||
| Church | Administration | 670 | 670 | 963 | |||||
| Children's work |
0 | 0 | 0 | ||||||
| Music | 0 | 0 | 0 | ||||||
| Miscellaneous | 210 | 210 | 2455 | ||||||
| Upkeep | ofServices | 87 | 87 | 46 | |||||
| Fees | 0 | 0 | 120 | ||||||
| 8343 | 8343 | 10237 | |||||||
| g) | Church | Repairs & | |||||||
| Maintennce | |||||||||
| Maintenance | 4030 | 4030 | 24588 | ||||||
| Gardening | 612 | 612 | 294 | ||||||
| 4642 | 4642 | 24882 | |||||||
| h) | Mission | Giving &Donations | |||||||
| Charities | 2685 | 2685 | 4341 | ||||||
| Specific | payments | 272 | 272 | 265 | |||||
| 2957 | 2957 | 4606 |