CIRCUIT RECEIPTS AND PAYMENTS ACCOUNTS
THE METHODIST CHURCH
STANDARD FORM OF ACCOUNTS
Bangor and Holyhead English Methodist
Circuit
FOR THE YEAR ENDED 31 Au ust 2023 g
Wales District Circuit no 2-Mar
Registered Charity - Charity Registration number
1145002
If not a registered charity Her Majesty's Revenue and Customs Gift Aid number
(The HMRC number is equivalent to a registered charity number in terms of evidence of charitable status and may be used to give to donors or grant funders wishing to see evidence of the organisation's charitable status. Methodist charities in England and Wales that are not registered charities are excepted from registration under Statutory Instrument 2014 No.242 )
Ministers:
Rev N C Sissons
Circuit Stewards:
Mr S Jones Mr G Tottle Mrs H Bonnebaigt Mrs K Taylor
Treasurer:
Mr Martyn Boyce
be5c4d39-b74f-4c69-8ff1-54b59c89023f.xlsx
1 of 5
20ACCOUNTS FOR THE YEAR ENDED 31 August 2023
Bangor and Holyhead English Methodist Circuit
| SECTION A | £ £ £ Restricted Funds Un - restricted Funds Circuit Model Trust Fund |
£ £ £ Restricted Funds Un - restricted Funds Circuit Model Trust Fund |
£ £ £ Restricted Funds Un - restricted Funds Circuit Model Trust Fund |
£ 70,077 13,857 2,754 Totals this year |
£ 70,077 13,857 2,754 Totals this year |
£ Totals last year |
£ Totals last year |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| a1 | RECEIPTS | Note | ||||||||
| a2 | Assessment/Share | 70,077 | 70,077 | 63,709 | ||||||
| a3 | Capital receipts | |||||||||
| a4 | Bank and CFB interest and Investment income |
16,926 | ||||||||
| a5 | Grants | 13,857 | 13,857 | 17,000 | ||||||
| a6 | Other receipts | 2,754 | 2,754 | 380,048 | ||||||
| a7 | TOTAL RECEIPTS | 86,688 | **86,688 ** | (a8) | 477,683 | |||||
| SECTION B | 50,586 6,216 4,055 13,984 21,645 |
|||||||||
| b1 | PAYMENTS | |||||||||
| b2 | Stipends, salaries, NIC, Pension and travel costs |
50,586 | 50,586 | 47,946 | ||||||
| b3 | Manse Costs | 6,216 | 6,216 | 382,142 | ||||||
| b4 | Administration etc | 4,055 | 4,055 | 1,753 | ||||||
| b5 | District Assessment | 13,984 | 13,984 | 14,719 | ||||||
| b6 | Grants & donations | 11,245 | ||||||||
| b7 | ||||||||||
| b8 | Otherpayments | 21,645 | 21,645 | 4,425 | ||||||
| b9 | TOTAL PAYMENTS | 96,486 | **96,486 ** | (b9) | 462,230 | |||||
| (9,798) | ||||||||||
| SECTION C | ||||||||||
| c1 | NET RECEIPTS/PAYMENTS FOR THE YEAR |
(a7-b9) | (9,798) | (9,798) | ||||||
| c2 | Total funds brought forward from last year | 38,111 | 29,277 | (c6) | 13,824 | |||||
| c3 | Sub total (c1+c2) |
28,313 | 19,479 | 29,277 | ||||||
| c4 | Transfers and adjustments | (c7) | ||||||||
| c5 | TOTAL FUNDS AT END OF YEAR (c3+c4) |
28,313 | 19,479 (c8) | 29,277 (c6) |
| SECTION D | |||
|---|---|---|---|
| d | FOR INFORMATION ONLY: MONEY RECEIVED AND PASSED ON TO EXTERNAL ORGANISATIONS (these amounts should not be included in total receipts/payments above) Offerings/Gifts -passed to external organisations BALANCE STILL TO BE PAID (d1 + d2 - d3) Offerings/Gifts-received for external organisations Balance brought forward from last year |
||
| d1 | Balance brought forward from last year | ||
| d2 | Offerings/Gifts-received for external organisations | ||
| d3 | Offerings/Gifts -passed to external organisations | ||
| d4 | BALANCE STILL TO BE PAID (d1 + d2 - d3) |
be5c4d39-b74f-4c69-8ff1-54b59c89023f.xlsx
2 of 5
angor and Holyhead English Methodi
Circuit
SUMMARY OF CIRCUIT ACCOUNTS AND INTERNAL ORGANISATION REPORTING TO THE CIRCUIT MEETING
SECTION E Please follow the Guidance Notes to complete this page Summary of the Circuit accounts for the year ended 31 August 2023 and Internal Organisations reporting to the Circuit Meeting. Note that the funds of an Internal Organisation would normally be Restricted funds unless it could be clearly shown that they could be used for any Methodist purpose. This section must be completed to arrive at the gross receipts and payments totals of the Circuit. If gross income exceeds the Accruals threshold of £250,000, then the Accruals method of accounting AND A DIFFERENT FORM must be used to report the accounts (see Methodist website). Please refer to the guidance notes regarding transfers between the Circuit and connected Circuit Organisations.
| INTERNAL ORGANISATIONS |
Receipts | Payments | Net Receipts/ Payments |
Adjustments | Opening balances |
Closingbalances | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| e1 | ||||||||||||||
| e2 | ||||||||||||||
| e3 | ||||||||||||||
| e4 | ||||||||||||||
| e5 | ||||||||||||||
| e6 | ||||||||||||||
| e7 | ||||||||||||||
| e8 | Sub total of Internal Organisations funds |
(b9) | (c7) | (e11) | (e12) | |||||||||
| e9 | Circuit accounts (totals brought forward from page 2 - totals column) |
**86,688 ** | (a8) | **96,486 ** | (b9) | (9,798) | (c7) | **29,277 ** | (c6) | **19,479 ** | (c8) | |||
| e10 | TOTAL CASH FUNDS HELD BY CIRCUIT |
86,688 | 96,486 | (9,798) | **29,277 ** | (x) | **19,479 ** | (y) | ||||||
| TOTAL RECEIPTS | TOTAL PAYMENTS |
|||||||||||||
SECTION F STATEMENT OF ASSETS AND LIABILITIES
| SECTION F STATEMENT OF ASSETS AND LIABILITIES |
SECTION F STATEMENT OF ASSETS AND LIABILITIES |
||||||
|---|---|---|---|---|---|---|---|
| CIRCUIT - CASH FUNDS HELD at 31 August 2023 | OPENING BALANCES |
CLOSING BALANCES |
|||||
| f1 | Cash in hand | ||||||
| f2 | BankCurrentAccount | 29,277 | 19,478 | ||||
| f3 | Bank Deposit Account | ||||||
| f4 | Central FinanceBoard | 8,834 | 29,670 | ||||
| f5 | Trustees for Methodist Church Purposes | ||||||
| f6 | Other funds | ||||||
| f7 | SUB TOTAL | **38,111 ** | (c6) | **49,148 ** | (c8) | ||
| f8 | Total funds held by Internal Organisations (the closing balance totals above) (e12) |
(e11) | (e12) | ||||
| f9 | TOTAL CASH FUNDS HELD BY CIRCUIT | 38,111 | (x) | 49,148 | (y) | ||
| SECTION G | At | At | |||||
| SECTION G | |||||||
| OTHER ASSETS and LIABILITIES | 1 September 2022 | 31 August 2023 32396 441,000 |
|||||
| g1 | Investments (includeEndowments) | 26847 | 32396 | ||||
| g2 | Land and Buildings (see notes re Insurance value) | 374,000 | 441,000 | ||||
| g3 | Other Assets | ||||||
| g4 | Loan(s)-show amount outstanding at year end | ||||||
| g5 | Other Liabilities |
f4 Include only Funds held at the Central Finance Board
f5 Include only CFB Funds held at Trustees for Methodist Church Purposes g1 Include any other investments (not the cash element of TMCP trust accounts this is inserted in line f5)
be5c4d39-b74f-4c69-8ff1-54b59c89023f.xlsx
3 of 5
Name of Circuit …Bangor and Holyhead English Methodist No: 02/03
Declarations and Scrutiny
I confirm that these Receipt and Payment based accounts for the year to 31 August 2023 have been prepared from the records of the Circuit and that they include all funds under the control of the Circuit meeting.
Signature of treasurer ……………………………………………………… Date…16th September 2023…
Name and address of treasurer …… Martyn Boyce
Tros y Canol, 198 Penrhos Road Bangor Gwynedd LL57 2LX
Presentation to the Circuit meeting
I confirm that the annual report and accounts for the year ended 31 August 2023 were
presented to the Circuit meeting held on ………21st September 2023
Signature of the Chair of the meeting ……………………………………………………………………
Name of the Chair of the meeting … Rev. N C Sissons
Independent Examiner’s Report to the Trustees of the
Bangor and Holyhead English Methodist Circuit
Charity Number … 1145002
Responsibilities and basis of report
I report to the trustees on my examination of the accounts of the …………………………………. Circuit for the year ended 31 August 2023 set out on pages … to …. As the Circuit’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Circuit’s accounts carried out under section 145 of the Act and, in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
- delete or circle as appropriate
be5c4d39-b74f-4c69-8ff1-54b59c89023f.xlsx
4 of 5
Name of Circuit …Bangor and Holyhead English Methodist Circuit No: 02/03
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below*) which give me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Act; or
-
the accounts do not accord with the accounting records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
I have/have not* obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date.
Signature of independent examiner …………………………………………………………………. Name of independent examiner ……M Strom Relevant professional qualification of independent examiner ……………………………………… Name of firm (where appropriate) …(has lost paper invoices) Address …………………………………………………………………………………………………… ……………………………………………………………………………….. Post Code ……………… Date …………………………………………
- delete or circle as appropriate
----- Start of picture text -----
Form reviewed May-23
----- End of picture text -----
be5c4d39-b74f-4c69-8ff1-54b59c89023f.xlsx
5 of 5