| Un- | Circuit | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| restricted | IIodel Trust | Restricted | Totals this | Totals last | ||||||
| SECTION A | Funds | Full | Funds | year' | ||||||
| a1 | RECEIPTS | |||||||||
| a2 | Assessment/Share | 69,700 | 69,700 | 68,000 | ||||||
| a3 | Ca itairecei s |
|||||||||
| a4 | Bank and CFBinterest and | |||||||||
| Investment income |
87 | |||||||||
| a5 | Grants | 44,500 | 14,500 | |||||||
| a6 | Other receipts | 14,070 | 14,070 | 16,261 | ||||||
| a7 | TOTAL RECEIPTS | 128,392 | 128,392 (a8) | 98,848 | ||||||
| SECTION B | ||||||||||
| b1 | PAYMENTS | |||||||||
| b2 | Ripends, salaries, NIC, Pension and |
|||||||||
| travel costs | 45,032 | 45,032 | 73,648 | |||||||
| b3 | Manse Costs | 64,355 | 64,355 | 4,108 | ||||||
| b4 | Administration etc |
3,218 | 3,218 | 3,889 | ||||||
| b5 | District Assessment | 13,032 | 'l3,032 | 12,444 | ||||||
| b6 | Grants &donations | 4,250 | 4,250 | 14,038 | ||||||
| b8 | Other payments | 5,607 | 5,$07 | |||||||
| b9 | TOTAL PAYMENTS | 135,494 | 135,494 (b9) | 108,820 | ||||||
| SECTION C | ||||||||||
| NET RECEIPTS/PAYMENTS | FOR | |||||||||
| c1 | THE YEAR | a7-b9 | 7,102 | 7,102 | 9,972 | |||||
| c2 | Total funds brou ht forward from last |
ear | 27,149 | 27,149 c6 | 37,121 | |||||
| c3 | Sub total | c1+c2 | 20,047 | 20,047 | 27,149 | |||||
| c4 | Transfers and ed ustments |
|||||||||
| c5 | TOTAL FUNDS AT END OF | YEAR | (c3+c4) | 20,047 | 20,047 (c8) | 27,149{c6) | ||||
| SECTION D | ||||||||||
| FOR INFORMATION ONLY: |
MONEY | RECEIVED | AND PASSED ON | TO | EXTERNAL | ORGANISATIONS | ||||
| these amounts should not |
be included | in total | recei ts/payments | above) | ||||||
| d1 | Balance brou ht forward from |
last ear | ||||||||
| d2 | Offerin s/GNs -received for |
external | or anisations | |||||||
| d3 | Offerings/GNs -passed to external organisations |
|||||||||
| d4 | BALANCE STILLTOBE PAID d1+ | d2-d3 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.