Registered number: 07799341 Charity number: 1144965
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (A company limited by guarantee)
| CONTENTS | |
|---|---|
| Page | |
| Reference and administrative details of the charity, its trustees and advisers | 1 |
| Trustees' report | 2 - 6 |
| Independent examiner's report | 7 - 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Statement of cash flows | 11 |
| Notes to the financial statements | 12 - 23 |
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2023
Trustees
Ms. K. Bradshaw Ms. S. F. Gooding, Chair Ms. M. Papworth, Honarary Treasurer Dr. S. Rathod (resigned 7 December 2022) Mr A.C. Tilley Mr R. Wilson Mrs. N. Stewart (appointed 7 December 2022) Mr. T. Butt (appointed 7 December 2022) Mrs. R. Luzmore (appointed 7 December 2022)
Company registered number
07799341
Charity registered number
1144965
Registered office
City Offices, Colebrook Street, Winchester, Hampshire, SO23 9LJ
Chief Executive Officer
Dr. Sue Campbell
Page 1
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2023
The Trustees present their annual report together with the financial statements for the year ended 31 March 2023. The Trustees confirm that the Annual Report and financial statements of the company comply with the current statutory requirements, the requirements of the company's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) as amended by Update Bulletin 1 (effective 1 January 2015).
Since the company qualifies as small under section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required.
OBJECTIVES AND ACTIVITIES
a. Policies and objectives
The company's objectives are to promote any charitable purpose for the public benefit by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress in particular, but without limitation, for the benefit of the community in Winchester District.
The company provides free, independent, confidential and impartial advice to everyone on their rights and responsibilities. It values diversity, promotes equality and challenges discrimination.
The service aims:
-
to provide the advice people need for the problems they face
-
to improve the policies and practices that affect people’s lives
This is achieved through highly trained volunteers from all walks of life giving free, confidential, impartial and independent advice to the local community. The volunteer team is managed by a small team of experienced staff.
b. Main activities undertaken to further the charity's purposes for public benefit
The Trustees have referred to the Charity Commission general guidance on public benefit when reviewing the company’s objectivities and planning future activities. Whilst there is an inherent geographical restriction in place encompassing the local government area covered by Winchester City Council, it is considered there are no restrictions to any individual within that community in either seeking or being provided with help by the company.
ACHIEVEMENTS AND PERFORMANCE
a. Review of activities
The objectives and aims are reviewed each year in the light of what has been achieved in the previous 12 months. The review looks at the success of each activity and the benefits they have provided to the people the company exists to help. The review assists the directors in maintaining focus on the company’s stated purpose. The Trustees are satisfied with the achievements in the period under review. The company has to provide services within the financial limitations set by local government, and the Trustees are satisfied they have been utilised in an effective and efficient manner.
The cost-of-living crisis has had a huge impact on households across the country, and residents of Winchester District are no exception. During 2022-23 the cost-of-living crisis impacted people in a range of ways. Compared
Page 2
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2023
to the previous year the company::
-
Helped double the number of people who were in crisis, and needed immediate support to access food, energy, or housing.
-
Helped more than double the amount of people who needed help with energy costs/issues — more than the total helped in the previous three years.
-
Helped 400 households secure energy grants to help with energy costs. Over 200 food bank vouchers were provided, and emergency food parcels were distributed in collaboration with partners.
-
Helped 113 people who were experiencing or threatened with homelessness, an increase of almost 50% compared to last year
Over 5,300 people were helped with around 16,600 issues, resulting in £1.3m financial gain to local people (e.g. through increased access to financial support and benefits). This includes providing ongoing, in-depth support to nearly 700 people who were facing significant debt.
Additional volunteer capacity and dedicated cost-of-living advisers were provided thanks to support from Winchester City Council, to help us meet this increased demand. In partnership with Winchester City Council, support and advice were provided to Ukrainian guests and their hosts within the local community (as a result of the war in Ukraine).
The partnership and outreach programme was expanded, and the company won a national award for this (Best Partnership Working, 2022, Citizens Advice). This included:
-
Providing drop in advice at 19 sessions across the District, aimed at Ukrainian guests and their hosts
-
Providing drop in advice and support at community centres, food banks, food pantries, lunch clubs and other local, community activities across the District
-
Training staff and volunteers in partner organisations so they can identify when someone has advice needs and support them to get the help they need (to a total of 70 partner organisations who are now trained)
-
Recruiting a dedicated outreach adviser, and building the outreach team.
The company also provided specialist support and advice via a range of dedicated services and projects:
-
MacMillan Citizens advice project (providing advice to people living with cancer)
-
Mental Health & advice project (providing advice to people experiencing acute mental ill health, resident at a local Mental Health unit)
-
Welfare rights casework (providing advice for people facing an appeal or tribunal to access benefits)
-
Home & Well (providing advice to vulnerable people so they can live safely at home, including energy advice)
-
Money Advice Project (providing advice to Winchester City Council residents who are in rent arrears and at risk of homelessness)
-
HMP Winchester advice project (providing advice to current inmates and their families)
We also gather evidence on issues which seem unfair or are creating significant problems for people, and report these to the national Citizens Advice service to support national campaigns.
- A Keyworker Advice project supporting the recruitment and retention of internationally recruited NHS staff at local hospitals by providing advice on housing, employment rights and benefit entitlements.
Evidence on issues which seem unfair or are creating significant problems for people was gathered, and reported to the national Citizens Advice service to support national campaigns. The company also supported different awareness raising campaigns including Big Energy Savings Week, Scams Awareness Fortnight and National Consumer week.
FINANCIAL REVIEW
a. Review of the financial position
Page 3
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2023
The financial statements cover the company's operations for the year ended 31 March 2023. The Trustees are satisfied that the company achieved its objectives during this period within the resources made available to it. It had been anticipated that the company would incur a deficit this year requiring it to draw on its reserves built up in previous periods. In addition, the Trustees authorised an IT upgrade programme of £20,000 utilising part of the IT Designated Reserve created in the previous year.
However the cost of living crisis resulted in additional funds being made available by government sources to provide additional services during the year ended 31 March 2023. As a result, the financial statements show a lower than expected unrestricted funds deficit for the year of £7,460 (surplus of £27,333 for 2021/22) and a higher than expected restricted funds deficit for the year of £2,346 (break-even for 2021/22), making an overall deficit of £9,806 (surplus of £27,333 for 2021/22).
It should be noted that £20,000 has been transferred from the IT designated reserve following the IT upgrade in the year and an additional £10,000 transferred to the Enhanced Capacity reserve to cover future costs of a project funded later in the financial year 2022/23. Consequently, the overall general fund movement was an increase of £2,540.
At the start of the year the unrestricted funds (excluding designated funds) amounted to £127,273, which represented approximately four and a half months of core expenditure. This figure was in line with the company's stated policy of between four and six months and allowed for a deficit to be run this financial year. These funds totalled £129,813 as at 31 March 2023 and this continued to represent approximately four and a half months of core expenditure.
b. Reserves policy
The cumulative unrestricted funds (excluding designated funds) were £129,813 as at 31 March 2023 (£127,273 ,as at 31 March 2022). The trustees have determined that the company should retain unrestricted reserves (excluding designated funds), which at a minimum cover:
-
The previous 3-6 months of gross expenditure, plus the
-
book value of fixed assets less any realisable value
-
This policy is principally to enable the service to:
-
continue operations whilst awaiting the receipt of grants
-
pay contractual liabilities in the event that grants were discontinued or significantly reduced, whilst services were realigned to new levels of income
-
recover the potential loss on fixed investments in the event where continued funding was withdrawn
-
identify any unrestricted surplus to reinvest in the service
c. Pension scheme
The company provides a defined contribution scheme which is available to full-time and part-time permanent employees.
Page 4
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
a. Constitution
Winchester District Citizens Advice Bureau is a company limited by guarantee and a registered charity governed by its memorandum and articles of association. It was incorporated on 6 October 2011 and took over the assets, liabilities and reserves of Winchester Citizens Advice Bureau and Bishop's Waltham and Meon Valley Citizens Advice Bureau on 1 February 2012. Whilst the registered name is Winchester District Citizens Advice Bureau, it operates as Citizens Advice Winchester District (CAWD). The principal object of the company is to provide services as described in the Policies and Objectives section on Page 2. .
b. Method of appointment or election of trustees
All of the Trustees provide their time and skills voluntarily. When a vacancy arises a replacement Trustee is sought who can add to the Board’s overall skill base. All Trustees are appointed via approval at the regular board meetings and formally appointed as directors at the Annual General Meeting.
c. Organisational structure and decision making
A Trustee Board manages the company, which is independent of both management and volunteers. The Chief Executive attends but is not a member of the Trustee Board.
The Chief Executive and Core Management Team (CMT) have responsibility for the day to day operational management of the company's offices, including individual supervision of the staff and volunteers and also ensuring they continue to develop their skills and working practices in line with good practice. The company is heavily reliant on the time and support provided by volunteers to be able to meet its aims and objectives.
d. Risk management
The Trustees have considered the major risks to which the charity could be exposed and have reviewed the systems established to mitigate them. They are not aware of any irregularities, fraud involving management, employees or volunteers, or of any instance of actual or possible non-compliance with laws, regulations, contracts or agreements that might result in the charity suffering significant penalties or other loss.
Page 5
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU IA company limited by guarantee) TRUSTEES. REPORT l¢ontinued) FOR THE YEAR ENDED 31 MARCH 2023 PLANS FOR FUTURE PERIODS a. Future developm•nts A new business plan has been approved for 2022-25 whic* emphasises the need lo increase our reach and impact through improvemenl of service delivery. and lo ensure that the organisalion is strong and SI11enl. We aim lo conlinualty develop our organisabon in the following areas: Our advice services. lo ensure they are accessible, efficient. effective. and responsive lo emerging need. Our research and campaigns: to ensure we understand emerging advice needs, and influence local and national policies lo improve the lives ol lo1 people. and prevent futLsre advice issues. Our organisalion and back-office fvnclions.. To ensure we are susiainable. and have Ihe resources. people, technology. and skills we need lo achieve our service delivery and campaigning aims. To grow our income and diversify our income streams. lo support our future suslainabilily To improve our use ol technology, ensuring that our IT infraslruclur8 and technology is fil for purpose To ensure we have the people. capacity and rèsources we need To ensure we have the premises and l¢xalions we need To ensure our markets'ng and communicalions are effective and supportin9 us lo achieve our aims bl dl TRUSTEES. RESPONSIBILITIES STATEMENT The Trustees (who are also directors of Wlnchesler District Citizens Advice Bureau lor Ihe pvrposes of Company lawl are responsible lor preparing the Tiuslees. report and the financial slalemenls in accordanco with applicable law and United Kingdom A¢¢ounling Standards (United Kingdom Generally Accepted Accounting PracliGel. Company law roqulres the Trustees to prepare financial statements for each financial year. Under ¢ompany law the Trustees musl not approve the financial slalements unless Ihey are satisfied Ihat they give a true 8nd falr view of the stale of affairs of the chanlabie company and of the incoming resources and applic81ion of resources, including the ineome and expenditure, of the charitable company for that period. In preparing Ihese financial ststements. the Trustees are required lo- select suitsble accounting policies and then apply them consistently.. obseNe the methods and principles in Ihe Charitios SORP.. make judgments and accounting eslimales that are reasonab16 and prudent., prepare the financial stslemenls on the g(yng concem basis unless it is inappropnate lo presume that the charitable company will wilinue in operation. The Trvstees are responsib10 for keeping adequate aceounting records that are sufficient to show and explain the charitable compan$ transactions and disclose with reasonable accuracy al any lime the financial position of the charitable company and enable theffl lo ensure that the financial slalemenls comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking rgasonable steps for the prevention and detection of fraud and other irregularities. This report was approved by the Trustees. on Z?l(41ts and signed on their behalf by. Ms. S. F. Goodlng Page 6
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MARCH 2023
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (the 'company')
I report to the charity Trustees on my examination of the accounts of the company for the year ended 31 March 2023.
This report is made solely to the company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the company's Trustees those matters I am required to state to them in an Independent Examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the company's Trustees as a body, for my work or for this report.
RESPONSIBILITIES AND BASIS OF REPORT
As the Trustees of the company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
INDEPENDENT EXAMINER'S STATEMENT
Since the company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants of England & Wales (ICAEW), which is one of the listed bodies.
I have completed my examination. I can confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Page 7
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (A company limited by guarantee) INDEPENDENT EXAMINER'S REPORT (continued) FOR THE YEAR ENDED 31 MARCH 2023 Signed.. Dated.. o8L*2 > Mr P.M. Ward ACA J&S Accountants Limited 6 Northlands Road Southampton Hampshire S015 2LF Pag& 8
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricted funds Note 2023 £ INCOME FROM: Core Grant 2 195,000 Other trading activities 3 73,437 Investments 4 684 TOTAL INCOME 269,121 EXPENDITURE ON: Costs of income generation 25,000 Charitable activities 253,927 TOTAL EXPENDITURE 7 278,927 NET INCOME / (EXPENDITURE) BEFORE TRANSFERS (9,806) Transfers between Funds 13 2,346 NET INCOME / (EXPENDITURE) BEFORE OTHER RECOGNISED GAINS AND LOSSES (7,460) NET MOVEMENT IN FUNDS (7,460) RECONCILIATION OF FUNDS: Total funds brought forward 219,773 TOTAL FUNDS CARRIED FORWARD 212,313 |
Restricted funds 2023 £ - 203,079 - 203,079 - 203,079 203,079 - (2,346) (2,346) (2,346) 8,138 5,792 |
Total funds 2023 £ 195,000 276,516 684 472,200 25,000 457,006 482,006 (9,806) - (9,806) (9,806) 227,911 218,105 |
Total funds 2022 £ 225,000 230,996 127 |
|---|---|---|---|
| 456,123 | |||
| 22,000 406,790 |
|||
| 428,790 | |||
| 27,333 - |
|||
| 27,333 27,333 200,578 |
|||
| 227,911 |
The notes on pages 12 to 23 form part of these financial statements.
Page 9
WINCHESTER DISTRICT CfllzENS ADVICE BUREAU {A company limited by guarantee) REGISTERED NUMBER.. 07799341 BALANCE SHEET AS AT 31 MARCH 2023 2023 2022 Note CURRENT ASSETS Debtors Cash at bank and in hand 11 26.683 251.810 29,178 241,504 278,493 270.682 CREDITORS.. amounts falling due within one year 12 (60.3881 (42, 771) NET CURRENT ASSETS 218.105 227,911 NET ASSETS 218,105 227,971 CHARITY FUNDS Reslrtcled funds Unreslricled funds 13 13 5,792 212,313 8, 138 219,773 TOTAL FUNDS 218.105 227,911 The companvs financial statements have been prepared In accordance with the provislon$ applleable lo ¢ompanles subject lo the small companies regime. The Trustees consider that the company Is enlilled lo exemption from the Tequiremenl to have an audit under the provisions of section 477 of the Companies Act 2006 Ilhe Acl"l and members havè not required the company lo obtain an audit for the year in question in accordance with section 476 01 the Acl. The Truslegs a¢knowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect lo aceounling records and the preparalion of financial slalemenls. The financial statements were approved and aulhorised for issue by the Trustees on 271 | Zozs and oq signed on their behalf. by.. Ms. S.F. Goodlng orth The notes on pages 12 10 23 fom part of these financial statements. Page 10
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2023
| Note Cash flows from operating activities Net cash provided by operating activities 15 Change in cash and cash equivalents in the year Cash and cash equivalents brought forward Cash and cash equivalents carried forward 16 |
2023 £ 10,306 10,306 241,504 251,810 |
2022 £ 18,936 |
|---|---|---|
| 18,936 222,568 |
||
| 241,504 |
The notes on pages 12 to 23 form part of these financial statements.
Page 11
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The company meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
1.2 Company status
The company is a company limited by guarantee. The members of the company are the Trustees named on page 1. In the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member of the company.
1.3 Income
All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Donated services or facilities are recognised when the company has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the company of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised; please refer to the Trustees' report for more information about their contribution.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the company which is the amount the company would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.
Page 12
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES (continued)
1.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
Charitable activities and Governance costs are costs incurred on the company's operations, including support costs and costs relating to the governance of the company apportioned to charitable activities.
All expenditure is inclusive of irrecoverable VAT.
1.5 Tangible fixed assets and depreciation
All assets individually costing more than £1,000 are capitalised. Assets costing less than £1,000 are normally either computer or office equipment and it is considered the value of such assets depreciates sufficiently quickly to regard them as expenditure rather than as an asset.
1.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the Bank.
1.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.8 Cash at Bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 13
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES (continued)
1.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
1.10 Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
1.11 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
2. INCOME FROM GRANTS AND DONATIONS
| Unrestricted funds 2023 £ Core Grant- Winchester City Council 195,000 Total 2022 225,000 |
Restricted funds 2023 £ - - |
Total funds 2023 £ 195,000 225,000 |
Total funds 2022 £ 225,000 |
|---|---|---|---|
Page 14
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
3. OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||||
|---|---|---|---|---|
| Unrestricted funds 2023 £ Grants, donations and fundraising 73,437 73,437 Total 2022 63,306 INVESTMENT INCOME Unrestricted funds 2023 £ Bank interest receivable 684 Total 2022 127 SUPPORT COSTS Charitable activities Wages and salaries Total 2022 |
Restricted funds 2023 £ 203,079 203,079 167,690 Restricted funds 2023 £ - - Charitable activities £ 105,783 349,652 455,435 405,655 |
Total funds 2023 £ 276,516 276,516 230,996 Total funds 2023 £ 684 127 Total 2023 £ 105,783 349,652 455,435 405,655 |
Total funds 2022 £ 230,996 230,996 |
|
| Total funds 2022 £ 127 |
||||
| Total 2022 £ 86,609 319,046 405,655 |
||||
4. INVESTMENT INCOME
5. SUPPORT COSTS
During the year ended 31 March 2023, the company incurred the following Governance costs:
£ NIL (2022 - £NIL) included within the table above in respect of Core Grant.
£ NIL (2022 - £NIL) included within the table above in respect of Other activities.
£ NIL (2022 - £NIL) included within the table above in respect of Charitable activities.
Page 15
(A company limited by guarantee)
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
6. GOVERNANCE COSTS
7.
| Unrestricted funds Restricted funds 2023 £ 2023 £ Accountancy and legal fees 1,204 - AGM expenses 367 - 1,571 - ANALYSIS OF EXPENDITURE BY EXPENDITURE TYPE Staff costs Other costs 2023 £ 2023 £ Expenditure on raising voluntary income 25,000 - Costs of raising funds 25,000 - Charitable activities 349,652 105,783 Governance - 1,571 374,652 107,354 Total 2022 341,046 87,744 |
Total funds 2023 £ 1,204 367 1,571 Total 2023 £ 25,000 25,000 455,435 1,571 482,006 428,790 |
Total funds 2022 £ 871 264 1,135 |
|---|---|---|
| Total 2022 £ 22,000 22,000 405,655 1,135 428,790 |
||
8. NET INCOME/(EXPENDITURE)
During the year, no Trustees received any remuneration (2022 - £NIL). During the year, no Trustees received any benefits in kind (2022 - £NIL).
9. INDEPENDENT EXAMINERS' REMUNERATION
The Independent Examiner's remuneration amounts to an Independent Examination fee of £ 420 (2022 - £ 420), and other services of £ 300(2022 - £ 300).
Page 16
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
10. STAFF COSTS
| Staff costs were as follows: 2023 £ Wages and salaries 374,652 The average number of persons employed by the company during the year was as follows: 2023 No. 21.6 Average headcount expressed as a full time equivalent: 2023 No. 12 No employee received remuneration amounting to more than £60,000 in either year. 11. DEBTORS 2023 £ Prepayments and accrued income 26,683 12. CREDITORS: Amounts falling due within one year 2023 £ Accruals and deferred income 60,388 |
2022 £ 341,046 |
|---|---|
2022 No. 20.5 2022 No. 11 2022 £ 29,178 |
|
| 2022 £ 42,771 |
Page 17
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
13. STATEMENT OF FUNDS
STATEMENT OF FUNDS - CURRENT YEAR
| Balance at 1 April 2022 £ Designated funds Premises Funds 10,000 Information Technology Fund 40,000 Redundancy Provision Fund 10,000 Succession Planning Fund 20,000 Enhanced Capacity Fund 12,500 92,500 General funds General Funds - all funds 127,273 Total Unrestricted funds 219,773 Restricted funds Alresford Outreach 2,674 Client Emergency Fund 580 Denmead Outreach 2,482 Citizens Advice Hampshire in partnership with Macmillan Cancer Support - WCC Money Advice - Wickham Outreach 56 Capital Equipment 2,346 Reaching People Together - Mental Health and Advice - Home and Well - NHS - WCC Cost of Living - WCC Inc Max - 8,138 Total of funds 227,911 |
Income Expenditure £ £ - - - - - - - - - - - - 269,121 (278,927) 269,121 (278,927) - - - - - - 18,731 (18,731) 30,000 (30,000) - - - - 20,782 (20,782) 26,466 (26,466) 35,490 (35,490) 23,110 (23,110) 43,500 (43,500) 5,000 (5,000) 203,079 (203,079) 472,200 (482,006) |
Transfers in/out £ - (20,000) - - 10,000 (10,000) 12,346 2,346 - - - - - - (2,346) - - - - - - (2,346) - |
Balance at 31 March 2023 £ 10,000 20,000 10,000 20,000 22,500 82,500 129,813 212,313 2,674 580 2,482 - - 56 - - - - - - - 5,792 218,105 |
|---|---|---|---|
Page 18
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
13. STATEMENT OF FUNDS (continued)
STATEMENT OF FUNDS - PRIOR YEAR
| Designated funds Premises Funds Information Technology Fund Redundancy Provision Fund Succession Planning Fund Enhanced Capacity Fund General Funds - all funds Restricted funds Alresford Outreach Client Emergency Fund Denmead Outreach Money and Pensions Service (MaPS) Citizens Advice Hampshire in partnership with Macmillan Cancer Support WCC Money Advice Wickham Outreach Capital Equipment Reaching People Together Mental Health and Advice Home and Well Total of funds |
Balance at 1 April 2021 £ 10,000 25,000 10,000 20,000 12,500 77,500 114,940 2,674 580 2,482 - - - 56 2,346 - - - 8,138 200,578 |
Income £ - - - - - - 288,433 - - - 36,936 21,604 30,000 - - 59,801 4,818 14,531 167,690 456,123 |
Expenditure £ - - - - - - (261,100) - - - (36,936) (21,604) (30,000) - - (59,801) (4,818) (14,531) (167,690) (428,790) |
Transfers in/out £ - 15,000 - - - 15,000 (15,000) - - - - - - - - - - - - - |
Balance at 31 March 2022 £ 10,000 40,000 10,000 20,000 12,500 92,500 127,273 2,674 580 2,482 - - - 56 2,346 - - - 8,138 227,911 |
|---|---|---|---|---|---|
Page 19
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
SUMMARY OF FUNDS - CURRENT YEAR
| Balance at 1 April 2022 £ Designated funds 92,500 General funds 127,273 219,773 Restricted funds 8,138 227,911 SUMMARY OF FUNDS - PRIOR YEAR Balance at 1 April 2021 £ Designated funds 77,500 General funds 114,940 192,440 Restricted funds 8,138 200,578 |
Income Expenditure £ £ - - 269,121 (278,927) 269,121 (278,927) 203,079 (203,079) 472,200 (482,006) Income Expenditure £ £ - - 288,433 (261,100) 288,433 (261,100) 167,690 (167,690) 456,123 (428,790) |
Transfers in/out £ (10,000) 12,346 2,346 (2,346) - Transfers in/out £ 15,000 (15,000) - - - |
Balance at 31 March 2023 £ 82,500 129,813 212,313 5,792 218,105 |
|---|---|---|---|
| Balance at 31 March 2022 £ 92,500 127,273 219,773 8,138 227,911 |
14. ANALYSIS OF NET ASSETS BETWEEN FUNDS
ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT YEAR
| Unrestricted funds 2023 £ Current assets 272,701 Creditors due within one year (60,388) 212,313 |
Restricted funds 2023 £ 5,792 - 5,792 |
Total funds 2023 £ 278,493 (60,388) 218,105 |
|---|---|---|
Page 20
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
14. ANALYSIS OF NET ASSETS BETWEEN FUNDS (continued)
ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR YEAR
| Unrestricted funds 2022 £ Current assets 262,544 Creditors due within one year (42,771) 219,773 15. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW ACTIVITIES Net (expenditure)/income for the year (as per Statement of Financial Activities) Adjustment for: Decrease/(increase) in debtors Increase in creditors Net cash provided by operating activities 16. ANALYSIS OF CASH AND CASH EQUIVALENTS Notice deposits (less than 3 months) Total |
Unrestricted funds 2022 £ Current assets 262,544 Creditors due within one year (42,771) 219,773 15. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW ACTIVITIES Net (expenditure)/income for the year (as per Statement of Financial Activities) Adjustment for: Decrease/(increase) in debtors Increase in creditors Net cash provided by operating activities 16. ANALYSIS OF CASH AND CASH EQUIVALENTS Notice deposits (less than 3 months) Total |
|
|---|---|---|
17. OPERATING LEASE COMMITMENTS
During the year the company agreed a new lease with Winchester City Council over the Colebrook Street premises. Whilst the lease covered the period to 2 June 2025, there was a break clause dated 3 June 2023. The operating lease commitment as at year end was therefore £3,333 being 2 months rent.
18. RELATED PARTY TRANSACTIONS
The Trustees consider there were no related party transactions during the year that required disclosure within these accounts.
Page 21
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
19. DESIGNATED FUNDS
On inception the company inherited Premises Funds from Winchester CAB (£25,000) and Bishop's Waltham CAB (£10,000). The Winchester part of this fund was used to pay for the relocation to new offices in Winchester in June 2019. The Trustees have reviewed the Bishops Waltham fund and are satisfied that there is still a need for this fund while decisions are made about the physical location of the service.
The Information Technology Fund was set up to ensure there was money available to fund necessaryinformation technology improvements. During 22/23 £20,000 was spent on improvements. Upgrades and/or replacements of IT equipment and systems continue to be needed over the next few years and the Trustees are satisfied there is still a need for this fund of £20,000.
The company runs a number of projects which are at risk of the funding being ended. In addition future Core funding is uncertain. In the event of a reduction in funding the company would be liable for redundancy payments. The Trustees therefore consider it prudent to maintain the Redundancy Provision Fund of £10,000 to cover this contingency.
Recruitment and retention of sufficiently experienced and expert staff is difficult in a small specialist organisation. With this in mind the Trustees have set up a Succession Planning Fund of £20,000 which will be drawn upon in future years to invest in new and additional staff resource with a view to supporting the service longer term as necessary.
During the year external funding was made available to increase capacity to meet the increased demand for support with cost-of-living issues. Although the terms of the funding required the income be recognised in this financial year, the Trustees recognise that some of the related costs will actually fall into the next financial year. They have therefore thought it prudent to set up a new Enhanced Capacity fund of £22,500 so that this fund can be used to offset these future costs.
The Trustees will keep these funds under regular review.
Page 22
WINCHESTER DISTRICT CITIZENS ADVICE BUREAU
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
20. RESTRICTED FUNDS
Outreach - funds are received from local parish councils and other organisations to support the provision of outreach advice in district-wide locations. .
Citizens Advice Hampshire in partnership with Macmillan Cancer Support - funding is allocated to the service to provide advice to those affected by cancer.
WCC Money Advice and WCC Inc Max - these are commissioned projects with funding from Winchester City Council to provide advice to referred tenants who are in, or at risk of, rent arrears.
Reaching People Together - a joint project with Citizens Advice Hampshire funded by Hampshire County Council, which provides volunteers and staff at partner organisations with Advice First Aid training, enabling them to signpost their clients to Citizens Advice.
Mental Health & Advice - working in an acute mental health unit, seeks to address underlying advice needs for residents, assisting them on their mental health recovery and return home.
Home & Well - funded via Citizens Advice Hampshire and seeks to support vulnerable people to live safely and independently in their homes, particularly those who are leaving hospital.
NHS – a NHS-funded project supporting the recruitment and retention of internationally recruited staff at local hospitals by providing advice on housing, employment rights and benefit entitlements.
WCC Cost of Living – funding from Winchester city Council to increase capacity to meet the increased demand for support with cost-of-living issues.
Page 23