| Unrestricted | Year to | Year to | ||||
|---|---|---|---|---|---|---|
| J~n | ~J | |||||
| ~Fund | 2022 | 2021 | ||||
| Notes | E | E | 9 | |||
| Income and endowments | from | |||||
| Donations &legacies Charitable activities Investments |
8,650 70,446 |
8,650 70,446 |
29,600 61,220 11 |
|||
| Total income | 9.099 | 1 . 98 | 90,831 | |||
| Expenditure on: Charitable acUvies |
59,216 | 59,216 | 66,165 | |||
| Total Expenditure | 59,216 | 59,216 | 66,165 | |||
| Net Income | 19,MO | 19,880 | 24,666 | |||
| Transfers between |
funds | |||||
| Net outgoing resources before other |
19,880 | 19,880 | 24,666 | |||
| recognised gains and losses |
||||||
| Net movement in |
funds | 19,880 | 19,880 | 24,666 | ||
| Reconclgatlon of |
||||||
| Funds: | ||||||
| Total funds brought | forward | 75,130 | 75,130 | |||
| Total Funds carried forward | 95,010 | 95.010 | 75,130 | |||
| AU ofthe results derive from continuing | activities, |
| ~1/2022 | $1/01/2021 | |||
|---|---|---|---|---|
| Curmnt assets | ||||
| Debtors | 10 | 600 | 785 | |
| Cash at bank | and in hand | 103,155 | 78,960 | |
| 103,755 | 79,745 | |||
| Creditors Amounts falling due within one year |
~B, | ~4.5 | ||
| Net Current | Assets | 95,010 | 75,130 | |
| Total assets | less current liabilities | 55.D10 | 75,130 | |
| Funds | ||||
| Unrestricted | funds | 12 | 95,010 | 75,130 |
| Total funds | carried forward | 55,D1~ | 75,13D |
| Grants | |||
|---|---|---|---|
| Althea Company Camurus Ltd |
6,000 | 10,500 14,000 |
|
| Ethypharm Indivior |
UK Ltd | 650 2,000 |
5,100 |
| 6,65D | 29.600 |
| INCOME FROM CHARITABLE ACTIVITIES | 2022 | 2021 |
|---|---|---|
| Membership | 64,146 | 49,015 |
| Conference & training |
6,300 | 10,855 |
| Other income | 1,350 | |
| 70,556 | ~1,220 |
| and 31 Janua | ry | 2021. | 2021. | |||
|---|---|---|---|---|---|---|
| NDIT | CHARITABL | ACTIVITIES | 2022 | 2021 | ||
| External advisory |
&supervision | work | 45,662 | 55,253 | ||
| Website, newsletter & publicity |
7,807 | 7,538 | ||||
| Conference | and | training activities |
360 | 10 | ||
| Travel &general | administration | costs | 2,250 | 161 | ||
| Accountancy | &professional fees |
2,310 | 1,591 | |||
| Independent | Examiners Fees | 960 | ||||
| Bad Debt | 685 | |||||
| Other costs | 142 | 652 | ||||
| 59.216 | 66,165 |
| 10. | DEBTORS | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Amounts falling |
due | within one year: | ||||||||
| FDAP Outstanding | ||||||||||
| Addiction Professionals |
Ltd outstanding | 600 | 785 | |||||||
| 6M | 785 | |||||||||
| 11. | CREDITORS | 2022 | 2021 | |||||||
| Amounts faglng |
due | within one year: | ||||||||
| Trade creditors and accruals | 8,745 | 4,615 | ||||||||
| 8,745 | 4,61~ | |||||||||
| 12. | UNR T I |
FUNDS | ||||||||
| Balance | at | Incoming | Outgoing | Balance at | ||||||
| Year en 1Janus |
2022 | ~0470RD | 21 | ~R~urc | Lt~or IIE |
01/02/2022 | ||||
| 6 | 6 | 6 | 6 | |||||||
| General funds | 75,130 | 79,096 | (59,216) | 95,010 | ||||||
| Total funds | ||||||||||
| 13. | UNRE6TRICED | FUNDS | ||||||||
| Balance | at | Incoming | Outgoing | Balance at | ||||||
| Year ended 31Janus | 2021 | 0~470R20 0 | ~R | ~R~u | ~1/ ~2021 | |||||
| 6 | 5 | 5 | ||||||||
| General funds | 50,464 | 90,831 | (66,165) | 75,130 | ||||||
| Total funds | 50404 | ~It 031 | ~00,765 | 75 130 | ||||||
| Name offund | Descrl | tion | nature an | u | uses ofthe fund |
| Unrestricted | ||||
|---|---|---|---|---|
| Year ended 31 | nua | 0 2 | ~fund | |
| K | ||||
| Current Current |
Assets Liabilities |
103,755 ~5,745 |
||
| 55515 | ||||
| ~ngf ~ite | ||||
| Year ended 31 | an | 2021 | funds | |
| E | ||||
| Current Current |
Assets Liabilities |
79,745 ~4,575 |
||
| 75,130 |