PERSHORE MIDSUMMER BRASS LIMITED
TRUSTEES. REPORT AND UNAUDrrED ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
•AAtsN7EH4*
311011Z022
COMPANIES HOUSE
A12
#178

PERSHORE MIDSUMMER BRASS LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
TNstèe*
Mwshall Faoey
Charity numb•r
1144958
Company number
79 Nehlands
IfyR101BP
Blnké
Utyd5 Ba￿{
19 Stre
1114DQ

PERSHORE MIDSUMMER BRASS LIMITED
CONTENTS
7-13

PERSHORE MIDSUMMER BRASS LIMITED
TRUSTEES. REPORT IINCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 30 SEP7EalBER 2021
omply vAth the chaiilable companys ¥KI Articjes 01 Association. the Companies Pa 2006 and
'Accountin9 and ReportiTrJ by Chanties.. S￿ement0f Recommended Practice appl￿￿8 to charitses prepwing their
accounts in accordance *ith the Financial Repth"ng StarKlard appl￿ble in the UK and Republrc of Ir4￿ IFRS
102). (as amended for •cc(xxrtiTrJ pwi¢>Js comM￿r￿j from 1 January 20201.
Oblocllves and actlvlll•s
The chafitable companYs otyeds are lo pr￿Qle the ¥t oftwass by*Jrr￿1¢ bArKX exckniveky. though
the organisin9 sta9ry ofa brnss feslNal.
The polioes adopted in frJrther8rtt of Iltte o14eds are to oryarim ￿ ann￿ Irass baTrJ fesliv4 in Pwshore, as
resdved.
Publlc benefft
trustees c£¥)fiFm IIHt Ily have clyn￿1.ed v•th the tmy in section 17(S) of tr* cts1￿e$ Acl 2011 to have
regard to the Chaiity CixnmFSsi￿.s ge￿ra1 guidance on public benefi( Ehanties •¥J Public
Oue to Ihe cyooing COVtk19 outbreak in tr* UK. the annual Pershfft mid5￿mer 8rnys Fesbv4 thd rK> go ahe*J.
Flnanclal rgvl8w
As a result ofthe thawitableixThp￿ rnt undwt*irvJ any everts in ts finarxyalyew to COVILk19 rthad almost
rK) finan(i* acbvibes in the cArnt year.
Resw¥es pol
It is the policy of organi4ion that fiwx15 should bo Mail￿ at a level of W￿rnatelY £5,OLYI.
be met prior to being recupwated from irKune ger￿*d tr* festNal.
so cannot use its ￿SerVeS for the pwpose for *fiich they are held.
The charitsble c¥)mpary TAi15 incjjr a low level of costs to keep its website wnntng during ts time il is unable to
or9anise Ixass bank concerts or feslivals. it VAII fund cmjt of exist.ng unrestri¢ted ￿se￿￿$.
Investment pollcy

PERSHORE MIDSUMMER BRASS LIMITED
TRUSTEES. REPORT ICONTINUEDI (INCLUDING DIRECTORS, REPORT)
FOR THE YEAR ENDED 30 SEPTEAIBER 2021
Rlsk managemnt
attract sufficient audience numbers to Pers￿￿ Pliosummer Brass Fesbval as to financ* thg festival through ticket
and programme sale. This risk has irtreased due to the COVILk19 outbreak as the ma1￿1ty of audieno members of
past events were ¢)ver60 y&qrs of age and may be thscowaged frcrfn attendiThJ any Fxtlic gthrings Ihe COVID.
19 outbreak has fully passed.
The Current risky to the charit*Ae oMwany ae dixxtssed beJcMT.
Futurt plans and rfsks to going ￿*th¢eM
There are euThenty justfNe commrttee members arKI ofthesefowcommittee membets a￿ exFeded to Tetire
as committ& membe(s the next finanoal year. Th8 existing committee membws have found it s*fficuli
to Tefflit comrnittee members vtho are prepared to fully wbcip* in the wnning of the L*k*rtable
Jmpany and se¥wa coMM￿ee members appointed Ihe18sl few y￿5 have stepped dovffl after only
Ho￿Ver, rf committee membets *e recruittrj the exist¥￿ committee meml)ers then be
Ongolng cov1￿19 oulbreak
Althou￿ the guidartt issued ty Brass 88Trd EwlwKI (Myking *ilh L)ep•trTVrt of Digrta. Qdture. Aqe(lia
s￿rtI was th* trass bands retum to tth rehearsiTrJ and performivvj Imm 19 July 2021. this vras
eonditi.onal on legal requsrements for bands to fo]hyw *Xl￿b5 to minimise risks to menknts. Brass Band
England ¢￿￿inueS to rec￿￿ that that bands c(**in￿ lo m•rtwn spaciry of lm *there addilional
measures are in p*e (or spacing of2m Otrv￿). that f&a masks be wyn use
atteTKla￿e is expected to fall:
volunteer numbers ¥e expethd lo lall"
there is wwtainty in thg ats'lity to secure sUffi(>￿t numt>er of pthyomarte Ven￿ that are
cornpkant 7thThlh the current COVID regulab"ons",
Sponsorship and ad¥thsing is likdy to be drfficutt to obtain due to local Iwsi1ow also struggling
due lo the pa)demic,' and
there is uncertainty as to whether there woukl bE suffiwt number of Ixass bands able lo attend
due to thwr irxYiVi￿ COVID assessments.
The committee rnembefs a￿ ￿rrenty making enqulries of brass bants and perfom)ance venues a5 to the
feasibility of undertaking Petshue Midsummer 8rass Fesbval in 2022. Hu4¥ever there currendy exists the
possibility that rt is fin￿lalty sustain&4e to undert* swh ￿ e￿rt until currerrt COVID regulations
have been lÉfted
It is Cu￿enty Unkn￿ avxl to whal exlent Its COVID regulations will te fully lrfled (rfever).

PERSHORE MIDSUMMER BRASS LIMITED
TRUSTEES. REPORT (CONTINUED) (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 30 SEPTEAIBER 2021
The chaiitable u)mpany Yds I￿orp￿th as a Iwpary fimited by guarnrttt ￿ 2nd Septgmbpr 2010.
The ¢haritable company Is go¥emed ty its Mem￿￿￿) arml ￿tiCleS of Assopaliw as amended on 7th Awl 2011
and 18th November 2011. established owas and pvAtTS of the Ctsrrt8￿e Q￿pany.
Marshall Faizey
John West
Ann Vthite
guarantee to &￿In"b￿le £1 in the evert ofa w).
management ofthe chaiitsble coryany to. There are now 5 committee memtws (Ind￿ the tnJstees> in ts year.
The committee meets regularty to deode and monitor tr* aclii•tses of ts dwil* compary. A qu(xum of 4
Simon Ar(thr
Sarah Dentth
Marshall Faizey
Heather License
Julian Pthy
Elsie Wesl
John INest
Ann Vjhrte
(wewgned in the year)
(rewied w) the yeaT)
(iesy*d in the year)
committee members usualty meets evwy mrth 0￿j m￿e frerythly in the run up to thg event. although during
the start ofthe COVltk19 c1rtt￿eak￿1len suth meelirys Lxxlld **ad deus¥xtstrwt requireccrfnmittee mernber
approval beiThJ th'scussed by way of r*Kffle ￿ wail corres￿.
oflhe CompaTwes ki 21￿.
On behalfoftrte tM)wd (rftrnstea.
John Wesl
Trustee
Dated:......
Ann Whhe
'{{. 1011
Page 3

PERSHORE MIDSUMMER BRASS LIMITED
STATEMENT OF TRUSTEES. RESPONSIBILMES
The truslees. who are also ts threclrrfs of PersPKYe Midsummer Brass Limited for Ihe pu￿Se Of¢￿p￿ry law.
are respmsible for preparirwjthe TNstees' Rewyl and the accounts in a¢C￿dar¢¢e wth applicablelaw and Unrted
Kingdom Accwnt#vJ StWKlards (Uniied KIr￿d￿fi Generally P£¢epted A¢¢wntiry Plac￿}.
Company law requires the trustees to prepare accounts foreach finar￿181 year Ithich give a true and lair vtew of
the stale of affaiTr of tr* tharitable ￿MpanY and of Ihe in(J)ming resources arKI applicalicffl of res(xrn.
Including the income and expenditvre, of the charitable company for that year.
In preparing Ihesè accounts. the trustees are requred to".
select surtable acc¢yJntiw pc4ides aThd tten appty ltr*m
The trustees aro responsible ts keeping adequate accounting records that thsch)se reasonable accuracy
at any time the finanaal F¥)siti'on ofthe ¢l￿ntable company and enable them to er6ure th* th8 compty
th the Companies Act 20r￿. They a￿ also responsible for safeguarding assets ofthè eharrtable company
Pa9e 4

PERSHORE MIDSUMMER BRASS LIMITED
STATEMENT OF FINANCIAL ACTNMES
(INCLUDING INCOME AND EXPENDilliRE ACCOUNT)
FOR THE YEAR ENDED 30 SEPTEfiIBER 2021
Total
2020
funds
2021
Int¢ymln
Donations received
Chantable activth"es.'
Pershc*e Midsummw Brnss Festiv
Autumn wic8rt
other tradry irKome
Investmert income
187
13,747
Chaiilable aL*viti8s'.
10
10
Forfeited event costs (re Cov1￿19 outbreak) 12
873
Total ?xpendlture
10
10
Nat Incomel{•¥p•ndltyre) lorlhe yarf
Net movement In funds
(9)
{91
FuThl at 1 October 2020
6.278
741
Fund balan¢e¥ at 30 2021
6269
6278
er the Companies ALt 2¢￿.

PERSHORE MIDSUMMER BRASS LIMITED
BALANCE SHEET
AS A T 30 SEPTEhlBER 2020
Cash at bank and in hand
Q278
6378
6.278
Income funds
Unrestricted fvnds
6.278
6,278
The ts)mpony is erthed the exemptiw from the a￿lit requirement in sedion 477 ofthe C￿nPanieS
Act 2£K￿, ￿the year 30 SeNembw 2021. No member oftt* has a ntiliee. putsuant
to seth.on 476, requiring an ofthese acctyjts.
comply with se¢tv)n 3e8 of Ihe Act aNI for preparirKJ accounts vthich give a and fair view of the stsle of
affaits of company as at tr* erKI of the finwal year arKI of rts incoming res¢wTces arnt appli¢*ion of
resources. I￿uding its inc(wre and expeThlilure. for the ffinanci￿ year in accordance wilh the requirements of
$ections 394 and 395 and which othernmse comKty *ith the rewrnnents oftr* Comw•esAcl 2006 felating to
accounts. so tsr as applThble to the cfympany.
small comparue5' rwme.
approved by Ihe Bowd on....3.0 .1.,: ..1..2oL K
hn West
Trustee
Company Regiytratlon Ilo. 07364024
Page 6

PERSHORE MIDSUMMER BRASS LIMITED
140TES TO THE ACCOUNTS
FOR THE YEAR ENDED 30 SEPTEAIBER 2021
Accounthry polkles
Pershore Midsunmer Brass is a tvivate limited by wantee in England and Wales.
The registered offi¢e 1$ 79 Newlants. Pttshore. worce￿￿. Vfft10 18P.
1.1 A¢countlng conv•ntion
The finanaal ststements ofthe clFarl￿e CLffip￿, is a ￿hty underFRS 102. have been
in Ihe UK and Rewblic fA IreIar￿ (FRS 102). and Repxbffj by Ch*tiès.' Statement of
Repiylin9 Stsndard a￿l¢ab￿ in ts UK and Rewblic of trelafKI IFRS 102) (Charilies SORP (FRS 102)). tr
The charftable (xynpany has taken ath￿gft of the ￿¥￿41s1￿ in Chaiilies SORP (FRS 11Y2) n(rt to prepare
amounts in Itwe fina￿101 are rCAM￿ed to the nearest £1.
12 Going concem
2020 Pershore Mtd5wrn Brass Feslival •¥J 2020 A5Jiumn c4XKrt as wel as the cjwitablg
Viable for the dwit&)le cgjmpany to (*) so
There is also corwn Ihat ts covitk19 oulbreth T￿71 tdh parbapation in brass barbJ$ vhKJ have
Also. a Mnber ofthg ccffimitiee members run the clwilth ¢Jimpany are lothiNJ to ￿lIe from this role
thin the next year arm1 the￿ is currendy Lwwlairty Ihe chwitable c4)mpary wll be able to r￿￿11
new committee members lo replace them.
wh￿51 the charitsble company I￿rdS sufficient cash reseThes to undertake at Jea5t i)ne mcrt p￿￿e
dsummer Brass Fesbvai. it may not be ther practical ry financialty $￿t&"nable to do so.
The going Cor￿ assessment is not considered to have any direct impact the financial infornali¢)n
induded wilhin these fjnarKial sl*rrwts. the valuabon of balance $I￿et items at the balance
Sheet dale.
Page 7

PERSHORE MIDSUMMER BRASS LIMITED
NOTES TO THE ACCOUNTS
FOR THE YEAR EPIDED 30 SEPTEMBER 2021
1 Accounling polKi•s IcontAnu•d)
1.3 charitab￿ ￿ndS
1A Inconang r•sourc•s
tiwtss. H¢Th¥e¥er. it is c4XL9d￿ imwacbcal for their ts)ntributs"on to be measured accounting
reoyJnised as irthme.
Considered imFTrr*cal for thevkn of such goodsto be Measured reliabty fcYacA￿rt1ftg pu￿1$e$. Given tho
irtome. Income received from tombcdas is recognised as trading on rnceiFrt in *xdw￿e for an
sales related taxes.
1.6 R•sour¢w •xp•nd•d
Liabilities are recognised as exykliture as scth as there is a legal or cx)n$t￿Ye obligats.on c￿nmItti.ng the
charitable company to that exwthure, il is probable tr￿ a transfer of economic benefits wll be required in
settlemert aTrJ the amcvJ)t of the can be measwed reliably. ExpeTrJiiwe 1$ accounted for on an
accruals basis and has tew dassified that ty3regate all cost relate¢l to the category.
Expeftditu￿ is staled Ir￿lUsive of irrecoverable VAT. costs cannot be directly aifrilxrted lo particukr
headings, Ihey haye been a1￿Xa(ed to ar*vibes on a basis CC(￿lStent V•ith the use of resources.
Costs of o*ariWe a¢tswbes wnprise all costs ￿ as *lioty or mainty attritrArtable to achieving the
charitable objects of Ihe chanlable company. irduding the costs of disseminating information in support of
charitable actiV￿e$. These u>sts iFKlthae staff costs. or manty attrilxrtaLqe support ￿sts and an
Page 8

PERSHORE MIDSUMMER BRASS LIMITED
NOTES TO THE ACCOUNTS (coKnNUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
thin borr￿￿￿ ￿ ojffenl liabililies.
1.9 Flnanclal Instruments
Sethon 12'01her Finan(ial Instruments Issues. of FRS 102 to all ofits fqwxial rthiments.
FinanrAal assets and kaL¥"lilies ae offse( Ythlh the net amounts preserted in the froncial statements. when
net ba515 orto realise the a55et and sett￿ the liability simul￿9￿.
effective interest melhc*J unless the wwoement constitthes a financirvj transacbcm. *theJe the transaclK
is measured at the of Ihe lulwe receipts discounted al a mwkei rate of YrtwesL Finan(aal
one year or less. 11 r¥x ty are presented as rth<unert T￿ye c￿dItorS are rwnised initsally
at transaction price and subsewenty wswed at amortised cost wing ts effective Yrterest method.
Derncognilion of financial liatslities
Page 9

PERSHORE MIDSUMMER BRASS LIMrrED
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
judgern￿ts. eslimates a￿1 assumpbryts abcmjt ts caffwng amcNJnt of assets and liabilrties that are not
readily apparent from otlw s￿r￿. The estimates associated assumptions are based on historical
experience and factots that we eonsidered to be relevant. Actual resums may differ from these
estimates.
Tw*et booth ￿￿￿￿sed in 2012 for £717
m￿1¢ st•Kls ￿Kd￿Sed in 2013 for £495
Marqu& purchased in 2014 £1,400
M￿C in 2016 for £720
Public ad¢*ess syslem wrchased in 2017 for £610
mU￿C bag5 FKwthased in 2018 for£300
GazetK) p￿(*￿5￿ in 2020 for£299
Page10

PERSHORE MIDSUMMER BRASS LIMITED
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEP7EMBER 2021
Total
2020
funds
2021
187
Grants [￿01V4)re
187
187
187
Incom• from ch•rflabl4 acll¥111è5
T¢)1al
2021
2020
Autumn Conurt
Conc*rt tickets
Total Income from ch¥lts1￿9 acll¥lU
859
Total
2021
Total
2020
148
148
Page11

PERSHORE MIDSUMMER BRASS LIMITED
NOTES TO THE ACCOUNTS ICONTINUED)
FOR THE YEAR ENDED 30 SEPTEAIBER 2021
Totsl
2020
Interest receivable
Charllablfr aclmtlgs
2020
10
292
9&12
873
Tot•1
20
Tot•1
ver￿ tmre
Tolal
2021
Totsl
2020
10
10
217
75
Bad debts
Forteited event costs (re Cov1￿19 ￿tt￿eth)
10
10
1.208
For tho y88rended3￿ Septemlw2020
Page 12

PERSHORE MIDSUMMER BRASS LIMITED
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
10 Trustees
11 Employees
12 Forf•lt•d w•nt costs (r• COV1[￿19 oullYwk}
Petshore MKJsunmer Brass Feslry* in Juty 2020. In anlIe4￿.0n the chaiilaL4e company paid r￿n.
refvnd*Je deposits ￿ verwe •MI ftWn4u￿ hire. aThanged fty InsUrnr￿e and undertook some
adverti￿￿9 aciiviljes in anliapakn of Ihe 2020 Pershore MN1summer erass Festival 9Jing ahead. After th8
COVID-19 1yJlbreak the UK the 2020 Pershore Midsummer Festival VA5 cancelled arKI the
14 alemkn N•blllty
Each member of the etsitth ¢J)mpany (who are the trustees of the chwitaLqe CA)Mp￿￿> Ul￿rtakeS to
contritLts to the assets oflhe C(jnp￿Y in the event of it bwng up helshe is a member. or within
one year after hpjshe txqses tt> te a mwnLv. suth ￿￿)Unt as may be wHred. Mt eX￿e￿iNj £10 for the
debts and liabdibes Contra￿ bpfr)re helshe ceases lo be a memlw.
P•Je 13