OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

YES OUTDOORS ANNUAL [ REPORT 9-2020 REGISTERED COMPANY NUMBER: 7834284 (England and Woles) REGISTERED CHARITY NUMBER: 1144916

'L Welcome from the Chair 03
2. Welcome from the CEO 05
3. Welcome from the Youth Advisory Board 06
4. projects 07
5. Theory ofChange 12
6. Ayoung person's journey with YES Outdoors 13
7. Looking forward
fR Fundraising
Events 14
B. Report ofthe Trustees 15
9, Statement of Financial Activities 20
10, Balance Sheet 21
ll, Notes to the Financial Statements 22
12. Independent
Examiner's
Report 27
13, Detailed Statement of Financial Activities 28

2020 2019
Uroestricted Restricted Total Total
Noun fund furÃlsf funds fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 94,575 120,054 214,629 93,930
Other trading activities 3 25rt56 ~25 456 2,417
Total 120,031 120,054 240,085 96,347
EXPENDITURE ON
Raising funds 109000 911 10,911 8,660
Charitable
activities
Charitable
activities
39,789 85,174 124,963 50,336
Total 49&789 86,085 135JI74 58,996
NET INCOME 70PAZ 33dt69 104811 37,351
RECONCILIATION OFFUNDS
Total fends brought forward 51,914 22400 74AI4 37,063
TOTAL FUNDS CARRIED FORWARD 122,156 ~469 ~178 625 74,414

plant and machinery 25%on cost
Motor vehicles 25%on reducirrg balance and 25%oil cost
Computer equipment 33%ou cost

2020 2019f
Trading income XSJ56 2,417
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs
f
note 5) Totals
Charitable activities 123,840 1,123 124g63
3. SUPPORT COSTS
Governance
costs
f
Charitable activities 1,123
6. NKT INCOME/(EXPENDITURE)
Net incomt J(expenditure) is stated after charging/(crediting):
2020f 2019
Depreciation - owned assets 16,706 12,783

There were no
truste
There were no
truste
es'
expenses paid for
the year ended 30November 2020 nor for the year ended 30Nove mber 2019.
STAFF COSTS
2020 2019f
Wages and salaries 388119 ~19314
38 19 19,314
Tbe average monthly number ofemployees during the year was as follows:
Mauagement and~tion 2020
3
2019
2

9, COMPARATIVES FORTIIESTATKhlENT OFFINANCIAL COMPARATIVES FORTIIESTATKhlENT OFFINANCIAL AC~8
Unrestricted Restricted Total
fund firnde funds
f. f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
93,930 93,930
Other trading acnvrtiss 2,417 2,4i7
Total 96,347 96,347
EXPENDITURE ON
Raising funds 8,660 8,660
Charitable
activities
Charitable
activities
42,836 7,500 50,336
Total 51,496 7,500 58,996
i++
NET INCOME/(EXPENDITURE) 44,851 (7,500) 37351
RECONCILIATION OF FUNDS
Total funds brought forrrsrd 7.063 30,000 37,063
TOTAL FUNDS CARRIED FORWARD 51,914 22,500 74,414
10. TANGIBLE FIXEDASSETS
Plant and Motor Computer
machinery
f
vehicles
f
egmpm est Totals
COST
At 1December 2019 5,123 38460 7452 50,635
Additions ~10 78 ~9865 ~20443
At 30November 2020 15,701 38~ 17,117 71,078
DEPRECIATION
At 1December 2019
Charge foryear
2~3
~3927
10,015
~7553
&78
~526
15,936
~16706
At 30November 2020 6rt70 8,604 32r642
NET BOOK VALUE
At 30November 2020 20,692 8413 38r436
At 30November 2019 2,580 28445 3,874 34,699

11. DEBTORSr AMOUNTS FALL ING DUE %rtTIIIN ONE YEAR
2020 2019
f
Other debtors 2409
Prepayment
s
582
~2891
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
f
Other crudhors 4,260
Accrued expenses ~1700 ~1913
~1700 ~6173
13. MOVEMENT IN FUNDS
Net
At movement At
1.12.19
f
in funds
f
30.11.20
f
Unrestricted
funds
General fund 51,914 70842 1221156
Restricted funds
Mnibus purchase 22400 (5,625) 169875
Technology
Appeal
3,070 3,070
Bicycle Maintenance 23,057 23,057
SocialAction
Covid Response
5377
~7990
5,477
~7990
22,500 33,969 56,469
TOTAL FUNDS 74,414 104411 178,625
Net movement
in funds, included
in the above are as follows:
incoming Resources Movement
resoluces expended
f
in funds
Uarestricted
funds
Genera! fund 120,031 (49,789) 70~2
Restricted funds
Minibus purchase (5,625) (5,625)
Technology Appeal 20 rlgg (17,430) 3,070
Bicycle Maintenance 40481 (17424) 23,057
Social Action
Covid Response
27W6
~31 37
(22459)
~2344
5rt77
~7990
120,054 ~86,085 33,969
TOTAL FUNDS 240,0S5 (~13')74 104,211

Net
At movemcat At
1.12.18 in funds 30.11.19
f f
Unrestricted
funds
General fund 7,063 44,851 51,914
Restricted funds
Minibus purchase 30,000 (7,500) 22,500
TOTAL FUNDS 37,063 37,351 74,414
Comparative
net movemeat
in funds, included in the above are as follows:
Incoming Resomres Movement
resources
f
expended
f
in fuuds
f
Unrestricted
fuads
General fund 96.347 (51.496) 44,851
Restricted funds
Minibus purchase (7,500) (7,500)
TOTAL FUNDS 96,347 ~58,996) ~37 35l.
RESTRICTED FUNDS

2020 2019
E
INCOME AND ENDOWMENTS
Donations and Iegntdes
Donations and grants 202,607 93,930
HMRC IRS grant ~12022
214,629 93,930
Other tradiag activities
Trading income 25,456 2,417
Total lueoming resources 240,085 96,347
EXPENDITURE
Raising donations
and Iegades
Stair costs 10,911 8,660
Charitable
activities
Wages 27,908 10,654
Rent 3478 4,660
Insurance 738 696
Consumable
equipment
llrt90 4,825
Telephone
and
internet 1,974 967
Climbing
centre fees
350 1,000
Stafftraining 780
Payroll costs 629 534
Computer numing
costs
2,443 632
Travel 1,683 1,805
Group activities 20,069 6,167
Tutoring 2400 2,945
Vsn costs 1,101 825
Tech appeal 32472
Depreciation oftangible fixed assets ~16705 ~12783
123+40 49,273
Support costs
Governance
costs
Independent ~on
1,110 1,050
Annual
return
Sling fee 13 13
1,123 1,063
Total resources expended 135474 58,996
Net iacome ~104 ll ~37 351