REPORT OF THE DIRECTORS AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
FOR THE ROAD TO RECOVERY TRUST
THE ROAD TO RECOVERY TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| Page | |
|---|---|
| Report of the Trustees | 1 to 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 to 7 |
| Notes to the Financial Statements | 8 to 23 |
| Detailed Statement of Financial Activities | 24 to 25 |
THE ROAD TO RECOVERY TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objects are the relief and rehabilitation of those who are suffering as a result of addiction or compulsive disorder, in particular through promoting access to and take-up of the 12 Step Recovery programme. The preservation and protection of the physical and mental health of such persons and their families and carers by providing information and support. The advancement of education amongst the public so as to prevent the misuse of or addition to alcohol, drugs, or other addictive substances.
ACHIEVEMENT AND PERFORMANCE Charitable activities
We are happy to report that thanks to the dedicated efforts of our staff team, sessional/external/contracted workers, volunteers, and Trustees, the Road to Recovery Trust has navigated another year of serving the Twelve Step and Drug and Alcohol Recovery communities. If the reporting period is anything to go by, we need to be vigilant about potential upcoming threats and nimble enough to react appropriately in a timely fashion, which is possibly easier said than done as staff, trustees and volunteers have still to manage the Covid fallout, systemic health and social care pressures, all exacerbated horribly by the "cost of living" crisis, (which some have more accurately renamed a "cost of greed" crisis") both organisationally and as individuals, while serving our beneficiaries.
All who've contributed to the survival of the Trust need thanking, and it's usually unfair to single any individual out for particular praise, but we have to make an exception for Jimmy Dixon, who has served the Trust marvellously, always giving his best, going the extra mile and doing sterling work.
To date, we have been involved deeply in the local and regional dialogue about what the new world of drug and alcohol (and other addictions) health and social care services will look like and how it might operate, and these discussions have helped to inform our forward thinking, and in this period we laid a lot of the foundations for partnership working which is very much what funders and commissioners are going to be looking for in the future.
Where things become more troubling relates to finance and income. The Trust's longstanding precariousness has not gone away, and the ongoing climate of insecurity was unsettling and necessitated a very prudent approach, and a curtailment or postponement of some activities until the requisite funding actually appears. We'd dearly love to maximise our use of the building we occupy, reopen the café, have activities every day and night but have been unable to secure the resources (financial and human) to allow this to happen. There are ambitious system plans, locally and regionally in which we've been centrally positioned, but to be fully realised they do need distinct funding. It is our firm belief that we will be able to access some of the promised new monies for this programme, but quite how much very much remains to be determined.
In conclusion then, we have plans and aspirations, as indeed do other people for us, but the systemic turmoil in health and social care, and the volatility of the funding sector, let alone the ongoing disruption in the wider world mean that what we end up with will almost certainly look markedly different to today's plans, though hopefully still congruent with our values and modus operandi. So, cautious and modest hope for future developments that will benefit more people seeking to journey in recovery, but no complacency, rather a watchful outlook, knowing that we'll have to be able to respond to the unexpected.
Page 1
THE ROAD TO RECOVERY TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
FINANCIAL REVIEW
Reserves policy
It is the intention of the trustees to increase the cash backed unrestricted funds, which are the free reserves of the Charity, to cover 6 months expenditure.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The Road to Recovery Trust is a company limited by guarantee and not having a share capital, governed by its Memorandum and Articles of Association dated 14 November 2011 which were amended by special resolution on 28 December 2012. It is also a charity registered with the Charity Commission. The members of the charitable company guarantee to contribute an amount not exceeding £1 to the assets of the company in the event of winding up during their year of membership and within one year of their ceasing to be a member.
Recruitment and appointment of new trustees
The power to appoint trustees rests with the members of the company.
Induction and training of new trustees
Trustees are appointed based on them having the skills to manage a charity dealing with complex issues and vulnerable individuals. The trustees have implemented induction procedures aimed at ensuring that new trustees understand their roles and obligations. As part of these procedures, trustees will be encouraged to attend appropriate internal and external training events to facilitate the understanding of their roles.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
07847240 (England and Wales)
Registered Charity number
1144882
Registered office
45-51 George Street Newcastle Upon Tyne NE4 7JN
Trustees
S A Armstrong (appointed 13/6/2022) R Bell O Bell A S Cameron M T Davies (appointed 13/6/2022)
Independent Examiner
Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
Page 2
THE ROAD TO RECOVERY TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2023
REFERENCE AND ADMINISTRATIVE DETAILS
Bankers
HSBC Bank plc 110 Grey Street Newcastle upon Tyne NE1 6JG
Approved by order of the board of trustees on 17 January 2024 and signed on its behalf by:
................................................................. R Bell - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE ROAD TO RECOVERY TRUST
Independent examiner's report to the trustees of The Road To Recovery Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Nicholas J Liley, FCA
The Institute of Chartered Accountants in England and Wales
Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
Date: 25 January 2024
Page 4
THE ROAD TO RECOVERY TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 2,569 Charitable activities 5 Grant income 16,720 Other trading activities 3 386 Investment income 4 41,062 Total 60,737 EXPENDITURE ON Raising funds 6 1,488 Charitable activities 7 Staff costs 2,267 Operating expenses 13,207 Legal and professional fees 6,596 Total 23,558 NET INCOME/(EXPENDITURE) 37,179 Transfers between funds 20 (5,007) Net movement in funds 32,172 RECONCILIATION OF FUNDS Total funds brought forward 479 TOTAL FUNDS CARRIED FORWARD 32,651 |
Restricted funds £ - 132,568 - - 132,568 - 58,577 87,873 17,783 164,233 (31,665) 5,007 (26,658) 27,284 626 |
2023 Total funds £ 2,569 149,288 386 41,062 193,305 1,488 60,844 101,080 24,379 187,791 5,514 - 5,514 27,763 33,277 |
2022 Total funds £ 7,927 158,675 25,175 28,870 220,647 27,440 97,368 101,653 9,762 236,223 (15,576) - (15,576) 43,339 27,763 |
|---|---|---|---|
The notes form part of these financial statements
Page 5
THE ROAD TO RECOVERY TRUST
BALANCE SHEET 31 MARCH 2023
| Notes FIXED ASSETS Tangible assets 14 CURRENT ASSETS Stocks 15 Debtors 16 Cash at bank and in hand CREDITORS Amounts falling due within one year 17 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS/(LIABILITIES) FUNDS 20 Unrestricted funds: General fund Designated - Cafe Restricted funds: Charity Core National Lottery Community Fund - Angela's Wages and Charity Core Costs TOTAL FUNDS |
2023 £ 29,862 50 33,548 29,880 63,478 (60,063) 3,415 33,277 33,277 32,651 - 32,651 - 626 626 33,277 |
2022 £ 42,437 50 40,755 31,310 72,115 (86,789) (14,674) 27,763 27,763 (5,056) 5,535 479 27,284 - 27,284 27,763 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
Page 6
continued...
THE ROAD TO RECOVERY TRUST
BALANCE SHEET - continued 31 MARCH 2023
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 17 January 2024 and were signed on its behalf by:
............................................. R Bell - Trustee
The notes form part of these financial statements
Page 7
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The presentation currency of the financial statements is the Pound Sterling (£) rounded to the nearest £.
Going Concern
The financial statements are prepared on the going concern basis. In the opinion of trustees, no material uncertainties exist about the charity's ability to continue.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Allocation and apportionment of costs
Costs are allocated to the charity's activities on the basis of fair usage of staff and facilities.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 20% on cost Plant and machinery - 33% on cost Fixtures and fittings - 33% on cost Computer equipment - 33% on cost
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
continued...
Page 8
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES - continued
Fund accounting
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
All financial assets and financial liabilities of the charity qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
2. DONATIONS AND LEGACIES
| Donations 3. OTHER TRADING ACTIVITIES Café income 4. INVESTMENT INCOME Rental income |
|
|---|---|
continued...
Page 9
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
5. INCOME FROM CHARITABLE ACTIVITIES
| Activity Grants Grant income Grants received, included in the above, are as follows: National Lottery Community Fund Community Foundation Newcastle City Council Postcode Lottery NHS Cumbria and Northumberland AVIVA Crowdfunding Tudor Trust Edward Gostling Foundation Job Retention Scheme Connected Voice Fund The Percy Hedley Foundation The Rothley Trust The Speedomick Foundation Garfield Weston Foundation Sir James Knott Trust The Barbour Foundation The Grocers Charitable Trust 6. RAISING FUNDS Other trading activities Purchases Staff costs Catering equipment Catering sundries |
2023 £ 149,288 2023 £ 43,039 11,260 28,919 - - - 18,750 5,500 - 4,000 500 1,000 2,000 20,000 4,800 8,000 1,520 149,288 2023 £ (188) 1,475 80 121 1,488 |
2022 £ 158,675 2022 £ 69,810 16,469 13,720 12,000 11,800 1,005 18,750 1,000 14,121 - - - - - - - - 158,675 2022 £ 4,416 21,325 1,578 121 27,440 |
|---|---|---|
continued...
Page 10
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
7. CHARITABLE ACTIVITIES COSTS
| Staff costs Operating expenses Legal and professional fees 8. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Agency staff Staff training Cleaning products Financial services Creche costs Therapy costs Project costs Event costs Great north run costs Travel and accommodation Equipment repairs Bad debts Room hire costs Meeting room - COS Eating well - food Safe space - food Volunteer expenses Services provided income Services provided payments |
Direct Costs (see note 8) £ 60,844 22,612 - 83,456 |
Support costs (see note 9) £ - 78,468 24,379 102,847 2023 £ 60,649 171 24 1,710 8,545 9,072 - (451) - - 56 1,062 - 397 1 1,176 786 258 (18,085) 18,085 83,456 |
Totals £ 60,844 101,080 24,379 186,303 2022 £ 96,356 174 838 765 7,655 4,324 3,442 2,045 292 801 1,271 673 1,912 - - - - - - - 120,548 |
|---|---|---|---|
continued...
Page 11
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
9. SUPPORT COSTS
| SUPPORT COSTS | |||
|---|---|---|---|
| Governance | |||
| Management | costs | Totals | |
| £ | £ | £ | |
| Operating expenses | 78,468 | - | 78,468 |
| Legal and professional fees | 19,284 | 5,095 | 24,379 |
| 97,752 | 5,095 | 102,847 | |
| Support costs, included in the above, are as follows: |
| SUPPORT COSTS | SUPPORT COSTS | SUPPORT COSTS | |
|---|---|---|---|
| Governance Management costs £ £ Operating expenses 78,468 - Legal and professional fees 19,284 5,095 97,752 5,095 Support costs, included in the above, are as follows: |
Totals £ 78,468 24,379 102,847 |
||
| Rent and rates Insurance Light and heat Telephone, printing & postage Postage and stationery Sundries Repairs and maintenance Computer costs Legal and professional Memberships and subscriptions Waste disposal Bank charges Credit card fees Office equipment Advertising and promotional VAT irrecoverable Depreciation of tangible and heritage assets Accountancy and bookkeeping |
Legal and Operating professional expenses fees £ £ 33,870 - 1,026 - 6,361 - 73 - 258 - 4,497 - 6,921 - 4,124 - - 19,284 1,040 - 2,095 - 124 - 7 - 285 - 329 - 4,883 - 12,575 - - 5,095 78,468 24,379 |
2023 Total activities £ 33,870 1,026 6,361 73 258 4,497 6,921 4,124 19,284 1,040 2,095 124 7 285 329 4,883 12,575 5,095 102,847 |
2022 Total activities £ 41,006 2,006 9,386 2,273 459 593 6,648 3,559 2,597 632 2,147 39 337 - - - 13,177 3,376 88,235 |
continued...
Page 12
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
10. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Accountancy and bookkeeping Depreciation - owned assets |
2023 £ 5,095 12,575 |
2022 £ 3,376 13,177 |
|---|---|---|
11. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.
12. STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| Wages and salaries Social security costs Other pension costs |
2023 £ 61,422 - 702 62,124 |
2022 £ 113,047 4,095 539 |
| 117,681 |
The charity's key management personnel comprise the Trustees and the Chief Officer and Senior Personnel. The total employee benefits of the key management personnel were £26,193 (2022 - £25,750).
The average monthly number of employees during the year was as follows:
| Project support coaching staff and admin | 2023 4 |
2022 5 |
|---|---|---|
No employees received emoluments in excess of £60,000.
continued...
Page 13
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
| 13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 7,927 - Charitable activities Grant income 82,095 76,580 Other trading activities 25,175 - Investment income 28,870 - Total 144,067 76,580 EXPENDITURE ON Raising funds 19,640 7,800 Charitable activities Staff costs 22,210 75,158 Operating expenses 67,136 34,517 Legal and professional fees 9,762 - Total 118,748 117,475 NET INCOME/(EXPENDITURE) 25,319 (40,895) RECONCILIATION OF FUNDS Total funds brought forward (24,840) 68,179 TOTAL FUNDS CARRIED FORWARD 479 27,284 |
Total funds £ 7,927 158,675 25,175 28,870 220,647 27,440 97,368 101,653 9,762 236,223 (15,576) 43,339 27,763 |
|---|---|
continued...
Page 14
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
| 14. | TANGIBLE FIXED ASSETS | TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|---|---|
| Improvements | Fixtures | |||||
| to | Plant and | and | Computer | |||
| property | machinery | fittings | equipment | Totals | ||
| £ | £ | £ | £ | £ | ||
| COST | ||||||
| At 1 April 2022 and | ||||||
| 31 March 2023 | 47,298 | 1,005 | 46,113 | 9,340 | 103,756 | |
| DEPRECIATION | ||||||
| At 1 April 2022 | 27,376 | 538 | 27,470 | 5,935 | 61,319 | |
| Charge for year | 5,185 | 233 | 4,775 | 2,382 | 12,575 | |
| At 31 March 2023 | 32,561 | 771 | 32,245 | 8,317 | 73,894 | |
| NET BOOK VALUE | ||||||
| At 31 March 2023 | 14,737 | 234 | 13,868 | 1,023 | 29,862 | |
| At 31 March 2022 | 19,922 | 467 | 18,643 | 3,405 | 42,437 | |
| 15. | STOCKS | |||||
| 2023 | 2022 | |||||
| £ | £ | |||||
| Stocks | 50 | 50 | ||||
| 16. | DEBTORS: AMOUNTS FALLING DUE | WITHIN ONE | YEAR | |||
| 2023 | 2022 | |||||
| £ | £ | |||||
| Trade debtors | 5,827 | 7,413 | ||||
| Prepayments and accrued income | 27,721 | 33,342 | ||||
| 33,548 | 40,755 |
Page 15
continued...
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade creditors Social security and other taxes VAT Other creditors Accruals and deferred income |
2023 £ 30,940 4,449 1,678 76 22,920 60,063 |
2022 £ 39,117 5,437 154 517 41,564 |
| 86,789 |
Included within Accruals and Deferred Income are the following amounts comprising income received in advance of delivery of the related services or expenditure incurred.
| Balance at 1 April 2022 Released to income from charitable activities Amount deferred in year Balance at 31 March 2023 |
£ 34,135 (34,135) 21,480 21,480 |
|---|---|
18. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year | 2023 £ 35,000 |
2022 £ 35,000 |
|---|---|---|
19. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted Restricted funds funds £ £ Fixed assets 29,862 - Current assets 41,372 22,106 Current liabilities (38,583) (21,480) 32,651 626 |
2023 Total funds £ 29,862 63,478 (60,063) 33,277 |
2022 Total funds £ 42,437 72,115 (86,789) 27,763 |
|---|---|---|
Page 16
continued...
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
20. MOVEMENT IN FUNDS
| Net Transfers movement between At 1/4/22 in funds funds £ £ £ Unrestricted funds General fund (5,056) 42,776 (5,069) Designated - Cafe 5,535 (5,597) 62 479 37,179 (5,007) Restricted funds Charity Core 27,284 (27,284) - Tudor Trust - Jimmy's Salary - (5,007) 5,007 National Lottery Community Fund - Angela's Wages and Charity Core Costs - 626 - 27,284 (31,665) 5,007 TOTAL FUNDS 27,763 5,514 - |
At 31/3/23 £ 32,651 - 32,651 - - 626 626 33,277 |
|---|---|
continued...
Page 17
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
20. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated - Cafe Restricted funds Charity Core Tudor Trust - Jimmy's Salary Newcastle City Council Public Health - Creche National Lottery Community Fund - Angela's Wages and Charity Core Costs Newcastle City Council - Warm Space Community Foundation-1989 Wilan Trust - Thriving in Recovery Project Garfield Weston Foundation - Thriving in Recovery Project Sir James Knott Trust - Thriving in Recovery Project The Barbour Foundation - Thriving in Recovery Project The Edward Gostling Foundation - Thriving in Recovery Project The Grocers Charitable Trust - Thriving in Recovery Project TOTAL FUNDS |
Incoming resources £ 60,351 386 60,737 - 18,750 20,699 43,039 6,500 8,760 20,000 4,800 8,000 500 1,520 132,568 193,305 |
Resources Movement expended in funds £ £ (17,575) 42,776 (5,983) (5,597) (23,558) 37,179 (27,284) (27,284) (23,757) (5,007) (20,699) - (42,413) 626 (6,500) - (8,760) - (20,000) - (4,800) - (8,000) - (500) - (1,520) - (164,233) (31,665) (187,791) 5,514 |
|---|---|---|
continued...
Page 18
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
20. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| At 1/4/21 £ Unrestricted funds General fund (24,840) Designated - Cafe - (24,840) Restricted funds Charity Core 68,179 TOTAL FUNDS 43,339 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 118,892 Designated - Cafe 25,175 144,067 Restricted funds Charity Core 18,321 Cafe Grants 7,800 Living and Being Well Project 22,005 Tudor Trust - Jimmy's Salary 18,750 Newcastle City Council Public Health - Creche 9,704 76,580 TOTAL FUNDS 220,647 |
Net movement At in funds 31/3/22 £ £ 19,784 (5,056) 5,535 5,535 25,319 479 (40,895) 27,284 (15,576) 27,763 Resources Movement expended in funds £ £ (99,108) 19,784 (19,640) 5,535 (118,748) 25,319 (59,216) (40,895) (7,800) - (22,005) - (18,750) - (9,704) - (117,475) (40,895) (236,223) (15,576) |
|---|---|
continued...
Page 19
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
20. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Net Transfers movement between At 1/4/21 in funds funds £ £ £ Unrestricted funds General fund (24,840) 62,560 (5,069) Designated - Cafe - (62) 62 (24,840) 62,498 (5,007) Restricted funds Charity Core 68,179 (68,179) - Tudor Trust - Jimmy's Salary - (5,007) 5,007 National Lottery Community Fund - Angela's Wages and Charity Core Costs - 626 - 68,179 (72,560) 5,007 TOTAL FUNDS 43,339 (10,062) - |
At 31/3/23 £ 32,651 - 32,651 - - 626 626 33,277 |
|---|---|
continued...
Page 20
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
20. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated - Cafe Restricted funds Charity Core Cafe Grants Living and Being Well Project Tudor Trust - Jimmy's Salary Newcastle City Council Public Health - Creche National Lottery Community Fund - Angela's Wages and Charity Core Costs Newcastle City Council - Warm Space Community Foundation-1989 Wilan Trust - Thriving in Recovery Project Garfield Weston Foundation - Thriving in Recovery Project Sir James Knott Trust - Thriving in Recovery Project The Barbour Foundation - Thriving in Recovery Project The Edward Gostling Foundation - Thriving in Recovery Project The Grocers Charitable Trust - Thriving in Recovery Project TOTAL FUNDS 1989 Wilan Trust Grant towards salaries |
Incoming resources £ 179,243 25,561 204,804 18,321 7,800 22,005 37,500 30,403 43,039 6,500 8,760 20,000 4,800 8,000 500 1,520 209,148 413,952 |
Resources Movement expended in funds £ £ (116,683) 62,560 (25,623) (62) (142,306) 62,498 (86,500) (68,179) (7,800) - (22,005) - (42,507) (5,007) (30,403) - (42,413) 626 (6,500) - (8,760) - (20,000) - (4,800) - (8,000) - (500) - (1,520) - (281,708) (72,560) (424,014) (10,062) |
|---|---|---|
Community Fund
Towards the development and delivery of the Thriving In Recovery Project
Connected Voice Fund
VCSE sector fund to support charities with the Cost of Living
continued...
Page 21
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
20. MOVEMENT IN FUNDS - continued
Garfield Weston Foundation
Towards the development and delivery of the Thriving In Recovery Project
NCC Public Health
Support the running of the crèche
Newcastle City Council - Warm Space
To provide a warm space for the local community of George Street Social
Percy Hedley Foundation
To support the core costs of delivering our services
Sir James Knott
Towards the development and delivery of the Thriving In Recovery Project
The Barbour Foundation
Towards the development of the Thriving In Recovery Project
The Edward Gostling Foundation
This fund was to deliver Thriving In Recovery
The Grocers Charitable Trust
Towards the development and delivery of the Thriving In Recovery Project
The Speedomick Foundation
Towards the development and delivery of the Thriving In Recovery Project
Tudor Trust
Grant towards core costs
Transfers between funds
The fund transfers represent the transfer of restricted funds to unrestricted funds where a portion of the grant funding has been used to purchase fixed assets. Other transfers represent the completion of a project with the transfer of the remaining funds to unrestricted. Transfers from unrestricted are to cover overspends.
continued...
Page 22
THE ROAD TO RECOVERY TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023
21. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2023.
Page 23
THE ROAD TO RECOVERY TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| INCOME AND ENDOWMENTS Donations and legacies Donations Other trading activities Café income Investment income Rental income Charitable activities Grants Total incoming resources EXPENDITURE Other trading activities Purchases Wages Catering equipment Catering sundries Charitable activities Wages Social security Pensions Agency staff Staff training Cleaning products Financial services Creche costs Therapy costs Project costs Event costs Great north run costs Travel and accommodation Equipment repairs Bad debts Carried forward |
2023 £ 2,569 386 41,062 149,288 193,305 (188) 1,475 80 121 1,488 59,947 - 702 171 24 1,710 8,545 9,072 - (451) - - 56 1,062 - 80,838 |
2022 £ 7,927 25,175 28,870 158,675 220,647 4,416 21,325 1,578 121 27,440 91,722 4,095 539 174 838 765 7,655 4,324 3,442 2,045 292 801 1,271 673 1,912 120,548 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 24
THE ROAD TO RECOVERY TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Charitable activities Brought forward Room hire costs Meeting room - COS Eating well - food Safe space - food Volunteer expenses Services provided income Services provided payments Support costs Management Rent and rates Insurance Light and heat Telephone, printing & postage Postage and stationery Sundries Repairs and maintenance Computer costs Legal and professional Memberships and subscriptions Waste disposal Bank charges Credit card fees Office equipment Advertising and promotional VAT irrecoverable Improvements to property Plant and machinery Fixtures and fittings Computer equipment Governance costs Accountancy and bookkeeping Total resources expended Net income/(expenditure) |
2023 £ 80,838 397 1 1,176 786 258 (18,085) 18,085 83,456 33,870 1,026 6,361 73 258 4,497 6,921 4,124 19,284 1,040 2,095 124 7 285 329 4,883 5,185 233 4,775 2,382 97,752 5,095 187,791 5,514 |
2022 £ 120,548 - - - - - - - 120,548 41,006 2,006 9,386 2,273 459 593 6,648 3,559 2,597 632 2,147 39 337 - - - 5,186 233 4,774 2,984 84,859 3,376 236,223 (15,576) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 25