OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 2-3
Independent
Examiner's
Report 4-5
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8-9
Detailed Statement of Financial Activities

Notes unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2019
6 6
Incoming Resources from generated funds
Voluntary
income
300 300 1,140
Activities for generating
funds
Bar and facilities income 47,693 47,693 79,167
Incoming Resources from charitable activities
Grants received 21,564 31,651 53,215 64,185
TOTAL INCOMING RESOURCES 69,557 31,651 101,208 144,422
Resources Expended
Cost ofgenerating
funds
Cost of goods sold and other costs 23,243 23,243 30,982
Governance
Costs
558 558 540
Other resources expended 43,869 12,021 55,890 46,976
TOTAL RESOURCES EXPENDED 67,670 12,021 79,691 78,498
Net Incomingl (Outgoing) Resources 1,887 19,630 21,517 65,994
before transf'ers
Gross transfers
between
funds
5,270 5,270
Net Incomlngl (Outgoing) Resources (3,383) 24,900 21,517 65,994
Total Funds Brought Forward 1,279 1,019,206 1,017,927 951,933
Total Funds Carried Forward 4,662 1,044,106 1,039,444 1,017,927

ORS: A mounts falang due within one year
314ntc-20 314tec-19
8 8
Accruals 558 2,517
Loans 16,767 16,767
17,325 9999
ENT
IN FUNDS
At 31.12.19 Net Transfers At 31.12.20
movement between
in funds funds
Unrestricted funds
General fund (1,279) 1,887 (5,270) (4,662)
Restricted funds
Capital projects 1,019,206 19,630 5,270 1,044,106
1,9, 7 1, 17 1,039,444

incoming Resources Movement
Resources Expended in funds
Unrestricted funds
General fund 69,557 67,670 1,887
Restricted funds
Capital projects 19,630 19,630
89,187 67,670 21,517

For The Year Ended 31st December 2020
2020 2019
6
Unrestricted Restricted
INCOMING RESOURCES
Voluntary
income
Donations 810
Membership
Fees
300 330
300 1,140
ActMtles for generating funds
Ssr and Food Takings 31,558 52,919
Facilities Hire 2,014 11,502
Pitch tsre 4,590 5,838
Function
Hire
Miscellaneous
Income
39
9,492
5,800
~3108
47,693 79,167
Incoming resources hom charitable activities
Grants 21,564 31,651 64,185
Total Incoming Resources 69,557 31 651 144,492
RESOURCES EXPENDED
Costs ofgenerating funds
Cost of goods sold - bsr and food 14,430 24,088
Function costs 2,173 1,856
Staif costs 6,640 5,038
23,243 30,982
Govemmrce costs
Accountancy 540
540
Support costs
Management
Grounds
&pitch maintenance
7,417 12,021 9,899
Repairs snd maintenance 5,999 3,558
Fadlity management 10,000 12,000
Cleaning 2,811 3,169
Utilibes &rates 9,118 12,181
Waste disposal 1,256 1,426
Insurance 2,314 2,239
Card machine costs 605
Stationery,
panting
snd post 798 426
Telephone
and broadband
385
Satelgte/TV 583 65
Equipment
costs
1,192 791
Miscellaneous 1 776 837
43,869 12,021 46,976
Finance
Sank cher9es
Total resources expended 67670 12,021 ~7B498
Net (Loss)/Income 1887 19630 ~65 994