| Page | ||
|---|---|---|
| Report ofthe Trustees | 2-3 | |
| Independent Examiner's |
Report | 4-5 |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 8-9 | |
| Detailed Statement of Financial Activities |
| Notes | unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2020 | 2019 | |||||
| 6 | 6 | |||||
| Incoming Resources from | generated | funds | ||||
| Voluntary income |
300 | 300 | 1,140 | |||
| Activities for generating funds |
||||||
| Bar and facilities income | 47,693 | 47,693 | 79,167 | |||
| Incoming Resources from | charitable | activities | ||||
| Grants received | 21,564 | 31,651 | 53,215 | 64,185 | ||
| TOTAL INCOMING RESOURCES | 69,557 | 31,651 | 101,208 | 144,422 | ||
| Resources Expended | ||||||
| Cost ofgenerating funds |
||||||
| Cost of goods sold and other | costs | 23,243 | 23,243 | 30,982 | ||
| Governance Costs |
558 | 558 | 540 | |||
| Other resources expended | 43,869 | 12,021 | 55,890 | 46,976 | ||
| TOTAL RESOURCES EXPENDED | 67,670 | 12,021 | 79,691 | 78,498 | ||
| Net Incomingl (Outgoing) | Resources | 1,887 | 19,630 | 21,517 | 65,994 | |
| before transf'ers | ||||||
| Gross transfers between funds |
5,270 | 5,270 | ||||
| Net Incomlngl (Outgoing) | Resources | (3,383) | 24,900 | 21,517 | 65,994 | |
| Total Funds Brought Forward | 1,279 | 1,019,206 | 1,017,927 | 951,933 | ||
| Total Funds Carried Forward | 4,662 | 1,044,106 | 1,039,444 | 1,017,927 |
| ORS: A | mounts | falang due | within one year | ||||
|---|---|---|---|---|---|---|---|
| 314ntc-20 | 314tec-19 | ||||||
| 8 | 8 | ||||||
| Accruals | 558 | 2,517 | |||||
| Loans | 16,767 | 16,767 | |||||
| 17,325 | 9999 | ||||||
| ENT IN FUNDS |
|||||||
| At 31.12.19 | Net | Transfers | At 31.12.20 | ||||
| movement | between | ||||||
| in funds | funds | ||||||
| Unrestricted | funds | ||||||
| General | fund | (1,279) | 1,887 | (5,270) | (4,662) | ||
| Restricted funds | |||||||
| Capital | projects | 1,019,206 | 19,630 | 5,270 | 1,044,106 | ||
| 1,9, | 7 | 1, 17 | 1,039,444 |
| incoming | Resources | Movement | ||
|---|---|---|---|---|
| Resources | Expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 69,557 | 67,670 | 1,887 | |
| Restricted funds | ||||
| Capital projects | 19,630 | 19,630 | ||
| 89,187 | 67,670 | 21,517 |
| For The Year Ended | 31st | December | 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| 6 | |||||||
| Unrestricted | Restricted | ||||||
| INCOMING RESOURCES | |||||||
| Voluntary income |
|||||||
| Donations | 810 | ||||||
| Membership Fees |
300 | 330 | |||||
| 300 | 1,140 | ||||||
| ActMtles for generating | funds | ||||||
| Ssr and Food Takings | 31,558 | 52,919 | |||||
| Facilities Hire | 2,014 | 11,502 | |||||
| Pitch tsre | 4,590 | 5,838 | |||||
| Function Hire Miscellaneous Income |
39 9,492 |
5,800 ~3108 |
|||||
| 47,693 | 79,167 | ||||||
| Incoming resources | hom charitable | activities | |||||
| Grants | 21,564 | 31,651 | 64,185 | ||||
| Total Incoming Resources | 69,557 | 31 651 | 144,492 | ||||
| RESOURCES EXPENDED | |||||||
| Costs ofgenerating | funds | ||||||
| Cost of goods sold | - bsr and food | 14,430 | 24,088 | ||||
| Function costs | 2,173 | 1,856 | |||||
| Staif costs | 6,640 | 5,038 | |||||
| 23,243 | 30,982 | ||||||
| Govemmrce costs | |||||||
| Accountancy | 540 | ||||||
| 540 | |||||||
| Support costs | |||||||
| Management | |||||||
| Grounds &pitch maintenance |
7,417 | 12,021 | 9,899 | ||||
| Repairs snd maintenance | 5,999 | 3,558 | |||||
| Fadlity management | 10,000 | 12,000 | |||||
| Cleaning | 2,811 | 3,169 | |||||
| Utilibes &rates | 9,118 | 12,181 | |||||
| Waste disposal | 1,256 | 1,426 | |||||
| Insurance | 2,314 | 2,239 | |||||
| Card machine costs | 605 | ||||||
| Stationery, panting |
snd post | 798 | 426 | ||||
| Telephone and broadband |
385 | ||||||
| Satelgte/TV | 583 | 65 | |||||
| Equipment costs |
1,192 | 791 | |||||
| Miscellaneous | 1 776 | 837 | |||||
| 43,869 | 12,021 | 46,976 | |||||
| Finance | |||||||
| Sank cher9es | |||||||
| Total resources expended | 67670 | 12,021 | ~7B498 | ||||
| Net (Loss)/Income | 1887 | 19630 | ~65 994 |