OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

FOR THE YEAR ENDED 31DECEMBER 2022 YEAR ENDED 31DECEMBER 2022 YEAR ENDED 31DECEMBER 2022 YEAR ENDED 31DECEMBER 2022 YEAR ENDED 31DECEMBER 2022
ADDRESS FOR CORRESPONDENCE St. Luke's Church
Kidderpore
Avenue
London
NW3 7SU
GOVERNING DOCUMENTS PCC Powers Measure 1956and
the Church Representation Rules 2011
CHARITY REGISTRATION NUMBER 1144851
CHARITY REGISTERED NAME The Parochial
Church
Council ofthe Ecclesiastical
Parish ofSt Luke, West Hampstead
MEMBERS OF THE PCC ExOfficio members:
Rev. Alistair Tresidder (incumbent)
Adam Farlow (church warden)
Brandon
Leung
(church warden)
Eiected members
Adrian Barratt
Rosie Craig
Monica Duncan
Mark Hackett
Lindsey Matejczyk (appointed 11th July 2022)
Robert Stannard
Michael Poulard
Emilia Worth
Tim Fairbairn
(appointed
11th July 2022)
INDEPENDENT EXAMINER Ajay Rajani FCIE
Stewardship
1Lamb's Passage
LONDON
EC1Y8AB
INDEX
Page 1 Legal gr Administrative Details
Pages 2-4 Report ofthe Parochial Church Council
Page 5 Independent
Examiner's
Report
Page 6 Receipts and Payments Account
Page 7 Statement
ofAssets Ik Liabilities
Pages 8-10 Notes to the Accounts
Page 1

Unrestricted Restricted
Full ds Funds 2022 2021
Notes E E E E
income receipts
Voluntary
receipts
2(a) 114,489 49,868 164,357 139,162
Church activities 2(b) 75,878 75,878 64,115
Investment
income
2(c) 92 92 9
Otherincome 2(d) 3,072 3,072 2,305
Total receipts 193,531 49,868 243,399 205,591
Payments
Church activities
Clergy and staffing costs 3(a) 62,825 25,005 87,830 46,495
Church
running costs
3(b) 114,575 5,216 119,791 99,335
Major repairs 3(c) 3,636 3,636 14,610
Mission giving and donations 3(d) 9,400 2,939 12,339 17,049
Total payments 190,436 33,160 223,596 177,489
Net ofreceipts / (payments) before transfers 3,095 16,708 19,803 28,102
Transfers between
funds
Net movement
in funds
3,095 16,708 19,803 28,102
Cash funds as at last year end 151,632 34,192 185,824 157,722
Cash funds at this year end A 154,726 50,900 205,626 185,824

Unrestricted Restricted
funds funds 2022 2021
E E C 1
A Cash funds
Cash at bank with immediate access 143,163 50,900 194,063 92,232
Notice deposits 75,000
Manse sinking fund 11,563 11,563 18,592
154,726 50,900 205.626 185,824
8 Other monetary assets
Gift aid due to charity 19,364 3,983 23,346 21,804
Grants 8,000
Halt tnre 10,039 10,039 4,736
Utilities and insurance recoverable
from St Luke's School 6,650 6.650 6,528
36,054 3,983 40,036 41,068
C Liabigties
Faging due within one year
Other creditors 4,526 4,526 9,173
4,526 4,526 9,173
D Assets retained for charity's own use
Fund to Current
which asset value
belongs E
Fixtures, fittings and equipment Unrestricted

Unrestricted Restricted Total Total
funds Funds 2022 2021
E E E E
a) Voluntary
income
Donations
received - Gift Aided
92,961 16,395 109,356 100,233
Other grants and donations 3,006 30,191 33,197 19,030
Gift aid recovered 18,522 3,282 21,804 19,899
114,489 49,868 164,357 139,162
b) Church activities
Fees for weddings and funerals 816 816 1,391
Income from Parish Events 7,586 7,586 1,375
Rent from St Luke's School 28,477 28,477 25,043
Lettings for community use 38,999 38,999 36,306
75,878 75,878 64,115
c) Investment
income
Interest from cash deposits 92 92
92 92
d) Other income
Sundry income 3,072 3,072 2,305
3,072 3,072 2,305

Unrestricted Restricted Total Total
funds Funds 2022 2021
E E E E
3 a Clergy and staff costs
Recharge ofclergy stipend 19,572 19,572
Staff payroll 38,913 5,433 44,346 35,600
Running costs for ministry staff accommodation 7,536 7,536 3,668
Expenses incurred in furtherance ofduties:
Clergy 3,820 3,820 3,228
Staff 12,555 12,555 3,998
62,825 25,005 87,830 46,495
b Church running costs
Common fund 85,200 85,200 85,200
Maintenance 5,336 5,336 1,359
Training costs 2,575 2,575 1,720
Fixtures, fittings and equipment
Parish events including church retreat 14,853 14,853 1,602
Community
lettings expenses
310 310 1,393
Printing
and stationery
and other office supplies 3,161 3,161 1,348
Independent examination
fee
960 960 1,440
Telecommunications 1,026 1,026 599
Utilities, licenses &insurance 3,729 2,641 6,370 4,675
114,575 5,216 119,791 99,335
c Major repairs
Major repairs to church property 3,636 3,636 14,610
d Mission giving and donations
Home and overseas mission 9,400 9,400 6,240
Other gifts 2,939 2,939 10,809
9,400 2,939 12,339 17,049

Balance Balance
at 31.12.21 Receipts Payments Transfers at 31.12.22
6 E E E E
Mission fund 544 544
Curate Fund 2,760 33,600 19,572 16,788
Apprentice
Fund
5,167 11,250 10,716 5,701
Equipment
fund
464 464
Amazing Grace training fund 22,500 22,500
General Training Fund 391 128 519
Hardship
fund
2,366 2,249 231 4,384
Energy Costs fund 2,641 2,641
34,192 49,868 33,160 50,900