OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial ActMt les
Balance Sheet
Notes to the Financial Statements 8 tc 11
Detailed Statement ofFinancial Actlvides 12

2021 2020
Unrestricted Restricted Total Total
INCOME AND ENDOWMENTS FROM Notes fund fundsf funds
6
fundsf
Donafions
and legacies
60,627
EXPENDITURE ON
Charitable
acthrNes
Core activities
Sing Lively
Support costs
36,618
2,952
36,618
2,952
3,805
4,056 4,056 4 185
Total 43,626 43,626 66,822
NET INCOMEI(EXPENDITURE) (8,982) (8,982) (6,195)
RECONCILIATION
OF FUNDS
Total funds brought forward 58,462 64,657
TOTAL FUNDS CARRIED FORWARD 49,480 ~49 480 ~58 462

Unrestricted Restricted Total
fund
6
funds
6
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
51,717 8,910 60,627
EXPENDITURE ON
Charitable
actlvides
Core activities
Support costs
49,922
3,805
8,910 58,832
3,805
~4185 4,185
Total 57,912 8,910
NET INCOME/(EXPENDITURE) (6,195) (6,195)
RECONCILIATION
OF FUNDS
Total funds brought forward 64,657
TOTAL FUNDS CARRIED FORWARD 58,462
TANGIBLE FIXEDASSETS
Plant and
machinery
6
COST
At 1 January 2021 and 31 December 2021 3,247
DEPRECIATION
At 1 January 2021
Charge for year
3,186
61
At 31 December 2021 3,247
NET BOOK VALUE
At 31 December 2021
At 31 December 2020 61

DEBTORS:A DEBTORS:A MOUNT S
FALL
IN G DUE WITHIN ONE YEAR
Other debtors
Props)ments
2021
f
195
49
2020
8
195
80
275
CREDITORS: AMOUNTS FALIJNG DUE WITHIN ONE YEAR
2021 2020
Trade creditors
Accruals and deferred
income 8
181
1 100
f
1 575
1 281 1 575
MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds 2 2
General
fund
58,462 (8,982) 49,480
TOTAL FUNDS ~8982) 49480
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
(43,626) (8,982)
TOTAL FUNDS ~8982)
Comparativss for movement In funds
Net
movement At
At 1.1.20 in funds 31.12.20
8
Unrestricted funds
General
fund
64,657 (6,195)
TOTAL FUNDS 64,657

Comparative
net moveme
nt in funds,
included
in th
e above a re as foll ows:
Incoming Resources Movement
Unrestricted
funds
resources
6
expended
f
In funds
f
General fund 51,717 (57,912) (6,195)
Restricted funds
National
Lottery Coronavirus
Community
Support Fund 8,910 (8,910)
TOTAL FUNDS 60,627 ~66822) ~6195
A current year 12 months and prior year 12months combined position is as follows:
Net
movement At
At 1.1.20
6
in funds
f
31.12.21
f
Unrestricted
funds
General fund 64,657 (15,177) 49,480
TOTAL FUNDS f15,177) 49480
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
Incoming Resources Movement
Unrestricted
funds
resources
6
expended
f
in funds
f
General
fund
(101,538) (15,177)
Restricted funds
National
Lottery Coronavlrus
Community
Support Fund 8,910 (8,910)
TOTAL FUNDS ~95 271 (110,448) ~15177)

for
ear E
1
D
2 21
2021 2020f
INCOME AND ENDOWMENTS
Donations
and
Donations
Gift aid
Grants
leg ades 32,520
2,124
46,947
4,770
8910
Total incoming resources 34644 60,627
EXPENDITURE
Charitable
actlvides
Cole acffvfffes
Venues
Facllitators
Refreshments
3,085
33,210
110
3,937
45,315
192
Resources 213 478
36618 49922
Coronavlrus
Community
Support Fund
Facilitators 8910
8,910
Ofifce costs
Stalf
Postage and stafionery
2,380
329
3,170
278
Website and IT 182 296
Bent and machinery deprettation 61 61
2952 3805
Support costs
Governance costs
Sundries 13 14
Insurance 147
Accountancy
and legal fees
Rent & rates
1,665
2231
1,940
2231
4,056 4,185
Total resources expanded ~43626 ~66 822
Net expenditure ~8,982 ~6,195