| Report ofthe Trustees | 1 | to | 4 | |
|---|---|---|---|---|
| Independent Examiner's |
Report | |||
| Statement ofFinancial | ActMt les | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | tc | 11 | |
| Detailed Statement ofFinancial Actlvides | 12 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| INCOME AND ENDOWMENTS | FROM | Notes | fund | fundsf | funds 6 |
fundsf |
| Donafions and legacies |
60,627 | |||||
| EXPENDITURE ON | ||||||
| Charitable acthrNes |
||||||
| Core activities | ||||||
| Sing Lively Support costs |
36,618 2,952 |
36,618 2,952 |
3,805 | |||
| 4,056 | 4,056 | 4 185 | ||||
| Total | 43,626 | 43,626 | 66,822 | |||
| NET INCOMEI(EXPENDITURE) | (8,982) | (8,982) | (6,195) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 58,462 | 64,657 | ||||
| TOTAL FUNDS CARRIED FORWARD | 49,480 | ~49 480 | ~58 462 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund 6 |
funds 6 |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
51,717 | 8,910 | 60,627 | ||
| EXPENDITURE ON | |||||
| Charitable actlvides |
|||||
| Core activities Support costs |
49,922 3,805 |
8,910 | 58,832 3,805 |
||
| ~4185 | 4,185 | ||||
| Total | 57,912 | 8,910 | |||
| NET INCOME/(EXPENDITURE) | (6,195) | (6,195) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 64,657 | |||
| TOTAL FUNDS CARRIED FORWARD | 58,462 | ||||
| TANGIBLE FIXEDASSETS | |||||
| Plant and | |||||
| machinery 6 |
|||||
| COST | |||||
| At 1 January 2021 and | 31 December 2021 | 3,247 | |||
| DEPRECIATION | |||||
| At 1 January 2021 Charge for year |
3,186 61 |
||||
| At 31 December 2021 | 3,247 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2021 | |||||
| At 31 December 2020 | 61 |
| DEBTORS:A | DEBTORS:A | MOUNT | S FALL |
IN | G DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| Other debtors Props)ments |
2021 f 195 49 |
2020 8 195 80 |
||||||
| 275 | ||||||||
| CREDITORS: | AMOUNTS FALIJNG DUE WITHIN ONE YEAR | |||||||
| 2021 | 2020 | |||||||
| Trade creditors Accruals and deferred |
income | 8 181 1 100 |
f 1 575 |
|||||
| 1 281 | 1 575 | |||||||
| MOVEMENT | IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | in funds | 31.12.21 | ||||||
| Unrestricted | funds | 2 | 2 | |||||
| General fund |
58,462 | (8,982) | 49,480 | |||||
| TOTAL FUNDS | ~8982) | 49480 | ||||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund |
(43,626) | (8,982) | ||||||
| TOTAL FUNDS | ~8982) | |||||||
| Comparativss | for movement | In | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.20 | in funds | 31.12.20 | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fund |
64,657 | (6,195) | ||||||
| TOTAL FUNDS | 64,657 |
| Comparative net moveme |
nt | in funds, included in th |
e above a | re as foll | ows: | ||||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||||
| Unrestricted funds |
resources 6 |
expended f |
In funds f |
||||||
| General fund | 51,717 | (57,912) | (6,195) | ||||||
| Restricted funds | |||||||||
| National Lottery Coronavirus |
Community | ||||||||
| Support Fund | 8,910 | (8,910) | |||||||
| TOTAL FUNDS | 60,627 | ~66822) | ~6195 | ||||||
| A current year 12 months | and prior year 12months | combined | position | is as | follows: | ||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.20 6 |
in funds f |
31.12.21 f |
|||||||
| Unrestricted funds |
|||||||||
| General fund | 64,657 | (15,177) | 49,480 | ||||||
| TOTAL FUNDS | f15,177) | 49480 | |||||||
| A current year 12 months | and | prior year 12 months | combined | net movement | in funds, | included | in the above | are as follows: | |
| Incoming | Resources | Movement | |||||||
| Unrestricted funds |
resources 6 |
expended f |
in funds f |
||||||
| General fund |
(101,538) | (15,177) | |||||||
| Restricted funds | |||||||||
| National Lottery Coronavlrus |
Community | ||||||||
| Support Fund | 8,910 | (8,910) | |||||||
| TOTAL FUNDS | ~95 271 | (110,448) | ~15177) |
| for ear E 1 |
D 2 21 |
||||
|---|---|---|---|---|---|
| 2021 | 2020f | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and Donations Gift aid Grants |
leg | ades | 32,520 2,124 |
46,947 4,770 8910 |
|
| Total incoming | resources | 34644 | 60,627 | ||
| EXPENDITURE | |||||
| Charitable actlvides |
|||||
| Cole acffvfffes | |||||
| Venues Facllitators Refreshments |
3,085 33,210 110 |
3,937 45,315 192 |
|||
| Resources | 213 | 478 | |||
| 36618 | 49922 | ||||
| Coronavlrus Community |
Support Fund | ||||
| Facilitators | 8910 | ||||
| 8,910 | |||||
| Ofifce costs | |||||
| Stalf Postage and stafionery |
2,380 329 |
3,170 278 |
|||
| Website and IT | 182 | 296 | |||
| Bent and machinery | deprettation | 61 | 61 | ||
| 2952 | 3805 | ||||
| Support costs | |||||
| Governance costs | |||||
| Sundries | 13 | 14 | |||
| Insurance | 147 | ||||
| Accountancy and legal fees Rent & rates |
1,665 2231 |
1,940 2231 |
|||
| 4,056 | 4,185 | ||||
| Total resources | expanded | ~43626 | ~66 822 | ||
| Net expenditure | ~8,982 | ~6,195 |