| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Notes | fund F |
funds | fundsf | funds F |
||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
51,717 | 8,910 | 60,627 | 97,024 | ||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Core activities | 49,922 | 8,910 | 58,832 | 81,958 | ||||
| Sing Lively | 2,339 | |||||||
| Support costs | 3,805 | 3,805 | 3,727 | |||||
| Outreach | 935 | |||||||
| Other | 4,185 | 4,185 | 4,079 | |||||
| Total | 57,912 | 8,910 | 66,822 | 93,038 | ||||
| NET INCOME/(EXPENDITURE) | (6,195) | (6,195) | 3,986 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 64,657 | 64,657 | 60,671 | ||||
| TOTAL FUNDS CARRIED FORWARD | 58,462 | ~58 462 | 64,657 |
| 31Dece | mber 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund | funds | fundsf | fundsf | |
| FIXEDASSETS | |||||
| Tangible assets | 61 | 61 | 123 | ||
| CURRENT ASSETS | |||||
| Debtors | 275 | 275 | 275 | ||
| Cash at bank | 59,701 | ~59701 | ~65 124 | ||
| 59,976 | 59,976 | 65,399 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
(1,575) | (1,575) | (865) | ||
| NET CURRENT ASSETS | 58,401 | ~58401 | |||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 58,462 | 58,462 | 64,657 | ||
| NET ASSETS | ~58 462 | 58,462 | 64657 | ||
| FUNDS | |||||
| Unrestricted funds |
58,462 | 64,657 | |||
| TOTAL FUNDS | ~58 462 | 64,657 |
| There were no trustees' expenses paid for the year ended 31 December |
There were no trustees' expenses paid for the year ended 31 December |
There were no trustees' expenses paid for the year ended 31 December |
There were no trustees' expenses paid for the year ended 31 December |
2020 nor for the | year ended 31 D | ecember 2019. |
|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | Restricted | Total | ||||
| fundf | funds | fundsf | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
97,024 | 97,024 | ||||
| EXPENDITURE | ON | |||||
| Charitable activities |
||||||
| Core activities | 81,958 | 81,958 | ||||
| Sing Lively | 2,339 | 2,339 | ||||
| Support costs | 3,727 | 3,727 | ||||
| Outreach | 935 | 935 | ||||
| Other | ~4079 | 4,079 | ||||
| Total | 93,038 | 93,038 | ||||
| NET INCOME | 3,986 | 3,986 | ||||
| Transfers between funds |
136 | ~136) | ||||
| Net movement | In funds | 4,122 | (136) | 3,986 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought | forward | 60,535 | 136 | 60,671 | ||
| TOTAL FUNDS | CARRIED FORWARD | 64,657 | ~64 657 | |||
| TANGIBLE FIXEDASSETS | ||||||
| Plant and | ||||||
| machinery | ||||||
| F | ||||||
| COST | ||||||
| At 1 January 2020 and 31 December 2020 | 3,247 | |||||
| DEPRECIATION | ||||||
| At 1 January 2020 | 3,124 | |||||
| Charge for year | 62 | |||||
| At 31 December | 2020 | 3,186 | ||||
| NET BOOK VALUE | ||||||
| At 31 December | 2020 | 61 | ||||
| At 31 December | 2019 | 123 | ||||
| Page 9 | continued. .. |
| 6. | DEBTO | RS:A | M | OUNTS | FAL |
L | ING | DUE WITHIN ONE YEAR | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||||||
| f | f | |||||||||||||
| Other debtors | 195 | 195 | ||||||||||||
| Prepayments | 80 | 80 | ||||||||||||
| 275 | 275 | |||||||||||||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||||||||
| 2020 | 2019 | |||||||||||||
| Accruals | and | deferred | income | 1,575 | ||||||||||
| Accrued | expenses | |||||||||||||
| 1,575 | 865 | |||||||||||||
| 8. | MOVEMENT | IN | FUNDS | |||||||||||
| Net | ||||||||||||||
| movement | At | |||||||||||||
| At | 1.1.20 | in funds f |
31.12.20 | |||||||||||
| Unrestricted | funds | |||||||||||||
| General | fund | 64,657 | (6,195) | 58,462 | ||||||||||
| TOTAL | FUNDS | 64,657 | 58,462 | |||||||||||
| Net movement | in funds, | induded | in the above are as follows: | |||||||||||
| Incoming | Resources | Movement | ||||||||||||
| resources f |
expended f |
in funds f |
||||||||||||
| Unrestricted | funds | |||||||||||||
| General | fund | 51,717 | (57,912) | (6,195) | ||||||||||
| Restricted funds | ||||||||||||||
| National | Lottery | Coronavirus | Community | |||||||||||
| Support | Fund | 8,910 | (8,910) | |||||||||||
| TOTAL | FUNDS | 60,627 | ~66822) | |||||||||||
| Comparatlves | for movement | in | funds | |||||||||||
| Net | Transfers | |||||||||||||
| movement | between | At | ||||||||||||
| At | 1.1.19 | in | funds f |
fundsf | 31.12.19 f |
|||||||||
| Unrestricted | funds | |||||||||||||
| General | fund | 60,535 | 3,986 | 136 | 64,657 | |||||||||
| Restricted funds | ||||||||||||||
| National | Lottery | Awards | for All | England | 136 | (136) | ||||||||
| TOTAL | FUNDS | 60,671 | 3,986 | 64,657 |
| Compara | tive |
net moveme | nt in funds, induded in th |
e above a | re | as foll | ows: | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||||||||
| resources | expended f |
in funds | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 97,024 | (93,038) | 3,986 | |||||||
| TOTAL | FUNDS | 97,024 | ~93,038) | 3,986 | |||||||
| A current year | 12 months | and prior year 12months | combined | position | is as | follows: | |||||
| Net | Transfers | ||||||||||
| movement | between | At | |||||||||
| At | 1.1.19 f |
in funds | funds | 31.12.20 f |
|||||||
| Unrestricted | funds | ||||||||||
| General | fund | 60,535 | (2,209) | 136 | 58,462 | ||||||
| Restricted funds | |||||||||||
| National | Lottery Awards | for All England | 136 | (136) | |||||||
| TOTAL | FUNDS | 60,671 | ~2209) | 58,462 | |||||||
| A current year | 12months | and prior year 12 months | combined | net movement | in funds, | included | in the above | are as follows: | |||
| Incoming | Resources | Movement | |||||||||
| resources f |
expended | in funds f |
|||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 148,741 | (150,950) | (2,209) | |||||||
| Restricted funds | |||||||||||
| National | Lottery Coronavirus Community |
||||||||||
| Support | Fund | 8,910 | (8,910) | ||||||||
| TOTAL | FUNDS | 157,651 |
| for the Year Ended 31 Dece | mber 2020 | |||||
|---|---|---|---|---|---|---|
| 2020 f |
2019 | |||||
| INCOME AND ENDOWMENTS | ||||||
| Donations | and | legacies | ||||
| Donations | 46,947 | 91,301 | ||||
| Gift aid | 4,770 | 5,723 | ||||
| Grants | 8,910 | |||||
| Total incoming | resources | 60627 | 97,024 | |||
| EXPENDITURE | ||||||
| Charitable | activities | |||||
| Core actlvltles | ||||||
| Venuas | 3,937 | 14,592 | ||||
| Facilitators | 45,315 | 64,526 | ||||
| Refreshments | 192 | 1,105 | ||||
| Resources | 478 | 1,235 | ||||
| Travel | 220 | |||||
| Publicity | 280 | |||||
| 49,922 | 81968 | |||||
| Awards for | all | England | ||||
| Facilitators | 2,075 | |||||
| Venuas | 857 | |||||
| Travel | 98 | |||||
| Printing | 244 | |||||
| 3,274 | ||||||
| Coronavlrus | Community | Support Fund | ||||
| Facilitators | 8,910 | |||||
| 8,910 | ||||||
| Once costs | ||||||
| Staff | 3,170 | 2,500 | ||||
| Postage and stationery | 278 | 730 | ||||
| Website and IT | 296 | 152 | ||||
| Plant and machinery | depreciation | 61 | 345 | |||
| 3,805 | 3,727 | |||||
| Supportcosts | ||||||
| Governance | costs | |||||
| Sundries | 14 | 13 | ||||
| Accountancy | and legal fees | 1,940 | 1,840 | |||
| Rent &rates | 2,231 | 2,226 | ||||
| 4,185 | 4,079 | |||||
| Total resources | expanded | 66822 | 93038 | |||
| Net income | 6,195 | 3,986 |