The River Church Chelmsford Ltd
Report and Accounts Year ended 31 March 2024
1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk
THE RIVER CHURCH CHELMSFORD LTD
COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2024
Trustees
J Godward M Smith P Seeley R Brackley (appointed April 2024) L Davis (appointed July 2024) A Uwadiae (appointed July 2024)
| Key Staff | P Bardwell - Lead Elder | - full time employed |
|---|---|---|
| R Leverett - Foodbank manager - part time employed | ||
| Governing Document | Memorandum and Articles of Association dated 28 June | |
| 2011 as amended 22 July 2022 and 17 April 2024 | ||
| Company Registration Number | 07685257 | |
| Charity Registration Number | 1144804 | |
| Principal Address & Registered Office | North Avenue Christian | Centre |
| 7 North Avenue | ||
| Chelmsford | ||
| CM1 2AL | ||
| Independent Examiner | Sarah Crispin ACA | |
| Stewardship | ||
| 1 Lamb's Passage | ||
| London | ||
| EC1Y 8AB | ||
| Bankers | HSBC | Kingdom Bank |
| 99 High Street | Media House | |
| Chelmsford | Padge Road | |
| Essex | Beeston | |
| CM1 1EQ | Nottingham | |
| NG9 2RS | ||
| Contents | Page | |
| Company Information | 1 | |
| Trustees' Annual Report | 2-6 | |
| Independent Examiner's Report | 7 | |
| Statement of Financial Activities | 8 | |
| Balance Sheet | 9 | |
| Cashflow Statement | 10 | |
| Notes to the Accounts | 11-17 | |
| Detailed Statement of Financial Activities with Comparatives | 18 |
Page 1
THE RIVER CHURCH CHELMSFORD LTD TRUSTEES’ ANNUAL REPORT (INCORPORATING DIRECTORS’ REPORT) FOR THE YEAR ENDED 31 MARCH 2024
The trustees, who are the charity the Report and Accounts for the year to 31[st] March 2024.
Objects of the charity
The charity/company objects are principally-
-
t exclusively charitabl charitable work of the charity/company,
-
parts
-
t
-
of the United
-
,
-
t ,
-
to
-
youth
-
such other
The
s THE RIVER CHURCH
he objects of the charity we aim - At the the charity/company employs one fulland parts .
The local church works as a body of people who volunteer their resources to establish a vibrant and varied increased in the year ended 31 March 2024 to about 156 adults, youth and children with individuals and families year in with some
remain invested -
year sessions over a weekend aimed at leadership, the church and the community.
Page 2
in and our CMA project, help and advice.
wider network of i - Vice-chairperson.
THE RELATIONSHIP WITH THE U.R.C.
The 5-year Mission ame the -driven work from the premises of The was extended The River for The River to remain for an extended
CHELMSFORD FOODBANK
both number of adult dropped by 3 3.5 out rose 6.5% to 90.0 metric tonnes. Voucher issue went up by 24% to 3671 5733 adults and 3651 children, an overall rise of 26% from 7455 36% increase for adults and 12% for children.
20 20 £ , North Avenue centre on a Tuesday 2024-20 fullincreased.
to provide face to the
2023 £17,500 . This money has part-funded a provide to clients a overs The started in the role in November 2023.
Page 3
20 £ Trussell Trust. to see started in this role in March 2024.
20 their meals are - self-
ha
COMMUNITY MONEY ADVICE CHELMSFORD
A newly employed manager started working with CMA Chelmsford in March 2024 and felt immediately welcomed by a motivated team of 7 volunteers who were excited about getting back to the important work of supporting clients.
The first team meeting, held in March 2024, helped address some administrative tasks and set a clearer direction moving forward. The slogan, "Freedom from debt, hope for the future," serves as a strong reminder of why the team do what they do and gave everyone a boost of motivation and since then there has been a renewed energy within the team. There’s a real sense of willingness to engage with clients and help them through difficult times, which is incredibly encouraging.
In the 2023-2024 financial year, 12 cases were opened, representing a total debt of £124,472.94. It’s a challenging landscape, but the team are committed to making a difference and are ready to continue helping people get back on their feet.
In planning the activities the Trustees have applied the guidance on public benefit issued by the Charity Commission.
ers
Most of the charity’s activities are undertaken by volunteers and the charity could not operate effectively without their efforts. The Foodbank has the highest number of volunteers as the warehouse is open five mornings every week and the Distribution Centres cover 9 sessions a week. Each Centre session usually has 3 to 6 volunteers per session and the warehouse 5 to 8.
Structure,
The overall trustee y. Responsibility for the day-to-day to the leadership teams of the a . The spiritual leadership rests with the church leadership team led by peter Bardwell. acancy for p ew trustees arises, the
Page 4
current trustees seek recommend ons from the leadership . The trustee board may interview any or all of the recommended candidates and appoint majority vote. is made available to all trustees by way of the Charity Commission and other
income has increased by £56,6 to £ ,915, and the expenditure increased by £126,300 to £ 537,306. As a result the surplus for the year decreased by £69,692 to £43,609 and the charity’s net assets increased by the same amount to £452,146 of which £406,310 is restricted
The main source of income for The River church is by Majesty’s cheme is applied to identifiable donations to increase sees a lot of donations from individuals cheme is applied to identifiable donations to increase the donation amount.
The trustees have established a policy whereby free reserves held by the charity should be maintained at between 3- towards - At the end of the year the charity held unrestricted cash of £44, 6 and the charity i .
There is a possibility does happen, then response but
and if this
Charity law requires the trustees and fair view of the state of the charity and of its income and expenditure for the year.
-
;
-
Make ;
-
departures disclosed and explained in the
-
-concern basis unless it is inappropriate to presume
proper
charitable company and enable us comply with the Companies Act 2006.
Page 5
charitable company and to take reasonable steps to prevent
This report, which has been prepared in accordance with the provisions of the Companies Act 2006 and was approved by the trustees
……………………………………………………………………………..
R.K. Brackley
Page 6
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
THE RIVER CHURCH CHELMSFORD LTD ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024 on pages to 18 following, which have been prepared on the basis of the accounting policies set out on pages 11 to 12.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sarah Crispin ACA The Institute of Chartered Accountants in England & Wales Stewardship 1 Lamb's Passage London EC1Y 8AB
Date:
Page 7
THE RIVER CHURCH CHELMSFORD LTD
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
| Note INCOME AND ENDOWMENTS FROM: Donations 3 Charitable activities Investments Total income and endowments EXPENDITURE ON: Charitable activities 4 Total expenditure Net income/(expenditure) Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
Unrestricted Funds £ 127,798 4,522 283 132,603 108,642 108,642 23,961 389 24,351 21,486 45,836 |
Restricted Funds £ 448,312 - - 448,312 428,664 428,664 19,648 (389) 19,258 387,051 406,310 |
Total Funds 2024 £ 576,110 4,522 283 580,915 537,306 537,306 43,609 - 43,609 408,537 452,146 |
Total Funds 2023 £ 523,352 - 955 |
|---|---|---|---|---|
| 524,307 | ||||
| 411,006 | ||||
| 411,006 | ||||
| 113,301 - |
||||
| 113,301 295,236 |
||||
| 408,537 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on page 11-17 form part of these accounts.
Page 8
THE RIVER CHURCH CHELMSFORD LTD
BALANCE SHEET
AS AT 31 MARCH 2024
| Note FIXED ASSETS Tangible assets 6 CURRENT ASSETS Stock 7 Debtors 8 Cash at bank and in hand 9 CREDITORS: Amounts falling due within one year 10 Net current assets / (liabilities) Total assets less current liabilities TOTAL NET ASSETS FUND BALANCES 12 Unrestricted Funds General funds Restricted Funds |
Unrestricted Funds £ - - - 4,700 44,886 49,586 (3,750) 45,836 45,836 45,836 45,836 45,836 - 45,836 |
Restricted Funds £ - - 53,721 1,243 351,346 406,310 - 406,310 406,310 406,310 - - 406,310 406,310 |
Total Funds 2024 £ - - 53,721 5,944 396,231 455,896 (3,750) 452,146 452,146 452,146 45,836 45,836 406,310 452,146 |
Total Funds 2023 £ - - 69,192 3,892 348,860 421,944 (13,408) 408,537 408,537 408,537 21,486 21,486 387,051 408,537 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities
-
(a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and were signed on its behalf by:
R K Brackley Date: _______
Company number: 07685257
The notes on page 11-17 form part of these accounts.
Charity number: 1144804
Page 9
THE RIVER CHURCH CHELMSFORD LTD
FOR THE YEAR ENDED 31 MARCH 2024
CASH FLOW STATEMENT
| Note 2024 £ Cash flows from operating activities: Net cash provided by/(used in) operating activities a 47,089 Cash flows from investing activities: Dividends, interest and rents from investments 283 Net cash provided by/(used in) investing activities 283 47,372 b 348,860 b 396,231 Analysis of changes in net debt: At start of year Cash-flows £ £ Cash 348,860 47,372 Total net funds / (debt) 348,860 47,372 Note a: Reconciliation of net income/(expenditure) to net cash flow from operating activities 2024 £ 43,609 Adjustments for: Depreciation charges and provisions for impairment - Dividends, interest and rents from investments (283) (Increase)/decrease in stocks 15,471 (Increase)/decrease in debtors (2,051) Increase/(decrease) in creditors (9,658) Net cash provided by (used in) operating activities 47,089 Note b: Analysis of cash and cash equivalents 2024 £ Cash at bank with immediate access 396,231 Total cash and cash equivalents 396,231 Net income/(expenditure) for the reporting period (as per the statement of financial activities) Cash and equivalents at the beginning of the year Cash and cash equivalents at the end of the year Change in cash and equivalents in the reporting period |
2023 £ 102,905 955 955 103,860 245,000 348,860 At end of year £ 396,232 396,232 2023 £ 113,301 4,564 (955) (20,749) (3,136) 9,880 102,905 2023 £ 348,860 348,860 |
|---|---|
Page 10
THE RIVER CHURCH CHELMSFORD LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
-
The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
-
b) Income Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Income from donations includes:
-
i) Recoverable gift aid. This is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
-
ii) Donated facilities, services and goods. Goods donated for distribution to beneficiaries are recognised as income when receivable at fair value (being an estimate of the amount it would cost to purchase those items). Facilities, services and goods donated for the charity's own use are recognised as income when receivable at their value to the charity.
The charity relies on volunteers to carry out many of its activities, particularly the Foodbank project. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably
When donated goods, services and facilities are distributed or consumed, an expense in respect of those items is included in the Statement of Financial Activities. At the year end any goods that have not been distributed or consumed are recognised as stock.
- c) Expenditure Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
The cost of raising funds is not significant and has not been separately disclosed.
The charity's overheads, being costs that have not been incurred directly on a charitable activity, have been disclosed separately in the notes under the heading 'Costs incurred on support and administration'. Where these costs are shared between activities, they have been allocated based on income.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
- d) Fund accounting General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
2 Accounting Policies (cont.)
Page 11
THE RIVER CHURCH CHELMSFORD LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
e) Tangible fixed assets
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £2,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Vehicles
Over 5 years
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
f) Stocks
- Stocks of donated items held for distribution to beneficiaries are measured at fair value. Foodbank stock is valued using the Trusell Trust estimation of £2.37/kg
g) Pension scheme arrangements
The charity operates defined contribution pension schemes for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
h) Taxation The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
- i) Financial instruments The charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Except for loans, creditors and debtors are measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive). The charity recognises liabilities for the principal of those loans that remains outstanding at the year end (i.e. the liabilities exclude any interest chargeable on the loans in future years).
j) Critical accounting estimates and areas of judgement The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
3 Donations
| 3 Donations Donations of cash and similar Donations in kind (note 3a) Other grants receivable Income tax recoverable a Donations in kind comprise: Goods donated for: Distribution to beneficiaries Donated facilities |
The River Church 118,359 - - 16,629 134,988 |
Foodbank 136,803 219,351 83,726 1,243 441,122 |
2024 £ 255,162 219,351 83,726 17,872 576,110 2024 £ 197,931 197,931 21,420 219,351 |
2023 £ 214,485 244,430 52,408 12,029 523,352 2023 £ 221,180 221,180 23,250 244,430 |
|---|---|---|---|---|
Donated facilities comprise a property that that has been made available rent-free for the foodbank warehouse and the distribution centres which provide their facilities on a rent-free basis.
Page 12
THE RIVER CHURCH CHELMSFORD LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
4 Analysis of expenditure
| Incurred directly on activities Employment costs (note 5) Premises costs Church ministry costs Foodbank running costs Donations in kind expensed Grants payable (note 4a) Support costs Insurance and finance charges Office costs Depreciation Governance Incurred directly on activities Employment costs (note 5) Premises costs Church ministry costs Foodbank running costs Donations in kind expensed Grants payable Support costs Insurance and finance charges Office costs Depreciation Governance |
The River Church 61,077 15,704 15,760 - - 15,416 2,693 2,632 - 902 114,184 The River Church 64,523 6,683 7,867 - - 9,627 1,659 7,583 - 771 98,713 |
Foodbank 61,436 34,400 - 81,778 234,822 1,300 1,579 4,961 - 2,848 423,122 Foodbank 22,367 9,405 - 32,977 223,681 7,800 2,157 4,874 4,564 4,469 312,294 |
Total Charitable Expenditure 2024 122,513 50,103 15,760 81,778 234,822 16,716 4,272 7,593 - 3,750 537,306 Total Charitable Expenditure 2023 86,890 16,089 7,867 32,977 223,681 17,427 3,816 12,456 4,564 5,240 411,006 |
|---|---|---|---|
The fee payable to the independent examiner for preparing and examining the accounts was £3,750 (2023: £3,600); in addition the charity paid £1,042 (2023: £875) to Stewardship for payroll bureau and consultancy services.
a Grants payable
| Grants for UK and overseas mission Grants for the relief of poverty The comparatives for the previous year are as follows: Grants for UK and overseas mission Grants for the relief of poverty |
Institutions £ 5,197 2,039 7,236 Institutions £ 5,646 8,161 13,807 |
Individuals £ 6,589 2,890 9,479 Individuals £ - 3,621 3,621 |
2024 £ 11,787 4,929 16,716 2023 £ 5,646 11,782 17,427 |
|---|---|---|---|
Page 13
THE RIVER CHURCH CHELMSFORD LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
4a Grants payable (cont.)
The charity's principal grants to institutions comprised:
| New Life Church (Transforming Essex) Eastgate (Living Fire) Hope Church Grove Road Evangelical Church Beaulieu Community Trust St Andrews PCC St. Marys Church Baddow PCC Grants to institutions for less than £1,000 each Gross wages and salaries Social security Pension costs ysis of staff costs, the cost of key management personnel and trustee remuneration |
2024 £ 1,500 625 2,375 - - - 1,300 1,436 7,236 2024 £ 116,484 1,667 4,361 122,513 |
2023 £ 2,125 2,125 - 3,900 1,300 1,300 1,300 1,757 13,807 2023 £ 82,123 1,667 3,100 86,890 |
|---|---|---|
5 Analysis of staff costs, the cost of key management personnel and trustee remuneration
The average monthly number of employees during the year was 5 (2023: 4.5). Most of the charity's activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
During the year key management received employment benefits totalling £74,043 (2023: £59,997).
No trustees received employment benefits in either the current or preceding year.
6 Tangible fixed assets
| Cost At 1 April 2023 Additions At 31 March 2024 Accumulated depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 1 April 2023 Stock Donated goods For distribution to beneficiaries |
Vehicles £ 22,822 - 22,822 22,822 22,822 - - 2024 £ 53,721 53,721 |
Total 2024 £ 22,822 - 22,822 22,822 - 22,822 - - 2023 £ 69,192 69,192 |
|---|---|---|
7 Stock
Page 14
THE RIVER CHURCH CHELMSFORD LTD
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
8 Debtors
| Falling due within one year: Tax recoverable h at Bank and in Hand Cash at bank with immediate access ditors: liabilities falling due within one year Accruals Grant obligations |
2024 £ 5,944 5,944 2024 £ 396,231 396,231 2024 £ 3,750 - 3,750 |
2023 £ 3,892 3,892 2023 £ 348,860 348,860 2023 £ 3,600 9,808 13,408 |
|---|---|---|
9 Cash at Bank and in Hand
10 Creditors: liabilities falling due within one year
11 Pension commitments
During the year employer’s pension contributions totalling £3,819 (2023: £3,100) were payable to defined contribution personal pension schemes. Pension contributions of £nil were owing at the balance sheet date (2023: £nil).
12 Funds
During the year the movements in the charity's funds were as follows:
| General Unrestricted Funds Total Unrestricted Funds Restricted Funds Foodbank funds: Chelmsford Foodbank Chelmsford Foodbank - donations in kind Financial inclusion project Organising & Local Mobilisation Strategic Resources Fund Other funds: Emergency Relief Fund Love offerings & other restricted donations Aggregate of funds |
Opening balance 2024 £ 21,486 21,486 276,063 69,192 39,569 - - 2,227 - 387,051 408,537 |
Incoming resources 2024 £ 132,603 132,603 147,362 219,351 44,430 21,381 8,599 - 7,189 448,312 580,915 |
Outgoing resources 2024 £ (108,642) (108,642) (146,189) (234,822) (39,264) - - (1,000) (7,389) (428,664) (537,306) |
Transfers in the year 2024 £ 389 389 569 - (958) - - - - (389) - |
Closing balance 2024 £ 45,836 45,836 277,806 53,721 43,777 21,381 8,599 1,227 (200) 406,310 452,146 |
|---|---|---|---|---|---|
The transfer from the Foodbank to General funds reflects foodbank expenditure incurred in previous years and charged to general funds.
Page 15
THE RIVER CHURCH CHELMSFORD LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
12 Funds (cont.)
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| Tangible fixed assets Stock Debtors Cash at bank and in hand Creditors falling due within one year In the previous year the movements in the charity's funds General Unrestricted Funds Total Unrestricted Funds Restricted Funds Foodbank funds: Chelmsford Foodbank Chelmsford Foodbank - donations in kind Financial inclusion project Other funds: Emergency Relief Fund Love offerings Aggregate of funds |
were as follows: Opening Incoming balance resources 2023 2023 £ £ 32,403 77,117 32,403 77,117 210,640 150,353 48,444 244,430 - 52,408 2,227 - 1,523 - 262,833 447,190 295,236 524,307 |
Unrestricted General funds £ - - 4,700 44,886 (3,750) 45,836 Outgoing resources 2023 £ (100,734) (100,734) (72,231) (223,681) (12,839) - (1,523) (310,273) (411,006) |
Restricted funds £ - 53,721 1,243 351,346 - 406,310 Transfers in the year 2023 £ 12,699 12,699 (12,699) - - - - (12,699) - |
2024 £ - 53,721 5,944 396,231 (3,750) 452,146 Closing balance 2023 £ 21,486 21,486 276,063 69,192 39,569 2,227 - 387,051 408,537 |
|---|---|---|---|---|
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Tangible fixed assets Stock Debtors Cash at bank and in hand Creditors falling due within one year |
Unrestricted General funds £ - - 3,457 31,436 (13,408) 21,486 |
Restricted funds £ - 69,192 435 317,424 387,051 |
2023 £ - 69,192 3,892 348,860 (13,408) 408,537 |
|---|---|---|---|
Page 16
THE RIVER CHURCH CHELMSFORD LTD
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
12 Funds (cont.)
The Chelmsford Foodbank funds are to be spent on the work of the Chelmsford Foodbank
The Financial inclusion project is funded by the Trussell Trust and will provide three levels of support for our Foodbank customers to ensure that anyone who needs income maximisation and financial inclusion advice will receive the appropriate support directly and accessibly within our Foodbank. We aim to fund 1) a Financial Inclusion Co-ordinator to signpost & triage referrals for us and 2) a specialist debt/welfare rights casework service (both from Chelmsford Citizens Advice and 3) a CMA debt project run by a small team of volunteers to provide further, flexible money advice support
The Organising & Local Mobilisation Community Fund: mobilisation and social mobilisation are two approaches that, through funding a Part-time organiser, we aim to bring about positive change within the communities and society that we are a part of as a whole. While community mobilisation focuses on empowering and engaging individuals within our specific community, social mobilisation seeks to mobilise society at large towards a particular cause or issue, that being to bring about a time when Foodbanks are no longer necessary. Our local organiser will be responsible for building and leading a volunteer team to develop and deliver local campaigning strategies in and with Chelmsford Foodbank, organising in our community to create change. They will be the link between Chelmsford food bank and the Organising and Local Mobilisation team at Trussell Trust, as we build a movement to end the need for food banks.
The Strategic Resources Fund grant is to enable our Foodbank to release existing capacity and bring in new capacity to:
signposting or the Assemble volunteer management system
The Emergency Relief Fund is for immediate financial support for those in need. The Love Offerings Fund represents appeals for specific purposes.
13 Rental commitments
The charity has entered into a partnership agreement with the Eastern Synod of the URC to occupy a building at North Avenue Christian Centre, under which it pays £12 per year for rent up until 30 September 2024.
14 Transactions with related parties
During the year the charity:
a) received donations totalling £18,350 (2023: £12,900) from related parties (which includes trustees, any other members of key management and anyone closely connected to them).
- b) No expenses (2023: £nil) were paid to, or for, the trustees.
15 Members
Each member of the company commits to contribute if the charity is wound up an amount of £10.
Page 17
THE RIVER CHURCH CHELMSFORD LTD DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES FOR THE YEAR ENDED 31 MARCH 2024
| Note INCOME AND ENDOWMENTS FROM: Donations 3 Charitable activities Investments Total income and endowments EXPENDITURE ON: Charitable activities: 4 Total Expenditure Net income/(expenditure) Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
1 1 1 1 |
Unrestric | Designated 2024 £ - - - - - - - - - - - ted funds |
Restricted 2024 £ 448,312 - - 448,312 428,664 428,664 19,648 (389) 19,258 387,051 406,310 |
Total 2024 £ 576,110 4,522 283 580,915 537,306 537,306 43,609 - 43,609 408,537 452,146 |
1 1 ( ( |
General 2023 £ 76,984 - 133 77,117 00,734 00,734 23,617) 12,699 10,917) 32,403 21,486 Unrestric |
Designated 2023 £ - - - - - - - - - - - ted funds |
Restricted 2023 £ 446,368 822 447,190 310,273 310,273 136,917 (12,699) 124,218 262,833 387,051 |
Total 2023 £ 523,352 - 955 524,307 411,006 411,006 113,301 - 113,301 295,236 408,537 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General 2024 £ 27,798 4,522 283 32,603 08,642 08,642 23,961 389 24,351 21,486 45,836 |
Page 18