OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Trustees'
report
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Statement
of cash flows
Notes to the financial statements 8-13

Unrestricted Unrestricted
funds funds
2023 2022
Notes 9 9
lttgftttttt3t3ttO'
Charitable
activities
3 291,821 155,374
EzgtttttIlhttttdttt'
Chantable
activities
270,890 134,856
Net income for the year/
Net movement in funds 20,931 20,518
Fund balances at 1 July 2022 135,486 114,968
Fund balances at 30June 2023 156,417 135,486

2023 2022
Notes 6
Current assets
DelX(crs
Cash at bank and
m hand 39,341
119,576
8,256
129,730
Creditors: amounts falling due within 158,917 137,986
one year (2,500) (2,500)
Net current assets 156,417 135,486
Income funds
Unrestricted funds 156,417 135,486
156,417 135,486

2023 2022
Nates 9
Cash flows from operating activities
Cash (absorbed by)/generated fiom 11
operations (10,154) 24,997
Net cash used in investing activities
Net cash used in financing activities
Net (decrease)(increase
in
cash and cash
equivalents (10,154) 24,997
Cash and cash equivalents
at beginning
ofyear 129,730 104,733
Cash and cash equivalents at end of year 119,576 129,730

TeamEmployee-only TeamEmployee-only TeamEmployee-only Other Pundralslng Total Total
Challenge lottery: The fundraising activities: 3033 sa32
Winners' Club activities (i.e.Charity partner
office specific
sg23
f
2323f fund ratsJtfrsj
E
2033
E
Sales within charitable
activities 3,578 88,061 191,850 8,332 291,821 155,374
Team Employee-only Other Pundraising Total
Challenge lottery: The fundralsing activities: 2023
Winners'
Club
activities lbs. Charity partner
office specific
e f fundraiserqj E
Sales within charitable activities 4,478 84,928 34,691 31,277 155,374
Analysis by fund
Unrestricted funds 4,478 84,928 34,691 31,277 155,374

2023 2022
f
Donation to chanty partner 77,431 41,000
Match funding and restricted donations to charity partner 28,259 44,860
Match funding schemes
and
restricted donations 162,277 46,350
267,967 132,210
Share ofgovernance costs (see note 5} 2,923 2,646
270,890 134,856

Support c osts
Support Governance 2023 2022
costs costs
f f
Bank charges 73 73 66
Independent examiner's fees 2,850 2,850 2,580
2,923 2,923 2,646
Analysed between
Charitable activities 2,923 2,923 2,646

Debtors
Amounts
falling due within one year.
2023f 2022
8
Other debtors 39,341 8,256

2023 2022
IC 6
Expenses paid by the Kiter Group 135,988 118,619
135,988 118,619
11 Cash generated
from
operations 2023 2022
Surplus for the year 20,931 20,518
Movements in working capital:
(Increase)/decrease
in
debtors (31,085) 4,479
Cash (absorbed
by)/generated
from operations (10,154) 24,997
12 Analysis ofchanges in net funds
The charity had no debt during the year.