OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

National
Westminster
Bank pic
81 High Street
Bedford
Bedfordshire
United
Kingdom
MK40 1YN

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 9-14

Unrestricted Unrestricted
funds funds
2022 2021
Notes f 6
Ittgg~rttt'
Chaditable
activities
3 155,374 284,126
ExagtttIihtttaJtu;
Charitable
activities
4 134,856 301,904
Net income/(expenditure) forthe year/
Net movement in funds 20,518 (17,778)
Fund balances at 1 July 2021 114,968 132,746
Fund balances at30June 2022 135,486 114,968
The statement offinancial activities includes all gains and losses recognised in the year.

2022 2021
Notes 6 6
Current assets
Debtors 8,256 12,735
Cash at bank and in hand 129,730 104,733
137,986 117,468
Creditors: amounts falling due within
one year (2,500) (2,500)
Net current assets 135,486 114,968
Income funds
Unrestricted funds 135,486 114,968
135,486 114,968

2022 2021
Notes 2
Cash flows from operating activities
Cash generated from/(absorbed
by)
operations 24,997 (14,233)
Net cash used In Investing activities
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash
equivalents 24,997 (14,233)
Cash and cash equivalents
at beginning
ofyear 104,733 116,966
Cash and cash equivalents at end of year 129,730 104,733

Teamamployeewnly Teamamployeewnly Teamamployeewnly Other Fundraising Total Total
Challenge lottehn The fundraising activities: 2022 2021
Winners' Club activities (i.e.charity partner
ofhce specific
2022 2022 fundralgblaj 2022
2 2 f 2
Sales within charitable
activities 4,478 84,928 34,691 31,277 155,374 284,126
TeamEmptoyeewnly TeamEmptoyeewnly Other Fundraislng Fundraislng Total
Challenge lottery: The fundraising activities: 2021
Winners'
Club
activities (i.e.charity partner
office specific
fundraiseQ 2
Sales within charitable activities 3,979 94,627 167,377 18,143 284,126
Analysis by fund
Unrestricted funds 3,979 94,627 167,377 18,143 284,126

2022 2021
8 8
Donation to charity partner 41,000 70,119
Match funding and restricted donations to charity partner 44,860 122,152
Match funding schemes and restricted donations 46,350 106,734
132210 299005
Share of governance costs (see note 5) 2,646 2,899
134856 301 904
Supportcosts
Support Governance 2022 2021
costs costs
6 6 E 8
Sundries 399
Bank charges 66 66 40
Independent
examiner's fees
2,580 2,580 2,460
2,646 2,646 2,899
Analysed between
Charitable activities 2,646 2,646 2,899

Debtors
Amounts
falling due within one year:
2022f 2021
8
Other debtors 8,256 12,735

2022 2021
8 8
Expenses paid by the Kier Group 118,619 78,381
118,619 78,381
11 Cash generated from operations 2022 2021
6 6
Surplus/(deficit) for the year 20,518 (17,778)
Movements in working capital:
Decrease in debtors 4,479 3,545
Cash generated from/(absorbed by) operations 24,997 (14,233)
12 Analysis ofchanges in net funds
The charity had no debt during the year.