OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees report 1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 8-14

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
6
2021
6
2020
F
2020
8
2020f
income from:
Donations
and legacies
2 616,006 336,569 952,575 440,977 31,800 472,777
Other trading
activities
3 27,878 27,878 7,160 7,160
Investments 4 100 100 204 204
Total income 643,984 336,569 980,553 448,341 31,800 480,141
~ECht
Raising funds 921 921
Charitable
activities
6 434,710 336,569 771,279 354,746 31,800 386,546
Total resources expended 434,710 336,569 771,279 355,667 31,800 387,467
Net income for the year/
Net movement in funds 209,274 209,274 92,674 92,674
Fund balances at 31 March
2020 224,381 224,381 131,707 131,707
Fund balances at 30March
2021 433,655 433,655 224,381 224,381

2021 2020
Notes 6 6
Fixed assets
Tangible assets 10 43,463 17,988
Current assets
Debtors 540 540
Cash at bank and in hand 434,477 208,073
435,017 208,613
Creditors: amounts falling due within
one year (44,825) (2,220)
Net current assets 390,192 206,393
Total assets less current liabilities 433,655 224,381
Income funds
Unrestricted funds - general 433,655 224,381
433,655 224,381

2021 2020
Notes 6 6
Cash flows from operating activities
Cash generated from operations 15 265,575 97,496
Investing activities
Purchase oftangible fixed assets (39,271) (11,181)
Investment income received 100 204
Net cash used in investing activities (39,171) (10,977)
Net cash used in financing activities
Net increase in cash and cash equivalents 226,404 86,519
Cash and cash equivalents at beginning ofyear 208,073 121,554
Cash and cash equivalents at end of year 434,477 208,073

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2021 2021 2020 2020 2020
F F f F
Donations and gifts 616,006 336,569 952,575 440,977 31,800 472,777
Donations and gifts
Donations &gifts 570,615 570,615 398,902 398,902
Gift aid 45,391 45,391 23,575 23,575
Grants 336,569 336,569 50,300 50,300
616,006 336,569 952,575 440,977 31,800 472,777
Unrestricted Unrestricted
funds funds
general general
2021 2020
f. 6
Fundraising events 25,823 3,748
Rents received 2,055 3,412
Other trading activities 27,878 7,160

4 Investments Investments
Unrestricted Unrestricted
funds funds
general general
2021 2020
E E
Interest receivable 100 204
5 Raising funds
Total Unrestdcted
funds
general
2020
F
Fund raising events 921
921
6 Charitable activities
2021 2020
E E
Staff costs 32,630 29,870
Depreciation and impairment 13,796 6,946
Church
running
costs 719,060 342,314
765,486 379,130
Share ofsupport costs (see note 7) 2,993 4,036
Share ofgovernance costs (see note 7) 2,800 3,380
771,279 386,546
Analysis by fund
Unrestricted funds - general 434,710 354,746
Restricted funds 336,569 31,800
771,279 386,546

Support Governance 2021 Support Governance 2020
costs costs costs costs
f f f f f f
Legal 8 professional 2,466 2,466 3,588 3,588
Bank charges 527 527 448 448
Independent examiner's
fee 2,200 2,200 2,940 2,940
Accountancy 600 600 440 440
2,993 2,800 5,793 4,036 3,380 7,416
Analysed between
Charitable activities 2,993 2,800 5,793 4,036 3,380 7,416

The average monthly
number ofemployees
during t
he year was:
2021 2020
Number Number
Employment costs 2021f 2020f
Wages and salaries 32,630 29,870

10 Tangible fixed assets Tangible fixed assets
Plant and Fixtures and Computers Motor vehicles Total
equipmentf fittings
6
Cost
At 31 March 2020 1,247 36,164 6,060 12,795 56,266
Additions 34,871 4,400 39,271
At 30 March 2021 1,247 71,035 10,460 12,795 95,537
Depreciation
and impairment
At 31 March 2020 663 27,187 3,900 6,528 38,278
Depreciation
charged
in the year 174 9,355 1,708 2,559 13,796
At 30 March 2021 837 36,542 5,608 9,087 52,074
Carrying
amount
At 30 March 2021 410 34,493 4,852 3,708 43,463
At 30 March 2020 584 8,977 2,160 6,267 17,988
11 Debtors
2021 2020
Amounts
falling due
within one year: 6 6
Other debtors 540 540
12 Creditors: amounts falling due within one year
2021 2020
6 6
Other creditors 42,425
Accruals and deferred income 2,400 2,220
44,825 2,220

15 Cash generated
from
operations operations 2021 2020
E
Surplus for the year 209,274 92,674
Adjustments
for:
Investment
income recognised
in statement offinancial activities (100) (204)
Depreciation
and impairment
oftangible
fixed assets 13,796 6,946
Movements
in working
capital:
(Increase)
in debtors
(540)
Increase/(decrease)
in
creditors 42,605 (1,380)
Cash generated
from
operations 265,575 97,496
16 Analysis ofchanges in net funds
The Charity
had no debt during
the year.