| Page | |||
|---|---|---|---|
| Trustees report | 1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Statement ofcash flows |
|||
| Notes to the financial | statements | 8-14 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 6 |
2021 6 |
2020 F |
2020 8 |
2020f | |||
| income from: | ||||||||
| Donations and legacies |
2 | 616,006 | 336,569 | 952,575 | 440,977 | 31,800 | 472,777 | |
| Other trading activities |
3 | 27,878 | 27,878 | 7,160 | 7,160 | |||
| Investments | 4 | 100 | 100 | 204 | 204 | |||
| Total income | 643,984 | 336,569 | 980,553 | 448,341 | 31,800 | 480,141 | ||
| ~ECht | ||||||||
| Raising funds | 921 | 921 | ||||||
| Charitable activities |
6 | 434,710 | 336,569 | 771,279 | 354,746 | 31,800 | 386,546 | |
| Total resources | expended | 434,710 | 336,569 | 771,279 | 355,667 | 31,800 | 387,467 | |
| Net income for the year/ | ||||||||
| Net movement | in funds | 209,274 | 209,274 | 92,674 | 92,674 | |||
| Fund balances | at 31 March | |||||||
| 2020 | 224,381 | 224,381 | 131,707 | 131,707 | ||||
| Fund balances | at 30March | |||||||
| 2021 | 433,655 | 433,655 | 224,381 | 224,381 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 43,463 | 17,988 | |||||
| Current assets | ||||||||
| Debtors | 540 | 540 | ||||||
| Cash at bank | and | in | hand | 434,477 | 208,073 | |||
| 435,017 | 208,613 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | (44,825) | (2,220) | ||||||
| Net current assets | 390,192 | 206,393 | ||||||
| Total assets | less | current liabilities | 433,655 | 224,381 | ||||
| Income funds | ||||||||
| Unrestricted | funds | - | general | 433,655 | 224,381 | |||
| 433,655 | 224,381 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||||
| Cash flows from operating | activities | |||||||
| Cash generated | from operations | 15 | 265,575 | 97,496 | ||||
| Investing | activities | |||||||
| Purchase | oftangible fixed assets | (39,271) | (11,181) | |||||
| Investment | income received | 100 | 204 | |||||
| Net cash | used | in investing | activities | (39,171) | (10,977) | |||
| Net cash | used | in financing | activities | |||||
| Net increase in | cash and cash equivalents | 226,404 | 86,519 | |||||
| Cash and | cash | equivalents | at beginning | ofyear | 208,073 | 121,554 | ||
| Cash and | cash | equivalents | at end of | year | 434,477 | 208,073 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| general | general | ||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||
| F | F | f | F | ||||
| Donations | and gifts | 616,006 | 336,569 | 952,575 | 440,977 | 31,800 | 472,777 |
| Donations | and gifts | ||||||
| Donations | &gifts | 570,615 | 570,615 | 398,902 | 398,902 | ||
| Gift aid | 45,391 | 45,391 | 23,575 | 23,575 | |||
| Grants | 336,569 | 336,569 | 50,300 | 50,300 | |||
| 616,006 | 336,569 | 952,575 | 440,977 | 31,800 | 472,777 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| general | general | ||
| 2021 | 2020 | ||
| f. | 6 | ||
| Fundraising | events | 25,823 | 3,748 |
| Rents received | 2,055 | 3,412 | |
| Other trading | activities | 27,878 | 7,160 |
| 4 | Investments | Investments | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| general | general | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Interest receivable | 100 | 204 | |||||
| 5 | Raising funds | ||||||
| Total | Unrestdcted | ||||||
| funds | |||||||
| general | |||||||
| 2020 | |||||||
| F | |||||||
| Fund raising | events | 921 | |||||
| 921 | |||||||
| 6 | Charitable | activities | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Staff costs | 32,630 | 29,870 | |||||
| Depreciation | and impairment | 13,796 | 6,946 | ||||
| Church running |
costs | 719,060 | 342,314 | ||||
| 765,486 | 379,130 | ||||||
| Share ofsupport | costs (see note 7) | 2,993 | 4,036 | ||||
| Share ofgovernance | costs (see note 7) | 2,800 | 3,380 | ||||
| 771,279 | 386,546 | ||||||
| Analysis | by fund | ||||||
| Unrestricted | funds - general | 434,710 | 354,746 | ||||
| Restricted | funds | 336,569 | 31,800 | ||||
| 771,279 | 386,546 |
| Support | Governance | 2021 | Support | Governance | 2020 | |||
|---|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | |||||
| f | f | f | f | f | f | |||
| Legal 8 professional | 2,466 | 2,466 | 3,588 | 3,588 | ||||
| Bank charges | 527 | 527 | 448 | 448 | ||||
| Independent | examiner's | |||||||
| fee | 2,200 | 2,200 | 2,940 | 2,940 | ||||
| Accountancy | 600 | 600 | 440 | 440 | ||||
| 2,993 | 2,800 | 5,793 | 4,036 | 3,380 | 7,416 | |||
| Analysed | between | |||||||
| Charitable | activities | 2,993 | 2,800 | 5,793 | 4,036 | 3,380 | 7,416 |
| The average | monthly number ofemployees during t |
he year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Employment | costs | 2021f | 2020f |
| Wages and | salaries | 32,630 | 29,870 |
| 10 | Tangible fixed assets | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|---|
| Plant and | Fixtures and | Computers | Motor vehicles | Total | |||
| equipmentf | fittings 6 |
||||||
| Cost | |||||||
| At 31 March 2020 | 1,247 | 36,164 | 6,060 | 12,795 | 56,266 | ||
| Additions | 34,871 | 4,400 | 39,271 | ||||
| At 30 March 2021 | 1,247 | 71,035 | 10,460 | 12,795 | 95,537 | ||
| Depreciation and impairment |
|||||||
| At 31 March 2020 | 663 | 27,187 | 3,900 | 6,528 | 38,278 | ||
| Depreciation charged |
in the year | 174 | 9,355 | 1,708 | 2,559 | 13,796 | |
| At 30 March 2021 | 837 | 36,542 | 5,608 | 9,087 | 52,074 | ||
| Carrying amount |
|||||||
| At 30 March 2021 | 410 | 34,493 | 4,852 | 3,708 | 43,463 | ||
| At 30 March 2020 | 584 | 8,977 | 2,160 | 6,267 | 17,988 | ||
| 11 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts falling due |
within one year: | 6 | 6 | ||||
| Other debtors | 540 | 540 | |||||
| 12 | Creditors: amounts | falling due within | one year | ||||
| 2021 | 2020 | ||||||
| 6 | 6 | ||||||
| Other creditors | 42,425 | ||||||
| Accruals and deferred | income | 2,400 | 2,220 | ||||
| 44,825 | 2,220 |
| 15 | Cash generated from |
operations | operations | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|---|
| E | ||||||||
| Surplus for the year | 209,274 | 92,674 | ||||||
| Adjustments for: |
||||||||
| Investment income recognised |
in statement | offinancial | activities | (100) | (204) | |||
| Depreciation and impairment oftangible |
fixed assets | 13,796 | 6,946 | |||||
| Movements in working |
capital: | |||||||
| (Increase) in debtors |
(540) | |||||||
| Increase/(decrease) in |
creditors | 42,605 | (1,380) | |||||
| Cash generated from |
operations | 265,575 | 97,496 | |||||
| 16 | Analysis ofchanges | in net funds | ||||||
| The Charity had no debt during |
the year. |