OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Trustees’ Annual Report for the period

From 01 April 2023 Period start date to 31[st] March 2024 Period end date Charity name: Maidenhead & District Scout Council

Charity registration number: 1144774

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To promote the development of young
people in achieving their full physical,
intellectual, social and spiritual potential
both as individuals and as responsible
citizens and members of their local,
**national and international communities. **
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Scouting numbers have remained steady
and levels of activity have increased in
Maidenhead District in the past year.
Sections have continued to lead an
active programme and managed to not
just retain but increase good levels of
young people (only the Beaver scout
section slightly dropped in numbers).
Encouragingly we are seeing greater
numbers of adult volunteers.
Most Groups within the District have set
up Squirrel sections (for children aged 4-
5 years) and this is helping to boost
some of the smaller Groups and provide
an influx of more adult helpers.
Activities
run
within
the
District
including activities funded by the District
Scout Council eg water activities, are
clearly continuing to encourage young
people tojoin the organisation.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The District meets the Charity
Commission’s public benefit criteria
under both the advancement of
education and the achievement of
citizenship or community development
**headings. **

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference
Policy on grant making Para 1.38

Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The Trustees were able to provide
financial support for 8 young people
who attended the World Scout
Jamboree in South Korea which they
happily reported on at our AGM. Money
from the 23/24 period has been
committed to support Project Africa – to
help build an orphanage and other
village building in Malawi alongside a
local charity – the Joshua project. There
has already been a significant interest
demonstrated by our young people with
14 young people and 5 leaders signing
up and carrying out fundraising.

Additional information (optional)

You may choose to include further statements where relevant about:

Achievements against objectives set Para 1.41 Performance of fundraising activities against objectives Para 1.41 set Investment performance against objectives Para 1.41 Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The Charity is in a strong financial
position, able to meet all its foreseeable
financial commitments and has the
resources to support initiatives it
**considers appropriate. **
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The charity maintains its reserves at a
level considered sufficient to meet
District operational costs and any
emergency funding for Groups within
**the District who run into difficulty. **
Amount of reserves held Para 1.22 £43,802
Reasons for holding zero
reserves
Para 1.22 Not applicable
Details of fund materially in
deficit
Para 1.24 There are none
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 There are none

Additional information (optional) You may choose to include further statements where relevant about:

The charity’s principal
sources of funds (including
any fundraising)
Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 The District’s governing documents are
those of the Scout Association. They
consist of a Royal Charter which in turn
gives authority to the Bye Laws of the
Association and the Policy,
Organisation and Rules of the Scout
Association.
How is the charity
constituted?
(e.g unincorporated
association,CIO)
Para 1.25 The District is a trust established under
its rules which are common to all
Scouts.
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 The trustees are appointed in
accordance with the Policy,
Organisation and Rules of the Scout
Association.

Additional information (optional) You may choose to include further statements where relevant about:

Policies and procedures adopted for the induction Para 1.51 and training of trustees The charity’s organisational structure and any wider network with which the Para 1.51 charity works Relationship with any related parties Para 1.51 Other

Reference and Administrative details

Charityname Maidenhead &District Scout Council
Other name the charity uses
Registered charitynumber 1144774
Charity’s principal address

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (if any)
Karen Hope Chair District Scout Council
Alan Abrahamson Treasurer District Scout Council
TerryJones Secretary District Scout Council
Rob Harris District
Commissioner
District Scout Council
Erica Hunter Local Training
Manager
District Scout Council
Gill Hill District Scout Council
Bill Carter District Scout Council
Ian Anderson District Scout Council
Loz Marchant ADC Cubs District Scout Council
Simon Wheeler ADC Scouts District Scout Council

Corporate trustees – names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets There are none held in this capacity

Name and objects of the n/a charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for n/a safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

n/a

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
Date

Karen M Hope
Alan G Abrahamson

Karen Mary Hope
Alan Graham Abrahamson


Chairperson
Treasurer
1stOctober 2024
1st October 2024
1stOctober 2024
Maidenhead & District Scout Council Maidenhead & District Scout Council Maidenhead & District Scout Council Charity Number: 1144774 Charity Number: 1144774
Annualaccountsforthe period
Period start date 01/04/2023 to Period end date 31/03/2024

Section A Statement of financial activities

Recommended categories by activity

Incoming resources (Note 3)

Unrestricted Restricted Endowment Prior year funds income funds funds Total funds funds £ £ £ £ £ F01 F02 F03 F04 F05

Income and endowments from:

4,648 965 - 5 648 965 - 5 648 965 - 5 648 965 - 5,613 6 613 6,876
1,692 4 692 4,360 - 6 360 - 6 360 - 6,052 38 052 38,194
17,380 - - 17 380 - - 17 380 - - 17 380 - - 17,380 16 380 16,096
691 2 691 2,208 - 2 208 - 2 208 - 2,899 1 899 1,827
- 53 - 53,152 - 53 152 - 53 152 - 53,152 21 152 21,363
- - - - - - - - - - - - - - - - - - - - - - - - -
24,411 60,686 - 85,096 84,358 24,411 60,686 - 85,096 84,358 24,411 60,686 - 85,096 84,358 24,411 60,686 - 85,096 84,358 24,411 60,686 - 85,096 84,358

Resources expended (Note 6)

Expenditure on:

Resources expended (Note 6)
Expenditure on:
Raising funds 14,889 - - 14 889 - - 14 889 - - 14 889 - - 14,889 14 889 14,347
Charitable activities 9,345 7 345 7,880 - 17 880 - 17 880 - 17,225 51 225 51,601
Explorer Scout Units - 55 - 55,639 - 55 639 - 55 639 - 55,639 18 639 18,028
Other 7,529 1,650 - 9,179 4,713 7,529 1,650 - 9,179 4,713 7,529 1,650 - 9,179 4,713 7,529 1,650 - 9,179 4,713 7,529 1,650 - 9,179 4,713
Total 31,763 65,169 - 96,933 88,690 31,763 65,169 - 96,933 88,690 31,763 65,169 - 96,933 88,690 31,763 65,169 - 96,933 88,690 31,763 65,169 - 96,933 88,690
Net income/(expenditure) before
investment gains/(losses) - 7,353 - 4,484 - - 11,836 - 4,332 - 7,353 - 4,484 - - 11,836 - 4,332 - 7,353 - 4,484 - - 11,836 - 4,332 - 7,353 - 4,484 - - 11,836 - 4,332 - 7,353 - 4,484 - - 11,836 - 4,332
Net gains/(losses) on Net gains/(losses) on
investments 2,609 4,353 2,521 9,483 - 2,987 2,609 4,353 2,521 9,483 - 2,987 2,609 4,353 2,521 9,483 - 2,987 2,609 4,353 2,521 9,483 - 2,987 2,609 4,353 2,521 9,483 - 2,987
Net income/(expenditure) - 4,744 - 131 2,521 - 2,353 - 7,319 - 4,744 - 131 2,521 - 2,353 - 7,319 - 4,744 - 131 2,521 - 2,353 - 7,319 - 4,744 - 131 2,521 - 2,353 - 7,319 - 4,744 - 131 2,521 - 2,353 - 7,319
Extraordinary items - - - - - - - - - - - - - - - -
Transfers between funds 925 - 925 - - - 925 - 925 - - - 925 - 925 - - - 925 - 925 - - - 925 - 925 - - -
Other recognised gains/(losses):
Gains and losses on Gains and losses on
revaluation of fixed assets revaluation of fixed assets
for the charity’s own use - - - - - for the charity’s own use - - - - - for the charity’s own use - - - - - for the charity’s own use - - - - - for the charity’s own use - - - - - for the charity’s own use - - - - -
Other gains/(losses) - - - - - - - - - - - - - - - - - - - - - - - - -
Net movement in funds - 3,818 - 1,056 2,521 - 2,353 - 7,319 - 3,818 - 1,056 2,521 - 2,353 - 7,319 - 3,818 - 1,056 2,521 - 2,353 - 7,319 - 3,818 - 1,056 2,521 - 2,353 - 7,319 - 3,818 - 1,056 2,521 - 2,353 - 7,319
Reconciliation of funds:
Total funds brought forward 47,620 87,333 27,853 162,806 170,126 47,620 87,333 27,853 162,806 170,126 47,620 87,333 27,853 162,806 170,126 47,620 87,333 27,853 162,806 170,126 47,620 87,333 27,853 162,806 170,126
Total funds carried forward 43,802 86,277 30,375 160,453 162,806 43,802 86,277 30,375 160,453 162,806 43,802 86,277 30,375 160,453 162,806 43,802 86,277 30,375 160,453 162,806 43,802 86,277 30,375 160,453 162,806

Section B Balance sheet

See
Note
Intangible assets
15
Tangible assets
14
Heritage assets
16
Investments
17
Total fixed assets
Current assets
Stocks
18
Debtors
19
Investments
17.4
Cash at bank and in hand
24
Total current assets
20
Net current assets/(liabilities)
Total assets less current liabilities
20
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds
27
Restricted income funds
27
Unrestricted funds
Revaluation reserve
Total funds
Creditors: amounts falling due
after one year
Fixed assets
Creditors: amounts falling due
within one year
Unrestricted
funds
£
F01
Restricted
income
funds
£
F02
Endowment
funds
£
F03
Total this
year
Total last
year
£
£
F04
F05
Total this
year
Total last
year
£
£
F04
F05
- - - - -
10,079 - - 10,079 11,674
- - - - -
27,609 52,445 30,375 110,429 75,945
37,688 52,445 30,375 120,508 87,619
10,202 - - 10,202 9,700
20,134 - 20,134 15,503
- - - 27,607
48,592 33,832 - 82,424 92,719
78,928 33,832 - 112,759 145,529
72,814 - 72,814 70,341
6,114 33,832 - 39,946 75,187
43,802 86,277 30,375 160,453 162,806
- - - - -
- - - - -
43,802 86,277 30,375 160,453 162,806
- 30,375 30,375 27,853
86,277 86,277 87,333
43,802 - 43,802 47,620
- -
43,802 86,277 30,375 160,453 162,806
Signed by two trustees on behalf of all the
trustees
Signature Print Name Date of
approval
Alan G Abrahamson Alan G Abrahamson 07/09/2024
Karen M Hope Karen M Hope 07/09/2024

CC17a (Excel)

07/11/2024

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014

the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)

the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion Current assets significantly exceed liabilities. High level that the charity is a going concern; of reserves. Regular annual income from subscriptions. Disclosure of any uncertainties that make the going concern not applicable assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the not applicable trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Changes of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note 2.

Please disclose:

Please disclose:
(i) the nature of the change in accounting policy; Commencing in the 2023-24 financial year the reducing
balance percentage used to depreciate assets is 20%.
In previous years the percentage used was 10%
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information; and
It was considered that the useful life of higher value
assets was better reflected by use of a 20% reducing
balance depreciation rate. This rate values assets at
20% of their cost of purchase after 8 years of ownership.
(iii) the amount of the adjustment for each line affected in
the current period, each prior period presented and the
aggregate amount of the adjustment relating to periods
before those presented, 3.44 FRS 102 SORP.
No adjustments for this change have been made to prior
years accounts. The depreciation charges for 2023/24
and 2022/23 are shown in note 14.

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Please disclose:

Please disclose:
(i) the nature of any changes; not applicable
(ii) the effect of the change on income and expense or
assets and liabilities for the current period; and
not applicable
(iii) where practicable, the effect of the change in one or
more futureperiods.
not applicable

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

CC17a (Excel)

07/11/2024

3

Section C Notes to the accounts

Note 2 Accounting policies

----- Start of picture text -----
Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be
presented, if all are applicable.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE
Please provide a description of
the nature of each change in not applicable
accounting policy
Reconcilation of funds per previous GAAP to funds determined under FRS 102
Start of End of
period period
£ £
Fund balances as previously
stated
Adjustments:
Fund balance as restated
Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102
End of
£
Net income/(expenditure) as previously stated
Adjustments:
Previous period net income/(expenditure) as
restated
----- End of picture text -----

CC17a (Excel)

07/11/2024

4

Section C Notes to the accounts (cont)

Note 2 Accounting policies

2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those shown as "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Offsetting
Legacies
Governmentgrants
Tax reclaims on
donations and gifts
performance related
grants
Donated services and
facilities
Support costs
Volunteer help
Income from interest,
royalties and dividends
Settlement of insurance
claims
Investment gains and
losses
Liability recognition
Governance and support
costs
Donated goods
Grants and donations
Recognition of income
Income from membership
subscriptions
Donated services and facilities are included in the SoFA when received at the value of the gift to the charity
provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income with an equivalent
amount recognised as an expense under the appropriate heading in the SOFA.
The charity has incurred expenditure on support costs.
The value of any voluntary help received is not included in the accounts but is described in the trustees’
annual report.
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies.
Membership subscriptions which gives a member the right to buy services or other benefits are recognised as
income earned from the provision of goods and services as income from charitable activities.
Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to
5.12 FRS102 SORP) and are included as an item of other income in the SoFA.
Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds
from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the
corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against
'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other
trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the
SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.
Income is included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
•it is more likely than not that the trustees will receive the resources; and
• the monetary value can be measured with sufficient reliability.
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by
the FRS 102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income recognition criteria are met
(5.10 to 5.12 FRS102 SORP).
p
g
,
y
g
y
provided the specified goods or services as entitlement to the grant only occurs when the performance related
conditions are met (5.16 FRS 102 SORP).
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate,
the executors have established that there are sufficient assets in the estate and any conditions attached to the
legacy are either within the control of the charity or have been met.
The charity has received government grants in the reporting period
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid
amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same
fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
This is only included in the SoFA once the charity has provided the related goods or services or met the
performance related conditions.
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless
impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those
gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks
are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution.
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss
resulting from revaluing investments to market value at the end of the year.
2.3 EXPENDITURE AND LIABILITIES
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation
committing the charity to pay out resources and the amount of the obligation can be measured with
reasonable certainty.
Support costs have been allocated between governance costs and other support. Governance costs comprise
all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs include central functions and have been allocated to activity cost categories on a basis
consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by
the time spent and other costs by their usage.
There are none There are none There are none


Yes
Yes
Yes
Yes
Yes
No
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Liability recognition Yes
Governance and support
costs
Yes
Yes
Tangible fixed assets for
use by charity
The charity has investments which it holds for resale or cash and cash equivalents with a maturity date less
than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year
held for investment purposes rather than to meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
The charity has no heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological,
geophysical or environmental qualities that are held and maintained principally for their contribution to
knowledge and culture.
Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost
and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted
investments unless fair value cannot be measured reliably in which case it is measured at cost less
impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less
than 1 year are treated as current asset investments
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value based on the
service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement
amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the
cash or other consideration expected to be received.
These are capitalised if they can be used for more than one year, and cost at least £500
They are valued at the lower of cost and valuation.
The depreciation rates and methods used are disclosed in note 14.
The charity has no intangible fixed assets, that is, non-monetary assets that do not have physical substance
but are identifiable and are controlled by the charity through custody or legal rights.
Yes
Yes
Yes
Intangible fixed assets n/a
Heritage assets n/a
Investments Yes
n/a
Stocks and work in
progress
Yes
n/a
n/a
Debtors Yes
Current asset
investments
Yes
n/a

Section C Notes to the accounts (cont)

Note 3 Analysis of income

Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations, gifts and Legacies
965
965
Gift Aid
-
General grants from government/other charities
- 1,681
Membership subscriptions and sponsorships
which are in substance donations
4,648
4,648 5,195
Donated goods, facilities and services
-
Total 4,648 965
-5,613 6,876
Contributions towards activity cost
-
Overseas expeditions
4,360
4,360 37,947
Other
1,692
1,692 248
Total 1,692 4,360
-6,05238,194
Scout Shop sales
17,380
17,38016,096
Other
-
Total 17,380
- - 17,38016,096
Interest income
691
691 119
Dividend income
2,208
2,208 1,708
Other
-
Total 691 2,208
- 2,8991,827
Cookham
2,231
2,2315,467
Dragons
33,202
33,2028,899
Kaisen
13,894
13,894 4,544
Scorpions
3,826
3,8262,454
Total
-53,152
-53,152 21,363
Conversion of endowment funds into income
-
Gain on disposal of a tangible fixed asset held
forcharity's ownuse
-
Total
- - - - -
24,41160,686
-85,096 84,358
Other information:
£
Charitable
activities:
Trading
activities:
Income from
investments:
Income to
Explorer
Scout Units
Other:
Analysis
Donations
and legacies:
TOTAL INCOME
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Analysis
Donations, gifts and Legacies
965 965
Gift Aid -
General grants from government/other charities - 1,681
Membership subscriptions and sponsorships
which are in substance donations
4,648 4,648 5,195
Donated goods, facilities and services -
Total 4,648 965 - 5,613 6,876
Contributions towards activity cost -
Overseas expeditions 4,360 4,360 37,947
Other 1,692 1,692 248
Total 1,692 4,360 - 6,052 38,194
Scout Shop sales 17,380 17,380 16,096
Other -
Total 17,380 - - 17,380 16,096
Interest income 691 691 119
Dividend income 2,208 2,208 1,708
Other -
Total 691 2,208 - 2,899 1,827
Cookham 2,231 2,231 5,467
Dragons 33,202 33,202 8,899
Kaisen 13,894 13,894 4,544
Scorpions 3,826 3,826 2,454
Total - 53,152 - 53,152 21,363
Conversion of endowment funds into income -
Gain on disposal of a tangible fixed asset held
forcharity's ownuse
-
Total
E
- - - - -
24,411 60,686 - 85,096 84,358
£
Income in the prior year was unrestricted except for: 1,708 Interest on Jack Hine & Geoff Hill investments
1,287 contributions to International fund
21,363 other funds received by ESUs, including
contributions towards activities
13,750 contributions towards ALPS 22
24,196 contributions towards World Scout Jamboree
Where any endowment fund is converted into income in the prior
period, please give the reason for the conversion.
Where any endowment fund is converted into income in the
reporting period, please give the reason for the conversion.
Not applicable
Not applicable
Within the income items above the following items are material:
(please disclose the nature, amount and any prior year amounts)
Not applicable

CC17a (Excel)

07/11/2024

59

Section C Notes to the accounts (cont

Note 4 Analysis of receipts of government grants

No government grants were received in 2021-22 or in 2020-21

CC17a (Excel)

07/11/2024

60

Section C Notes to the accounts (cont)

Note 5 Donated goods, facilities and services

CC17a (Excel)

07/11/2024

61

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

Note 6 Analysis of expenditure Note 6 Analysis of expenditure Note 6 Analysis of expenditure Note 6 Analysis of expenditure Note 6 Analysis of expenditure Note 6 Analysis of expenditure Note 6 Analysis of expenditure Note 6 Analysis of expenditure Note 6 Analysis of expenditure
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
£
£
Analysis
Expenditure on raising funds:
This year
Last year
Advertising, marketing, direct mail
publicityand fund-raising
- - - - - - - -
Trading activities 14,889 - - 14,889 14,347 - - 14,347
Total expenditure on raising
funds
14,889

- - 14,889 14,347 - - 14,347
Expenditure on charitable activities:
Scouting Activities
Support for International expeditions
Water activity support
Support to Scout Groups
3,455 - 3,455 912 - 912
7,880 - 7,880 - 45,722 - 45,722
3,090 - 3,090 2,423 - 2,423
2,800 - 2,800 2,545 - - 2,545
Total direct expenditure on
charitable activities
9,345
7,880 - 17,225 5,879 45,722 - 51,601
Explorer Scout Units
Cookham
Dragons
Kaisen
Scorpions
1,275 1,275 3,784 3,784
35,208 35,208 9,118 9,118
14,858 14,858 3,179 3,179
4,298 4,298 1,947 1,947
Total ESU expenditure - 55,639 - 55,639 - 18,028 - 18,028
Other
Administration
Training
Equipment below £500
Equipment depreciation
1,646 1,646 3,416 - 3,416
257 1,650 - 1,907 - - -
3,107 3,107 - - -
2,520 2,520 1,297 - - 1,297
TOTAL EXPENDITURE
Total other expenditure
7,529 1,650 - 9,179 4,713 - - 4,713
31,763 65,169 - 96,933 24,940 63,750 - 88,690

CC17a (Excel)

07/11/2024

62

Section C Notes to the accounts (cont) Note 7 Extraordinary items There are no extraordinary items to report

Please explain the nature of each extraordinary item occurring in the period.

----- Start of picture text -----
This year Last year
Description £ £
Extraordinary item 1
Extraordinary item 2
- -
Total extrordinary items
- -
----- End of picture text -----

CC17a (Excel)

07/11/2024

63

Section C Notes to the accounts

Note 8 Funds received as agent

8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.

No funds are administered as an agent for another entity

Amount received Amount received Amount paid out Amount paid out Balance held at period end Balance held at period end
Description/name of party Related
party (Yes or
No)
This year Last year This year Last year This year Last year
£ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -

8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please discose details of any balances outstanding between any participating members.

Description/name of party Balance held at period end Balance held at period end
This year Last year
- -
- -
- -
- -
Total - -

CC17a (Excel)

07/11/2024

64

Section C Notes to the accounts

Note 9 Support Costs

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

Expenses are not analysed over activity categories

CC17a (Excel)

07/11/2024

65

Section C Notes to the accounts

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner

Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
This year
£
Last year
£
none none
none none
none none
none none

CC17a (Excel)

07/11/2024

66

Section C Notes to the accounts (cont)

Note 11 Paid employees Please complete this note if the charity has any employees.

There are no paid employees

11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.

No ex-gratia payments were made to employees or others during 2021-22 or during 2020-21

CC17a (Excel)

07/11/2024

67

11.4 Redundancy payments

Please complete if any redundancy or termination payment is made in the period.

CC17a (Excel)

07/11/2024

68

Section C Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

A defined contribution pension scheme is not operated.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to

A defined benefit pension scheme is not operated.

CC17a (Excel)

07/11/2024

69

Section C Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

This year:

13.1 Analysis of grants paid (included in cost of charitable activities)

Analysis Grants to
institutions
Grants to individuals Support costs Total
£ £
EIRE Explorer Belt - 1,520 Nil 1,520
World Scout Jamboree - 2,000 Nil 2,000
- - -
Total - 3,520 - 3,520

CC17a (Excel)

07/11/2024

70

Last year:

Grants aggregating to £2,700 were made to participants on the ALPS 22 expedition.

13.2 Analysis ofgrantspaid(included in cost of charitable activities) 13.2 Analysis ofgrantspaid(included in cost of charitable activities) 13.2 Analysis ofgrantspaid(included in cost of charitable activities) 13.2 Analysis ofgrantspaid(included in cost of charitable activities) 13.2 Analysis ofgrantspaid(included in cost of charitable activities)
Analysis Grants to
institutions
Grants to individuals Support costs
£
Total
£
Activityorproject 1 - - Nil -
Activityorproject 2 - - Nil -
Activityorproject 3 - - Nil -
Total - - - -

13.3 Grants made to institutions

No Grants were made to any particular institutions during the year or in the previous year.

CC17a (Excel)

07/11/2024

71

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets

14.1 Cost or valuation
At the beginning of the year
Additions
Revaluations
Disposals
Transfers
At end of the year
Basis*
SL or RB (Straight Line or
Reducing Balance)
Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the
beginning of the year
Net book value at the end of
the year
14.3 Net book value
14.2 Depreciation and impairments*
14.1 Cost or valuation
At the beginning of the year
Additions
Revaluations
Disposals
Transfers
At end of the year
Basis*
SL or RB (Straight Line or
Reducing Balance)
Rate
At beginning of the year
Disposals
Depreciation
Impairment
Transfers
At end of the year
Net book value at the
beginning of the year
Net book value at the end of
the year
14.3 Net book value
14.2 Depreciation and impairments*
THIS YEAR THIS YEAR THIS YEAR THIS YEAR THIS YEAR
Freehold land
& buildings
£

Other land &
buildings
£
Plant,
machinery and
motor vehicles
£
Fixtures, fittings
and equipment
£
Total
£
- - - 17,079 17,079
- - - 925 925
- - - - -
- - - - -
- - - - -
- - - 18,004 18,004
SL or RB (Straight Line or
Reducing Balance)
RB RB RB RB RB
20% 20%
- - - 5,405 5,405
- - - - -
- - - 2,520 2,520
- - - - -
- - - - -
- - - 7,925 7,925
- - - 11,674 11,674
- - - 10,079 10,079

CC17a (Excel)

07/11/2024

72

14.4 Impairment

This year: Please provide a description of the events and circumstances that led to Not applicable the recognition or reversal of an impairment loss. Last year: Please provide a description of the events and circumstances that led to Not applicable

Last year: Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.

14.5 Revaluation

No revaluations took place this year or las

14.6 Other disclosures
the methods applied and significant assumptions
the effective date of the revaluation
If an accounting policy of revaluation is adopted, please provide:
the name of independent valuer, if applicable
the carrying amount that would have been recognised had the assets been carried
under the cost model.
(i) state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the
capitalisation rate used.
(ii) provide the amount of contractual commitments for the acquisition of tangible fixed assets.
(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has
restricted title or that are pledged as security for liabilities.
Thisyear
Not ap
This year
£
Not ap

CC17a (Excel)

07/11/2024

73

LAST YEAR Total £ 11,044 6,035 - - - 17,079 RB 10% 4,108 - 1,297 - - 5,405 6,936 11,674

CC17a (Excel)

07/11/2024

74

st year.

Last year pplicable

Last year £ pplicable

CC17a (Excel)

07/11/2024

75

Section C Notes to the accounts (cont) Note 15 Intangible assets Please complete this note if the charity has any intangible assets There are no intangible assets

CC17a (Excel)

07/11/2024

76

Section C Notes to the accounts (cont)

Note 16 Heritage assets Please complete this note if the charity has heritage assets

There are no Heritage assets

CC17a (Excel)

07/11/2024

77

Section C Notes to the accounts (cont)

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

17.1 Fixed assets investments (please provide for each class of investment)

Cash & cash
equivalents
Carrying (fair) value at beginning of period -
Add:additions to investments during
period
-
Less:disposals at carrying value
-
Less: impairments
-
Add: Reversal of impairments
-
Add/(deduct):transfer in/(out) in the
period
-
Add/(deduct):net gain/(loss) on
revaluation
-
Carrying (fair) value at end of year
-
Please specify additions resulting from
acquisitions through business combinations, if any.
Cash & cash
equivalents

Listed
investments
Investment
properties
Social
investments
Other Total
- 75,945 - - - 75,945
- 25,000 - - - 25,000
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- 9,484 - - - 9,484
- 110,429 - - - 110,429
There were none

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.

17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.

This year:
Analysis of investments
Cash or cash equivalents
Investment properties
Last year:
Analysis of investments
Cash or cash equivalents
Investment properties
Grand total (Fair value at year end+Cost less impairment)
Total
Grand total (Fair value at year end+Cost less impairment)
Other investments
Listed investments
Listed investments
Social investments
Other investments
Total
Social investments
-
Cost less impairment
110,429 -
Fair value at year end
£
-
£
-
-
-
-
-
-
-
Cost less impairment
110,429 -
Fair value at year end
£
-
£
-
-
-
-
-
-
-
Cost less impairment
110,429 -
Fair value at year end
£
-
£
-
-
-
-
-
-
Fair value at year end Cost less impairment
£ £
- -
110,429 -
- -
- -
- -
110,429 -
110,429
78,932
Fair value at year end
Cost less impairment
£
£
-
- -
- -
- -
-
78,932 -
-
78,932
Fair value at year end Cost less impairment
£ £
- -
78,932 -
- -
- -
- -
78,932 -
78,932

CC17a (Excel)

07/11/2024

78

17.3 If your charity holds investment properties, please complete the following note:

(iv) Explain any contractual obligations for the purchase,
construction or development of investment property or for
repairs, maintenance or enhancements
(ii) Name or independent valuer, if applicable, and relevant
qualifications
(iii) Provide details of any restrictions on the ability to realise
investment property or on the remittance of income or disposal
proceeds
(i) Explain the methods and significant assumptions in
determining the fair value of investment property held by the
charity
Thisyear Lastyear
None None
None None
None None
None None

17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.

Analysis of current asset investments
Cash or cash equivalents
Listed investments
Investment properties
Social investments
Other investments
Total
This year Last year
£ £
27,607 27,607
- -
- -
- -
- -
27,607 27,607

17.5 Guarantees

Please provide details and amount of any guarantee made to or
on behalf of a third party
Name of the entity or entities benefitting from those guarantees
Please explain how the guarantee furthers the charity's aims
Thisyear Lastyear
There are no guarantees There are no guarantee
There are no guarantees There are no guarantee
There are no guarantees There are no guarantee

CC17a (Excel)

07/11/2024

79

17.6 Concessionary loans

CC17a (Excel)

07/11/2024

80

CC17a I￿￿) 81 0711112024

CC17a I￿￿) 82 0711112024

CC17a I￿￿) 0711112024

Section C Notes to the accounts (cont)

Note 18 Stocks

Please complete this note if the charity holds any stock items

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

Charitable activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other trading activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensed in period
Impaired
Closing
Total this year
Total previous year
Stock Stock Donated goods Donated goods Work in
progress
For
distribution
For resale For
distribution
For resale
£ £ £ £ £
- 9,700 - - -
- 14,238 - - -
- - 13,736 - - -
- - - - -
- 10,202 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 10,202 - - -
- - - - -

CC17a (Excel)

07/11/2024

84

Section C Notes to the accounts (cont)

Note 19 Debtors and prepayments Please complete this note if the charity has any debtors or prepayments.

----- Start of picture text -----
This year Last year
£ £
Scouting Organisations in the district 19,854 14,727
Expedition contributions 776
Other debtors 280
Total 20,134 15,503
----- End of picture text -----

19.1 Analysis of debtors

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Trade debtors
Prepayments and accrued income
Other debtors
There are none There are none There are none
Total
This year
£
Last year
£
- -
- -
- -
- -
Nil Nil

CC17a (Excel)

07/11/2024

85

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Accruals for grants payable
Bank loans and overdrafts
Accruals
Payments received on account
Shop profit disbursements to Groups
Other creditors
Total
Amounts falling due
within oneyear
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
1,000 1,000 - -
67,155 65,420 - -
2,421 1,512 - -
2,237 3,409 - -
72,813 71,341 - -

20.2 Deferred income

Please complete this note if the charity has deferred income.

There is no deferred income

CC17a (Excel)

07/11/2024

86

Section C Notes to the accounts (cont)

Note 21 Provisions for liabilities and charges

Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.

21.1 Movements in recognised provisions and funding commitment during the period
21.2 Please provide:
- a brief description of any obligations on the balance
sheet and the expected amount and timing of
resulting payments;
- an indication of the uncertainties about the amount
or timing of those outflows; and
- the amount of any expected reimbursement, stating
the amount of any asset that has been recognised for
that expected reimbursement.
21.3 For any funding commitment that is not
recognised as a liability or provision, provide details
of commitment made, the time frame of that
commitment, any performance-related conditions and
details of how the commitment will be funded (with
contracts for capital expenditure separately
identified).
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the start of the reporting period
Balance at the end of the reporting period
There are none
There are none.
This year
This year
21.1 Movements in recognised provisions and funding commitment during the period
21.2 Please provide:
- a brief description of any obligations on the balance
sheet and the expected amount and timing of
resulting payments;
- an indication of the uncertainties about the amount
or timing of those outflows; and
- the amount of any expected reimbursement, stating
the amount of any asset that has been recognised for
that expected reimbursement.
21.3 For any funding commitment that is not
recognised as a liability or provision, provide details
of commitment made, the time frame of that
commitment, any performance-related conditions and
details of how the commitment will be funded (with
contracts for capital expenditure separately
identified).
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the start of the reporting period
Balance at the end of the reporting period
There are none
There are none.
This year
This year
This year
£
Last year
£
- 1,500
-
- 1,013
- 487
- -
Last year

There are none.
A provision was included in the
accounts for potential unquantified
liabilities incurred by Explorer Scout
Units prior to their transfer to the
District Scout Council. These were
quantified and addressed during the
year.

This year Last year

There are none
There were none

CC17a (Excel)

07/11/2024

87

Section C Notes to the accounts (cont)

Note 22 Other disclosures for debtors, creditors and other basic financial instruments

22.1 Please provide information about the significance of
financial instruments (eg. debtors, creditors, investments etc)
to the charity's financial position or performance, for example,
the terms and conditions of loans or the use of hedging to
manage financial risk.
22.2 If the charity has provided financial assets as a form of
security, the carrying amount of the financial assets pledged
as security and the terms and conitions related to its pledge
should be given here.
This year Last year

There are no creditors or debtors of
significance that may impact on the
performance of the charity
There are no creditors or debtors
of significance that may impact on
the performance of the charity
There are none There were none

CC17a (Excel)

07/11/2024

88

Section C Notes to the accounts (cont)

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote.

This year

This year
Description of item including its legal nature. Please
describe any security provided in connection to the
liability.
Estimate of financial effect
There are none n/a
Last year
Description of item including its legal nature. Please
describe any security provided in connection to the
liability.
Estimate of financial effect
There were none n/a

23.2 Contingent assets

Where the charity has contingent assets, please complete the following section when their existence is probable

This year

This year This year
Description of item
Estimate of financial effect
There are none n/a
Last year
Description of item
Estimate of financial effect
There were none n/a

CC17a (Excel)

07/11/2024

89

Section C Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
£
Last year
£
27,605
- -
82,424 65,114
- -
82,424 92,719

CC17a (Excel)

07/11/2024

90

CC17a I￿￿) 91 0711112024

Section C Notes to the accounts (cont)

Note 25 Fair value of assets and liabilities

25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.

25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.

This year Last year Credit Risk: Debtors predominatly relate to Credit Risk: Debtors predominatly relate to contributions due from participants on contributions due from participants on overseas overseas expeditions. Receipts from debtors in expeditions. Receipts from debtors in the new the new year demonstrate that these are low year demonstrate that these are low risk. Prior risk. Prior years outstanding loans have been years outstanding loans have been fully repaid. fully repaid. Liquidity risk is low as cash Liquidity risk is low as cash balances are balances are maintained to meet expected maintained to meet expected requirements and requirements and stort term investments can stort term investments can be called upon if be called upon if required. required. Market Risk: this is managed by only investing Market Risk: this is managed by only investing in in the COIF Charities Investment Fund. the COIF Charities Investment Fund. There are none There were none

CC17a (Excel)

07/11/2024

92

Section C Notes to the accounts (cont)

Note 26 Events after the end of the reporting period

Please complete this note events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the

Please provide details of the nature of the
event
Provide an estimate of the financial effect
of the event or a statement that such an
estimate cannot be made
This year
Last year
This year
Last year
there are none there were none
not applicable not applicable

CC17a (Excel)

07/11/2024

93

Section C Notes to the accounts (cont)

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type PE,
EE R or
**UR ***
Purpose and Restrictions Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Jack Hine - Capital PE to support members in international scoutingexperiences 27,853 2,521 30,375
Jack Hine - Income EE to support members in international scoutingexperiences 9,463 810 -2,000 8,273
Geoff Hill - Activity R to support members in adventurous activities 19,043 500 -1,650 -925 1,622 18,590
Geoff Hill - International R to support members in international scoutingexperiences 13,065 393 -1,520 1,113 13,051
Geoff Hill - Development R for developmentprojects to extend scoutingin Maidenhead 18,995 505 1,618 21,118
International Fund R to support members in international scoutingexperiences 5,400 965 6,365
Expeditions WSJ R 4,360 -4,360 0
Cookham Explorer Scout Unit R to support members of this Explorer Scout Unit 4,189 2,231 -1,275 5,144
Dragons Explorer Scout Unit R to support members of this Explorer Scout Unit 13,806 33,202 -35,208 11,800
Kaisen Explorer Scout Unit R to support members of this Explorer Scout Unit 1,364 13,894 -14,858 400
Scorpions Explorer Scout Unit R to support members of this Explorer Scout Unit 2,007 3,826 -4,298 1,535
Unrestricted U to support scoutingin Maidenhead 47,620 24,411 -31,763 925 2,609 43,802
Total Funds 162,806
85,096 -96,933 0 9,483 160,453

CC17a (Excel)

07/11/2024

94

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

Fund names Type PE, EE
**R or UR ***

Purpose and Restrictions
Fund
balances
brought
forward
£
Income
£
Expenditure
£
Transfers
£
Gains and
losses
£
Fund
balances
carried
forward
£
Jack Hine - Capital PE to support members in international scouting experiences 28,949 0 0 0 -1,095 27,853
Jack Hine - Income EE to support members in international scoutingexperiences 8,853 610 0 0 0 9,463
Geoff Hill - Activity R to support members in adventurous activities 19,376 377 0 0 -709 19,043
Geoff Hill - International R to support members in international scoutingexperiences 15,894 344 0 -2,700 -473 13,065
Geoff Hill - Development R for developmentprojects to extend scoutingin Maidenhead 19,327 377 0 0 -709 18,995
International levy R to support members in international scoutingexperiences 2,991 1,039 0 1,370 0 5,400
Expeditions Alps 22 R Expeditions to Alps in 2022 1,956 14,170 -18,578 2,452 0 0
Expeditions WSJ R World Scout Jamboree 0 24,196 -24,196 0 0
Cookham Explorer Scout Unit R to support members of this Explorer Scout Unit 2,506 4,984 -3,301 0 4,189
Dragons Explorer Scout Unit R to support members of this Explorer Scout Unit 18,266 9,211 -12,549 -1,122 0 13,806
Scorpions Explorer Scout Unit R to support members of this Explorer Scout Unit 1,500 2,454 -1,947 0 0 2,007
Kaisen Explorer Scout Unit R to support members of this Explorer Scout Unit 4,544 -3,179 0 0 1,364
Unrestricted U to support scoutingin Maidenhead 50,507 22,053 - 24,940 47,620
- - -
170,125 84,358 -88,690 0 -2,987 162,806

CC17a (Excel)

07/11/2024

95

Section C Notes to the accounts (cont)

Note 27 Charity funds (cont)

27.3 Transfers between funds

This year

Thisyear
Reason for transfer and where endowment is converted to income,
legal power for its conversion
Amount
£
Between unrestricted and
restricted funds
Funds were transferred from the Geoff Hill Activity fund to unrestricted
funds for the purchase of archery equipment.
925
Between endowment and
restricted funds
There were none
Between endowment and
unrestricted funds
There were none
Between restricted funds
and other restricted funds

Last year

Lastyear
Reason for transfer and where endowment is converted to income,
legal power for its conversion
Amount
Between unrestricted and
restricted funds
Not applicable
Between endowment and
restricted funds
Not applicable
Between endowment and
unrestricted funds
Not applicable
Between restricted funds
and other restricted funds
Transfer from Geoff Hill fund to ALPS 22 fund for Grant contributions to
indivual scouts to attend an international event
2,700
Between restricted funds
and other restricted funds
Transfer of earmarked donation income from Dragons ESU to
International Fund
1,122
Between restricted funds
and other restricted funds
Transfer of net surplus of District funds for ALPS 22 to International
Fund.
248

27.4 Designated funds

27.4 Designated funds 27.4 Designated funds 27.4 Designated funds
Thisyear
Planned use Purpose of the designation Amount
Not applicable
Lastyear
Planned use Purpose of the designation Amount
Not applicable

CC17a (Excel)

07/11/2024

96

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

TRUE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg order,
governing document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
Remuneration Pension
contribution
Redundancy
(including loss
of office)/ex
gratia
TOTAL
£ £ £ £
- - - -
- - - -
Please give details of why remuneration or other employment benefits
were paid.
Where an ex gratia payment has been made to a trustee, provide an
explanation of the nature of the payment.
Not applicable
Not applicable

Last year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

TRUE

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee Legal authority (eg order,
governing document)
Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value Amounts paid or benefit value
Remuneration Pension
contribution
Redundancy
(including loss
of office)/ex
gratia
TOTAL
£ £ £ £
- - - -
- - - -
Please give details of why remuneration or other employment benefits
were paid.
Where an ex gratia payment has been made to a trustee, provide an
explanation of the nature of the payment.
Not applicable
Not applicable

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False) FALSE
Type of expenses reimbursed This year Last year
£ £
Travel & refreshments - 55
Printing, Post, Stationery, Equipment & Uniform - 280
Equipment, Uniform, Regalia 29
ICT - 383

CC17a (Excel)

07/11/2024

97

Due to activity levels increasing post covid, the consolidation of ESU's into District
accounts, and with more trustees puchasing services and materials required for
mainstream scouting activities and requesting reimbursement by the expenses
mechanism, there has been a significant increase in payments in 2022/23 over those
incurred in 2021/22. An informative breakdown of these payments is not easily available
for 2022/23 and figures given for the year are estimates. A more accurate informative
and detailed analysis of types of expenses is planned to be available for the 2023/24
financial year.
3,000
3,000
748
Please provide the number of trustees reimbursed for expenses or who had expenses
paid by the charity
20
5
20 5

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

This year

This year This year This year This year This year This year
There have been no related party transactions in the reporting period (True or False) TRUE
Name of the trustee or
related party

Relationship to
charity
Description of the
transaction(s)
Amount Balance at
period end
Amounts written off
during reporting period
£ £ £
In relation to the transactions above, please provide the terms and
conditions, including any security and the nature of any payment
(consideration) to be provided in settlement.
For any related party, please provide details of any guarantees given or
received.
Not applicable
Not applicable

CC17a (Excel)

07/11/2024

98

Last year

There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) There have been no related party transactions in the reporting period (True or False) TRUE
Name of the trustee or
related party

Relationship to
charity
Description of the
transaction(s)
Amount Balance at
period end
Amounts written off
during reporting period
£ £ £
For any related party, please provide details of any guarantees given or
received.
In relation to the transactions above, please provide the terms and
conditions, including any security and the nature of any payment
(consideration) to be provided in settlement.
Not applicable
Not applicable

CC17a (Excel)

07/11/2024

99

Section C Notes to the accounts (cont) Note 29 Additional Disclosures The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

07/11/2024

100

CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trustees Maidenhead & District Scout Council On accounts for the year ended 31 March 2024 Charity no lif any) 1144774 Set out on pages 1to34 I report to the trustees on my examination of the accounts of the above charity ("the Trust") for the year ended 3110312024. As the charity's trustees. you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 {"the Act"). Responsibilities and basis of report I report in respect of my examination of the Trust's accounls carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent I have completed my examination. I confimi that no material matters have examiner's come to my attention in connection with the examination which gives me cause Statement to believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Charities Act.. or the accounts did not accord with the accounting records.. or the accounts did not comply with the applicable requirements conceming the fom and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair, view which is not a matter considered as part of an independent examination. I have no GOn￿rnS and have come across no other matters in conneclion with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. . IWilJiVPIPAWII Signed: Date: Name: Relevant professional qualification(s) or body (if any): RECIQEJ flfSLXiftlibPJ OF ￿00￿￿(1￿* r(I4NILiftiJS Address: