OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

The Directors wh o served during the year wer e:
M Grantham Chairman
BJ Taggart Vice Chairman
J R Howells
HJ Watmough
SJAshby
Secretary
Acting Secretary
Treasurer
Appointed 2nd August 2022
D K Parker Trustee
A C Blunden Conservation Officer
P Taylor Editor Birds in Comwall
D R Collins Trustee
D Carrier
C Hughes
J LGoodair
Trustee
Membership
Membership
Secretary
Secretary
Resigned
Resigned
Appointed
7th June 2022
8th September 2022
26th June 2022
P Roseveare Publicity
Officer
C Mason Trustee
BBosisto County Recorder

Unrestricted Restricted Total Unrestncled Restncted Total
Funds Funds Funds Funds Funds Funds
2022 2022 2022 2021 2021 2021
Notes 6 5 f. 6 5
Income
Income from generated funds
Membership
Subscriptions
Legacies &Donations
Activities for generating
funds:
20,923
12,oya
300 20,923
12,379
18,488
1,816
18,488
1,616
High Level Stewardship-
Walmsley
Investment
income:
Interest Receivable 906 906 10 10
Income from charitable activides
Sale ofpublications,
advertising 5keys
3,252 3,252 1,392 1,392
Total Income 37,160 300 37,460 21,706 0 21,705
Expenditure
Costs ofraising funds 546 546 445 445
Costs ofgenerating
voluntary
income
Charitable
activities (inc
Reserve management) 23,552 1,998 25,550 17,846 911 18,757
Total Resources Expended 24,0$8 1,9$8 26,096 16,291 911 19,202
Net Incoming resources for the year 13,082 (1,6$8) 11,364 3,415 (911) 2,504
Net movement
in funds
13,062 (1,698) 11,364 3,415 (911) 2,504
Transfers
between funds
13,062 (1,698) 11,364 3,415 (911) 2,504
Reconciliation
ofFunds
Total funds brought
forward
179A25 15,531 1$4,956 176,010 16,442 192,452
Total funds carried forward 192A87 13,833 206,320 179,425 15,531 194,956

CORNW CORNW CORNW ALL BIRDWAT ALL BIRDWAT ALL BIRDWAT CHIN
8 PRESER)/ATI
CHIN
8 PRESER)/ATI
N SOCI ETY
TATEMENT OF CASH FLOWS FOR THE YEAR ENDED 1
EC
ER 2
2022 2021
E
Cash from operating activities -see[1J 11,809 4,745
Cash flows from investing activities
Interest Income 906 10
Cash provided by investing activities 906 10
Increase/(Decrease) in cash and cash equivalents in the year 12,716 4,755
Cash snd cash equivalents at the beginning ofthe year 102,096 97,341
Total cash and cash equivalents at the end ofthe year 114,811 102,096
1 Reconcllia lon of net m vernant in funds to net cash from cretin activities
2022 2021
5
Net movement
in funds
11,364 2,504
(Increase)/Decrease
in
Fixed Assets (690)
Add back depreciation charge 1,569 418
Deduct interest shown
(Increase)/Decrease
in
in investing
debtors
activities (906)
(516)
(10)
2,657
Increase/(Decrease)
in
creditors 988 (824)
Net cash from operating
activities
11,809 4,745

OTE
O
8
THE FINA I L
T
EMENT
F RT
F RT
YEA
DED
YEA
DED
1D ECEMB R 2 2
. FIXEDASSETS FREEHOLD VIEWING
LAND EQUIPMENT TOOLS HIDES TOTAL
E E E E
Cost at beginning
ofyear
Additions
during year
Cost as at 31.12.22
92,004
92004
1,286
1 266
- 2,921
690
3,611
- 13,010
13,010
109,221
890
109,911
Depreciation
at beginning
Provision for year
Depreciation
at31.12.22
ofyear 1,256
1,256
2,762
268
3,030
11,123
1,301
12,424
15,171
1,589
16,740
Net Book Value 31.12.21 E 92,004 E E 159 E 1,857 f 94,050
Net Book Value 31.12.22 E 92,004 f E 581 E 586 E 93,171
9.RESTRICTED FUNDS
Balance Incoming Balance
31.12.21 Resources Expenditure 31.12.22
E E E
Macr Lake Wetland 11,710 11,710
Natural
History Museum-OPAL
230 230
Middle Amble Hide 1,687 1,730 167
Drift 114 114
Walmsley 575 I54 421
Roy Phillips 1,000 1,000
Bam Owl Project 15 300 315
15,531 E 300 E 1,998 13,833
10.UNRESTRICTED FUNDS
Balance Incoming Balance
Designated
Funds
31 12.21
f
Resources
E
Expenditure 31.12.22
f
Freehold Property 92,004 92,004
Victor Simpson
Prize
887 887
Undesignated
Funds
Accumulated
Fund
F S6,534
179,425
E 13,062
13,062
f 99,596
f192,487
11. FUNDS ALLOCATION
Unrestricted Restricted Total
Funds Funds Funds
Fixed Assets 92,565 556 93,171
Net Current Assets
Total Net Assets at 31.12.22
99,902
f192,487
f 13,247
13,833
113,149
f206,320
12.DIRECTORS' REMUNERATION AND EXPENSES
2022 2021
E f
Reimbumement
ofcosts and expenses
paid on behalf of the Society 891 954
There is no Directors' remuneration or travel expenses