| The Directors wh | o served during | the year wer | e: | |
|---|---|---|---|---|
| M Grantham | Chairman | |||
| BJ Taggart | Vice Chairman | |||
| J R Howells HJ Watmough SJAshby |
Secretary Acting Secretary Treasurer |
Appointed | 2nd August 2022 | |
| D K Parker | Trustee | |||
| A C Blunden | Conservation | Officer | ||
| P Taylor | Editor Birds | in Comwall | ||
| D R Collins | Trustee | |||
| D Carrier C Hughes J LGoodair |
Trustee Membership Membership |
Secretary Secretary |
Resigned Resigned Appointed |
7th June 2022 8th September 2022 26th June 2022 |
| P Roseveare | Publicity Officer |
|||
| C Mason | Trustee | |||
| BBosisto | County Recorder |
| Unrestricted | Restricted | Total | Unrestncled | Restncted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| Notes | 6 | 5 | f. | 6 | 5 | ||||
| Income | |||||||||
| Income from generated | funds | ||||||||
| Membership Subscriptions Legacies &Donations Activities for generating funds: |
20,923 12,oya |
300 | 20,923 12,379 |
18,488 1,816 |
18,488 1,616 |
||||
| High Level Stewardship- Walmsley |
|||||||||
| Investment income: |
|||||||||
| Interest Receivable | 906 | 906 | 10 | 10 | |||||
| Income from charitable | activides | ||||||||
| Sale ofpublications, advertising 5keys |
3,252 | 3,252 | 1,392 | 1,392 | |||||
| Total Income | 37,160 | 300 | 37,460 | 21,706 | 0 | 21,705 | |||
| Expenditure | |||||||||
| Costs ofraising funds | 546 | 546 | 445 | 445 | |||||
| Costs ofgenerating voluntary |
income | ||||||||
| Charitable activities (inc |
Reserve management) | 23,552 | 1,998 | 25,550 | 17,846 | 911 | 18,757 | ||
| Total Resources Expended | 24,0$8 | 1,9$8 | 26,096 | 16,291 | 911 | 19,202 | |||
| Net Incoming resources | for | the year | 13,082 | (1,6$8) | 11,364 | 3,415 | (911) | 2,504 | |
| Net movement in funds |
13,062 | (1,698) | 11,364 | 3,415 | (911) | 2,504 | |||
| Transfers between funds |
|||||||||
| 13,062 | (1,698) | 11,364 | 3,415 | (911) | 2,504 | ||||
| Reconciliation ofFunds |
|||||||||
| Total funds brought forward |
179A25 | 15,531 | 1$4,956 | 176,010 | 16,442 | 192,452 | |||
| Total funds carried forward | 192A87 | 13,833 | 206,320 | 179,425 | 15,531 | 194,956 |
| CORNW | CORNW | CORNW | ALL BIRDWAT | ALL BIRDWAT | ALL BIRDWAT | CHIN 8 PRESER)/ATI |
CHIN 8 PRESER)/ATI |
N SOCI | ETY | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TATEMENT OF | CASH FLOWS | FOR THE YEAR ENDED | 1 EC |
ER 2 | ||||||||
| 2022 | 2021 | |||||||||||
| E | ||||||||||||
| Cash | from operating | activities | -see[1J | 11,809 | 4,745 | |||||||
| Cash | flows from investing | activities | ||||||||||
| Interest Income | 906 | 10 | ||||||||||
| Cash | provided | by investing | activities | 906 | 10 | |||||||
| Increase/(Decrease) | in cash | and | cash | equivalents | in the year | 12,716 | 4,755 | |||||
| Cash | snd cash | equivalents | at the | beginning | ofthe | year | 102,096 | 97,341 | ||||
| Total | cash and | cash | equivalents | at the end ofthe year | 114,811 | 102,096 | ||||||
| 1 | Reconcllia | lon | of net | m vernant | in funds to net cash from | cretin | activities |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 5 | ||||
| Net movement in funds |
11,364 | 2,504 | ||
| (Increase)/Decrease in |
Fixed Assets | (690) | ||
| Add back depreciation | charge | 1,569 | 418 | |
| Deduct interest shown (Increase)/Decrease in |
in investing debtors |
activities | (906) (516) |
(10) 2,657 |
| Increase/(Decrease) in |
creditors | 988 | (824) | |
| Net cash from operating activities |
11,809 | 4,745 |
| OTE O 8 |
THE | FINA | I | L T EMENT |
F RT |
F RT |
YEA DED |
YEA DED |
1D | ECEMB | R | 2 | 2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| . FIXEDASSETS | FREEHOLD | VIEWING | |||||||||||||
| LAND | EQUIPMENT | TOOLS | HIDES | TOTAL | |||||||||||
| E | E | E | E | ||||||||||||
| Cost at beginning ofyear Additions during year Cost as at 31.12.22 |
92,004 92004 |
1,286 1 266 |
- | 2,921 690 3,611 |
- | 13,010 13,010 |
109,221 890 109,911 |
||||||||
| Depreciation at beginning Provision for year Depreciation at31.12.22 |
ofyear | 1,256 1,256 |
2,762 268 3,030 |
11,123 1,301 12,424 |
15,171 1,589 16,740 |
||||||||||
| Net Book Value 31.12.21 | E | 92,004 | E | E | 159 | E | 1,857 | f 94,050 | |||||||
| Net Book Value 31.12.22 | E | 92,004 | f | E | 581 | E | 586 | E 93,171 | |||||||
| 9.RESTRICTED FUNDS | |||||||||||||||
| Balance | Incoming | Balance | |||||||||||||
| 31.12.21 | Resources | Expenditure | 31.12.22 | ||||||||||||
| E | E | E | |||||||||||||
| Macr Lake Wetland | 11,710 | 11,710 | |||||||||||||
| Natural History Museum-OPAL |
230 | 230 | |||||||||||||
| Middle Amble Hide | 1,687 | 1,730 | 167 | ||||||||||||
| Drift | 114 | 114 | |||||||||||||
| Walmsley | 575 | I54 | 421 | ||||||||||||
| Roy Phillips | 1,000 | 1,000 | |||||||||||||
| Bam Owl Project | 15 | 300 | 315 | ||||||||||||
| 15,531 | E | 300 | E | 1,998 | 13,833 | ||||||||||
| 10.UNRESTRICTED | FUNDS | ||||||||||||||
| Balance | Incoming | Balance | |||||||||||||
| Designated Funds |
31 12.21 f |
Resources E |
Expenditure | 31.12.22 f |
|||||||||||
| Freehold Property | 92,004 | 92,004 | |||||||||||||
| Victor Simpson Prize |
887 | 887 | |||||||||||||
| Undesignated Funds |
|||||||||||||||
| Accumulated Fund |
F | S6,534 179,425 |
E | 13,062 13,062 |
f | 99,596 f192,487 |
|||||||||
| 11. FUNDS ALLOCATION | |||||||||||||||
| Unrestricted | Restricted | Total | |||||||||||||
| Funds | Funds | Funds | |||||||||||||
| Fixed Assets | 92,565 | 556 | 93,171 | ||||||||||||
| Net Current Assets Total Net Assets at 31.12.22 |
99,902 f192,487 |
f | 13,247 13,833 |
113,149 f206,320 |
|||||||||||
| 12.DIRECTORS' REMUNERATION | AND EXPENSES | ||||||||||||||
| 2022 | 2021 | ||||||||||||||
| E | f | ||||||||||||||
| Reimbumement ofcosts and expenses |
paid on behalf | of | the Society | 891 | 954 | ||||||||||
| There is no Directors' | remuneration | or | travel expenses |