TRUSTEES ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
REGISTERED CHARITY NUMBER: 1144696
Independent Examiners Ltd Unit 2 Broadbridge Business Centre Delling Lane Bosham West Sussex PO18 8NF
1
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
CONTENTS Page 3 Legal and Administrative Information Page 4 Independent Examiner's Report to the Trustees Page 5 to 9 Trustees' Annual Report Page 10 Statement of Financial Activities Page 11 Balance Sheet Pages 12 to 22 Notes to the Financial Statements
2
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NUMBER
1144696
START OF FINANCIAL YEAR
END OF FINANCIAL YEAR
LEGAL STATUS
1st January 2024 31st December 2024 Registered Charity
GOVERNING INSTRUMENT
Parochial Church Council Powers Measure (1956) as amended and Church representation rules that came into force on 2 January 1956.
OBJECTS
Promoting in the ecclesiastical parish the whole mission of the Church.
REGISTERED ADDRESS
The Vicarage 205 Kneller Road Whitton Twickenham Middlesex TW2 7DY
BANKERS
Barclays Bank Plc Hounslow Leicestershire LE87 2BB
INDEPENDENT EXAMINER
Independent Examiners Ltd Unit 2 Broadbridge Business Centre Delling Lane Bosham West Sussex PO18 8NF
3
INDEPENDENT EXAMINER'S REPORT ON THE ACCOUNTS
This report on the financial statements for the PCC St Philip and St James, Whitton for the year ended 31st December 2024, which are set out on the following pages, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 ('the regulations') and s.145 of the Charities Act 2011 ('The Act').
Respective Responsibilities of the PCC and the Examiner
As the members of the PCC you are responsible for the preparation of the financial statements; you consider that the audit requirement of Regulations and section 144(2) of the Charities Act 2011 (the Act) does not apply. It is my responsibility to issue this report on those financial statements accounts in accordance with the terms of the Regulations.
Basis of Independent Examiner's Report
My examination was carried out in accordance with the General Directions given by the Charity Commission under section 145 (5)(b) of the Act and to be found in the Church Guidance 2006 edition, issued from the Finance Division of the Archbishops' Council. That examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent Examiner's Statement
In connection with my examination, no matter has come to my attention:
-
1) which gives me reasonable cause to believe that in any material respect the requirements
-
●to keep accounting records in accordance with section 130 of the Act; and
-
to prepare accounts which accord with the accounting records and to comply with the requirements of the Act, and the
-
Regulations have not been met; or
-
2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
J Irvinesmith FCIE
Independent Examiners Limited Unit 2 Broadbridge Business Centre Delling Lane Bosham West Sussex PO18 8NF
Dated: …......................202514 April
4
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024
AIMS AND PURPOSES
Ss Philip & James’ Parochial Church Council (PCC) has the responsibility of co-operating with the incumbent, (vacancy from September 2023 to December 2024), in promoting the ecclesiastical parish, the whole mission of the Church, pastoral, evangelistic, social and ecumenical through provision of activities for all. The PCC is also specifically responsible for the maintenance of the Parish Hall and Grounds of Ss Philip & James Church, Hounslow Road, Whitton, TW2 7DY
OBJECTIVES AND ACTIVITIES
The PCC is committed to enabling as many people as possible to worship at the church and to become part of the parish community at Ss Philip & James. The PCC maintains an overview of worship throughout the parish and makes suggestions on how our services can involve the many groups that live within our parish. Our services and worship put faith into practice through prayer and scripture, music and the Sacraments.
In 2021 we agreed a PCC Objective which is stated on every PCC Meeting Agenda to remind the members of their obligation while being on the PCC, which is as follows:
"As elected representatives, we strive to promote God's mission, working with our clergy to enable effective communication, in creating a welcoming and inclusive church that reaches out to the congregation, community and the wider church family. We work within the governance and legal frameworks required to create a safe and compliant parish, and acting as stewards of our estate and assets."
When planning our activities, we consider the Commission’s guidance on public benefit and, particularly, the supplementary guidance of charities for the advancement of religion. We endeavour to enable ordinary people to live out their faith as part of our parish community through:
-
Regular public worship, open to all.
-
The provision of sacred space for personal prayer and contemplation.
-
Pastoral work, including visiting the sick and the bereaved.
-
Teaching of Christianity through sermons, courses and small groups
-
Taking of religious assemblies in schools.
-
Receiving visiting groups into church to talk about the building and its purpose.
To facilitate this, it is important that we maintain the fabric of the Church of Ss Philip & James and the Parish Hall and grounds. The church is also left open during daylight hours each day of the week for this who wish to visit.
WORSHIP AND PRAYER
The PCC is keen to offer a range of services during the week and over the course of a year. Our community find these both beneficial and spiritually fulfilling. For example, our smaller week day services provide a quiet, intimate and reflective environment for worship. Our Sunday 9.30am service provides the opportunity for people to engage in a larger service that involves our Choir, our Junior Church, and a once a month family friendly service. These services include Lay ministry involvement and other stakeholder groups within our parish.
We continue to welcome families into our church, with the All-Age service on the first Sunday of the month and Junior Church twice a month. We have specific arrangements in place for baptisms (either within the 9.30am Sunday service or following that service, depending on the families wishes). We hope to offer this again when the new incumbent is in place. The parish produces a bespoke service booklet for all services, which contains not only the words of scripture, prayers and hymns, but also other salient information from across the parish, acting also in the form of a weekly newsletter and includes the church Officers’ contact information.
People of all ages and spiritual backgrounds are welcomed into our services. There are 174 members named on our Church Electoral Roll, a number that has remained fairly constant in recent years. The average weekly attendance was 82 with this number increasing at festivals, particularly Christmas and Easter.
As well as our regular services, we enable our community to celebrate and thank God at the milestones of their journey through life. Through baptisms, marriages and at funeral services we provide way-markers for the transitions in the lives among whom we live. In 2024 we have celebrated 10 baptisms and held 5 funerals in church plus 8 externally, at cemeteries or the crematoria. There were no weddings at the church in 2024.
5
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
TRUSTEES' ANNUAL REPORT (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
THE PARISH HALL
The Parish Hall serves two important functions in the life of the parish – the first being as a revenue generator to fund the wider mission of the parish. The second, and perhaps more important function of the Hall is that it allows the parish to support thirdparty organisations. This is through a discounted or pro-bono charge for their own charitable ends. It is also a very popular venue for hire by the local community for family functions, children’s parties, and other one-off events throughout the year. We currently welcome a number of uniformed youth organisations and groups serving the needs of those most isolated in our area. The needs of young families and children of all ages are catered for, as well as other charities using the hall for their own ad hoc fundraising events (hosted by us or by their own representatives). The Hall is also used as a Polling Station in local, national and international elections.
Parish use of the hall this year included our second Saturday of the month Breakfast Buttie Coffee Mornings, which continue to be a huge success. We held two successful Quiz Nights on 3rd February and 26th October. Other events included our ever popular Christmas Lunch on 8th December which was well attended and enjoyed. Our annual Service of Nine Lessons & Carols on the 22nd December, followed by mince pies and mulled wine, was equally well attended.
Aside from its outward looking and income generating work, the Hall is usually used by the parish for its own events, as mentioned above. We delight in bringing together local people who don’t necessarily attend our church, thus making the hall an excellent outreach commodity within the community.
PASTORAL CARE
-
Inevitably, there are some members of our parish who are unable to attend church services due to sickness or infirmity and we continued to arrange visits for them during the vacancy, either in person or via phone contact.
-
Home Communion visits continue to those who request it.
-
Our much needed Bereavement Café continues to be a great source of comfort to those who attend. As a follow on from the bereavement café, the monthly Space Café has become established as a firm favourite. Although the main aim of Space Café is to provide an afternoon of good company, refreshments and board games for people who are lonely, it is open to anyone who wants to spend an afternoon meeting people and enjoying each other’s company.
MISSION AND EVANGELISM
We continue to be outward-looking, seeking opportunities to engage the wider community. Primarily through donated time in our Parish Hall, where we have subsidised the efforts of those who seek to make a difference to those in greatest need in our community. These include groups serving the needs of young and new families, including the uniformed organisations, as well as various charity events.
ECUMENICAL RELATIONSHIPS
We enjoy reciprocal and positive relationships with churches of other denominations in the area, sharing membership of the ‘Churches Together in Whitton’ organisation. The CTiW organises events throughout the year and members of the parish are often central to those arrangements. The CTiW provide a free Christmas Lunch to those who would otherwise be alone on Christmas Day. This is offered to folk both to attend the Lunch in our Parish Hall or in the form of a ‘Take-Away’. We continue to be blessed with volunteers cooking the meal in our Hall, along with other volunteers driving to pick up and return those who attended or deliver the meal to others. We are truly grateful for this outreach ministry. This has been very much appreciated by all those who receive it, not only for the meal but also for the chance to be able to chat to someone else on such an important day.
We again held our annual ‘Walk of Witness’ through Whitton High Street on Good Friday 29th March culminating with a service at our church, including coffee and hot cross buns. There was also a Service of Light service for TH Sanders Whitton Undertakers in December. Refreshments were provided following these events.
6
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
TRUSTEES' ANNUAL REPORT (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
FINANCIAL REVIEW
The Finance Group meets regularly in advance of PCC meetings for an in-depth review of the Church finances and their reports are included in the PCC meeting papers. A detailed breakdown of the financial activities of the PCC is contained in the financial statements attached to this report.
Income for Unrestricted Funds
The budget for 2024 was set with caution as the parish was already in an Interregnum. Despite the Interregnum continuing for the full year it was encouraging to find there was no decline in any of the income streams
£83,269 came from the voluntary giving of our regular members and those attending services, providing 57% of income.
Fundraising events continued to be well supported and raised £28,500 (20% of income)
The letting of our parish hall raised £31,000 (21% of income). This year we have benefitted from a regular booking from an outside organisation who are using our hall while theirs is being refurbished.
Overall income on General Fund of £146,771 was £10,000 greater than last year and £18,000 above budget.
Expenditure on Unrestricted Funds
The Parish was without a Parish Administrator for 8 months of the year (not recommended!) when recruitment took a little longer than expected, giving a saving in salary payments of £18,000
The Diocese of London Standard Parish Cost for 2024 was £91,300 for which the parish made a 60% contribution of £54,780 (£20,000 less than 2023).
£7,000 was spent on 2 cuts of the churchyard hedging which had grown out of control in the exceptionally wet weather. The parish hall was redecorated inside and out by volunteers and the hall flooring sanded and resealed.
The PCC purchased an Automated External Defibrillator which is located outside the church building making it available for public use.
Other general expenditure was carefully controlled and remained broadly similar to 2023.
Overall expenditure was £114,730, £26,000 less than 2023, but £13,000 better than budget.
General Fund Net result for the year was a surplus of £32,041.
Other Funds & Legacies
£10,000 has been designated from General Fund to the Church Boiler Replacement Fund which now holds a total of £30,000 enabling work to be scheduled for summer 2025.
3 legacies were received during the year: £100,000 from the estate of the late Ken Riley, and £24,268 from the estate of the late Mary Downham – both legacies have been designated to the Building Fund. £1,000 from the estate of the Late David Salter has been designated to a Memorial Garden Fund as David was instrumental in creating this garden.
Movement on other funds has been minimal.
There was a Net Surplus over all funds of £157,256
Investments
The Building and Reordering Funds have been moved to CCLA The Church Board of Finance, where better investment returns are being achieved.
7
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
TRUSTEES' ANNUAL REPORT (Continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
Reserves Policy
It is PCC policy to try to maintain a balance on unrestricted funds which equates to at least 3 months unrestricted payments. This is equivalent to £30,000. It is held to smooth out fluctuations in cash flow and to meet emergencies. Cash balances held on unrestricted (including designated) funds at the year end, together with amounts payable to and by the PCC exceed this amount.
Financial policies have been reviewed and considered adequate.
Charitable collections made for other organisations during the year
Whitton Food Bank £500, SPEAR £300, Royal School of Church Music £94
VOLUNTEERS
The work of the parish is, in most cases, undertaken by volunteers. Excepting our Vicar (vacancy throughout 2024) and salaried Parish Administrator, a position that was vacant for the first half of 2024 but Vicky Rowe was appointed from September 2024. Members of the parish offer time and talent on a voluntary basis. The Wardens would like to thank all members of the parish community who give so generously of their time and talents, often quietly and diligently, and without expectation of recognition.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The method of appointment of PCC members is set out in the Church Representation Rules. At Ss Philip & James Church, the membership of the PCC consists of the Incumbent (our Vicar), two Churchwardens, two Licensed Lay Readers, up to three Deanery Synod members (one of whom represents the parish and deanery at the Diocesan Synod), together with members from among the community, elected by those who are on the Electoral Roll of the church. All worshipping members of the community are encouraged to enter their names on the Electoral Roll and stand for election to the PCC and who are over the age of 16 years.
The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including deciding on how the funds of the PCC are to be spent. The PCC are advised by separate Working Groups who specialise in the various aspects of the PCC’s own work (Ministry, Finance, Estates, Events & Hospitality and Pastoral). New members are inducted into the functions and purposes of their membership of the PCC.
The full PCC met 6 times during the year with an average attendance of 80%, with a number of smaller meetings in relation to the vacancy also taking place in 2024. Given its wide responsibilities the PCC has, as described, constituted Working Groups who advise, research and make proposals on matters ready for the full consideration of the PCC in its meetings. The membership of these groups includes both members and non-members of the PCC from across the wider parish.
SAFEGUARDING
The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016, in relation to having due regard to the House of Bishops’ guidance on safeguarding children and vulnerable adults.
ADMINISTRATIVE INFORMATION
Ss Philip & James’ Church is situated on Hounslow Road, Whitton. It is part of the Diocese of London within the Church of England. The correspondence address is The Vicarage, 205 Kneller Road, Whitton, TW2 7DY, and its PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2006) and a charity registered with the Charity Commission, being entered on its registers with the Charity Number 1144696.
PCC members who have served at any time from the 1st January 2024 until the date of this report are as follows
Ex Officio
-
Associate Priest – The Revd Vernon Fray
-
LLM Mrs Sue Hodder-Hesling
-
LLM Mr Peter Lee
-
Warden and PCC Chair – Mr Mark Croucher (Trustee)
-
Warden – Mrs Angela Bowman – Church Safeguarding Officer (Trustee)
-
Deanery Synod Representative - Ms Rosemary Hodi (Trustee)
-
Deanery Synod Representative - Mrs Anne-Marie Philp – GDPR & Electoral Roll Officer (Trustee)
Elected Members
-
Mr Ian Clabon (Trustee)
-
Mr Gavin Cowling (Trustee)
-
Mr Colin Downey (Trustee)
-
Mrs Jan Furze – Hon PCC Treasurer (Trustee)
-
Mrs Lucy James – Hon PCC Secretary (Trustee)
-
Mr Mark Johnson – Stewardship Recorder (Trustee)
-
Mr Chris Penson - Hon PCC Clerk of Works (Trustee)
-
Mr Chris Raymond (Trustee)
8
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WH[ON TRUSTEES, ANNUAL REPORT (Contlnued) FOR THE YEAR ENDED 31ST DECEMBER 2024 Trustees Responslbllltles The truslees (Members of the PCCI are responsible for preparing the Annual Report and the financial statements in aCCDrdance with appllcable law and Unlted Klngdom Accounbng Standards (United Kingdom Generally Accepted Accounting Prarticel. The Charitles Act 2011 requlre the trustees to prepare financial statements for each fin3nci31 year which give a true and fair view of the state of affairs of the trust and of the surplus ol ihe trusr for that period. In preparing those financlal statements the trustees are required to.. i) Select suitable account5ng policles and apply them consistently ii) Make judgements and estimates that are reasonable and prudent iii) ppare financial statements on the golng concern basis tEnless it is inappropriate to presume that the trust will continue In existence. The trustees are responsible for keeping proper accounting rècords that disclose bvilh reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charity (Accounts and Reports) RegulatiOFtS and the provisions of Church Accounting Regulations 2006. They are alsa responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees are responsible for the maintenance and Integrity of the charity and financial Infomiation included on the charity's website in 6ccordance with legislation in the United Kingdom governing the preparation and di55eminalion of financial statements. Approved by the Trustees on .2025 Signed on their behalf by....... Printed Name.- M. A. Croucher- Chair
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024
| Notes INCOME FROM: Donations & Legacies 3a Other Trading Activities 3b 3c Charitable Activities 3d TOTAL INCOME EXPENDITURE ON: Charitable Activities 4a Governance Costs 4b TOTAL RESOURCES USED NET INCOME/(EXPENDITURE) NET MOVEMENT IN FUNDS Balances Brought Forward Transfer Between Funds 5,6 BALANCES CARRIED FORWARD Investments |
Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024 2023 £ £ £ £ £ 83,269 125,268 750 209,287 85,592 60,180 220 - 60,400 49,295 2,574 805 158 3,537 516 748 - - 748 2,447 146,771 126,293 908 273,972 137,850 109,910 1,200 786 111,896 139,746 4,820 - - 4,820 4,969 114,730 1,200 786 116,716 144,715 32,041 125,093 122 157,256 (6,865) 32,041 125,093 122 157,256 (6,865) 15,871 606,499 55,811 678,181 685,046 (10,000) 10,000 - - - 37,912 741,592 55,933 835,437 678,181 |
|---|---|
Movements on all reserves and all recognised gains and losses are shown above. All of the PCC's operations are classed as continuing.
The notes on pages 12 to 22 form part of these financial statements.
10
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, wHrON BALANCE SHEET AS AT 31ST DECEMBER 2024 Unrestricted Designated Restricted Funds Funds Funds Ttstal 31-Dec-24 Total 31-Dec-23 Note Fixed As$ets Tangible Assets 465,000 465,000 465,000 Current A$sets Debtors & Prepayments Cash at Bank and in Hand Total Current Assets 8,153 35,813 43,96 8,153 368,338 376.491 7,228 213 644 220.872 276,592 276,59 55,933 Crèditors: Due Within One Year 6,054 6,054 7,691 NET CURRENT ASSETS 37,912 276,592 55,933 370,437 213,181 TOTAL ASSETS less current liabilities 37,912 276,592 55,933 370.437 213.181 Creditors: Due in More than One Year io NET ASSETS 37,912 741.592 55.933 835.437 67 81 Funds of the Charity Unrestricted Funds Designèted Funds Restricted Funds 37,912 37,912 741,592 55,933 15,871 606,499 55,811 741,592 55,933 741 592 835.437 678.181 Approved by the Trustee5 on .2025 Signed on their behalf by Printed Name.- M.A.Croucher- Chair
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
1. ACCOUNTING POLICIES
a) Basis of Preparation of Financial Statements & Assessment of Going Concern
The accounts are prepared under the historical cost convention, in accordance with the Church Accounting Regulations 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with FRS 102 (effective 1 January 2019) - (Charities SORP (FRS 102)) and the Charities Act 2011.
The primary objective of the charity is to promote the gospel of our Lord Jesus Christ according to the doctrine and practice of the Church of England. The charity meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
There are no material uncertainties about the charity’s ability to continue as a going concern.
The church is a registered charity in England and Wales. The Trustees are the members of the PCC named on page 8.
b) Changes to accounting estimates and changes to previous accounts
No changes to accounting estimates have occurred in the reporting period.
c) Fund accounting
PCC funds are required to be analysed under specific headings, as follows.
General funds represent the ‘free’ funds of the PCC that are not subject to any restriction regarding their use and are available for application for the general purposes of the PCC.
Designated funds are earmarked by the PCC for purposes but are nevertheless still unrestricted as the PCC can reassign the funds if it wishes.
Restricted funds are funds collected or donated for a purpose and cannot be used by the PCC for any other purpose except by agreement with the donor.
The funds of the PCC have been appropriately analysed, and the statement of financial activities has been prepared in accordance with this analysis.
d) Accounting Requirements
The accounts are required to include all transactions, assets and liabilities for which the PCC can be held responsible.
e) Income
(i) Donations - Collections and planned giving are included in the SOFA when the funds are received. Income tax recoverable on gift aid donations is recognised when claimable.
(ii) Other donations - Any grants or legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement and the amount due.
12
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST DECEMBER 2024
(iii) Trading and ancillary activities: All funds raised by parish activities such as the bookstall, and catering etc. are accounted for gross. Rental income from non-investment property and room lettings is recognised when the rental is due. Parochial fees for weddings, funerals etc., are accounted for when due.
(iv) Investments - Income earned on short-term deposits with the bank and Central Board of Finance is accounted for when received. Realised gains or losses are recognised when investments are sold. Unrealised gains or losses are accounted for on revaluation of investments at the year-end.
(v) Volunteer help - The value of any voluntary help received is not included in the accounts but is described in the trustees' annual report.
(vi) Government grants - The PCC has not received government grants in this financial year.
f) Application of Resources
(i) Grants and outward giving are accounted for in the SOFA when paid, unless an obligation, whether constructive or legal, exists to the recipient in accordance with the Charities SORP and FRS102.
(ii) Parish share and other costs directly relating to the work and activities of the Church are accounted for when they are incurred or become due and payable.
(iii) Governance costs - includes costs of the preparation and examination of statutory accounts, the costs of the trustees' meetings and cost of any legal advice to trustees on governance or constitutional matters.
(iv) Redundancy costs - The PCC made no redundancy payments during the reporting period.
(v) Pensions - The PCC recognise their responsibility to comply with Statutory Regulation to enrol into a qualifying pension fund any eligible employee who is not already an active member of such scheme. Contributions are charged to the Statement of Financial Activities as they become payable in accordance with the rules of the scheme.
(vi) Offsetting - There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
vii) Deferred income - One item of deferred income has been included in the accounts.
g) Fixed Assets
(i) Consecrated land and buildings and moveable church furnishings - Consecrated and beneficed property, is excluded from the accounts by S10(2)(a & c) of the Charities Act 2011. No value is attributed to moveable church furnishings held by the Churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or beneficed buildings and moveable church furnishings, whether for maintenance or improvement, is written off as expenditure in the SOFA and separately disclosed.
(ii) Other land and buildings - Other land and buildings held on behalf of the PCC for its own purposes are valued at a fair but prudent valuation which is a reasonable estimate of the current value “in use” of the property. No depreciation has been charged in respect of such properties as they are kept in sound condition and any expenditure on maintenance or improvement following regular review is written off as incurred.
(iii) Other fixtures, fittings and office furniture - Equipment used for church purposes is capitalised and written off on a straight-line basis over the assets estimated useful life.
Routine replacements and renewals are written off as expenditure in the SOFA. Other equipment purchases of under £1,500 are also written off as expenditure in the SOFA.
13
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST DECEMBER 2024
1. ACCOUNTING POLICIES
h) Current Assets
Amounts owing to the PCC at the year end in respect of tax reclaims and other income are shown as debts less any provision for amounts which may prove to be uncollectable. Short-term deposits include cash held on deposit either with the Central Board of Finance or at a bank.
i) Tax Status
As a charity, the PCC is exempt from paying income and corporation tax but does have to pay value added tax.
j) Depreciation Expense
Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life on a straight line basis and are as follows:
Fixtures & Fittings 25% - Straight Line Basis Equipment 33% - Straight Line Basis
2. TANGIBLE FIXED ASSETS
| Designated | General | Restoration | |||
|---|---|---|---|---|---|
| Fund | Fund | Fund | |||
| Land & | Church | Buildings & | 2024 | ||
| Buildings | Equipment | Fixtures | Total | ||
| £ | £ | £ | £ | ||
| Cost | 01-Jan-24 | 465,000 | 11,998 | 12,627 | 24,625 |
| Additions | - | - | - | - | |
| Revaluation | - | - | - | - | |
| Cost at | 31-Dec-24 | 465,000 | 11,998 | 12,627 | 24,625 |
| Depreciation | 01-Jan-24 | - | 11,998 | 12,627 | 24,625 |
| Charge | - | - | - | - | |
| Depreciation at | 31-Dec-24 | - | 11,998 | 12,627 | 24,625 |
| Net Book Value | 31-Dec-24 | 465,000 | - | - | 465,000 |
| Net Book Value | 31-Dec-23 | 465,000 | - | - | 465,000 |
The annual commitments under non-cancelling operating leases and capital commitments are as follows: 31st December 2024: None
31st December 2023: None
The PCC owns a hall, built during the 1950’s and extensively refurbished in 2012 at a capital cost of £220,000. As a consequence the June 2014 Ecclesiastical Insurance valuation of the hall on a “replacement as new basis” was £465,000. This has been adopted as the deemed cost in accordance with FRS102.
No depreciation is provided on the hall, as the currently estimated residual value of the properties is not less than their carrying value and the remaining useful life of these assets currently exceeds 50 years, so that any depreciation charges would be immaterial. An impairment review is carried out at each year end and any resultant loss identified included in expenditure for the year.
14
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST DECEMBER 2024
3. INCOME
| Donations & Appeals Gift Aid Donations Gift Aid Tax Recoverable Legacies b) Other Trading Activities Church Hall & Room Letting Fundraising Events Parish Magazine Sales Bank Interest d) Charitable Activities Statutory Fees (Weddings, Funerals) c) Investments a) Donations & Legacies |
Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024 2023 £ £ £ £ £ 7,083 - 7,083 9,790 61,328 - 600 61,928 60,827 14,858 - 150 15,008 14,975 - 125,268 - 125,268 - 83,269 125,268 750 209,287 85,592 31,228 - - 31,228 20,459 28,777 220 - 28,997 28,836 175 - - 175 - 60,180 220 - 60,400 49,295 2,574 805 158 3,537 516 2,574 805 158 3,537 516 748 - - 748 2,447 748 - - 748 2,447 |
|---|---|
15
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST DECEMBER 2024
4. EXPENDITURE
| Administrative Expenses Church Repairs & Maintenance Church Running Costs Church Upkeep Cleaning Costs Clergy & Staff Costs Cost of Church Services Diocesan Common Fund Education & Training Fairs & Fundraising Costs Hall Repairs & Maintenance Hall Running Costs Organ Scholarship Travel Expenses Reimbursement of recharged shared expenses a) Charitable Activities* |
Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024 2023 £ £ £ £ £ 8,852 - - 8,852 7,808 1,945 - - 1,945 2,671 3,019 - - 3,019 6,805 8,748 527 36 9,311 5,312 4,615 - - 4,615 4,944 7,559 - - 7,559 14,187 4,093 - - 4,093 7,475 54,780 - - 54,780 75,000 51 223 - 274 452 7,870 - - 7,870 7,319 3,905 - - 3,905 4,726 4,914 - - 4,914 4,990 450 750 1,200 1,200 214 - - 214 330 (655) - - (655) (3,473) 109,910 1,200 786 111,896 139,746 |
|---|---|
- This is the reimbursement of shared expenses incurred on behalf of St Stephens Hounslow (the neighbouring parish), and includes the following:
| Parish Administrator Telephone Administration Vicars Expenses |
2024 2023 £ £ 248 2,262 47 95 351 751 9 365 655 3,473 |
|---|---|
The actual amount invoiced to St Stephens Hounslow by the PCC of St Philip and St James, Whitton for shared and directly attributable costs is detailed in note 14.
| 2024 2023 £ £ Invoiced to St Stephens Hounslow for shared and directly attributable costs 1,514 6,421 |
|---|
| Less Re-imbursement by St Stephens Hounslow of recharged shared expenses (see above) (655) (3,473) |
| Note: The association with the parish of St Stephen Hounslow ceased at 30th June 2024. |
| Unrestricted Designated Restricted TOTAL TOTAL Funds Funds Funds 2024 2023 £ £ £ £ £ b) Governance Costs |
| Independent Examiners Fees 1,110 - - 1,110 1,072 |
| Insurance Costs 3,710 - - 3,710 3,897 |
| 4,820 - - 4,820 4,969 |
16
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 31ST DECEMBER 2024
5. DESIGNATED FUNDS
CURRENT FINANCIAL YEAR
| Building Fund Children & Young People Church Boiler Replacement Clergy Retreats Friends of St Philip and St James Memorial Garden Parish Hall Fund Outreach Reserve Contingency |
Balance Balance 01-Jan-24 Income Expenditure Transfers 31-Dec-24 £ £ £ £ £ 85,696 124,878 - - 210,574 3,776 - (673) - 3,103 20,000 - - 10,000 30,000 384 - - - 384 527 - (527) - - - 1,000 - - 1,000 465,000 - - - 465,000 1,116 220 - - 1,336 30,000 195 - - 30,195 606,499 126,293 (1,200) 10,000 741,592 |
|---|---|
PREVIOUS FINANCIAL YEAR
| Building Fund Children & Young People Church Boiler Replacement Clergy Retreats Friends of St Philip and St James Parish Hall Fund Outreach Reserve Contingency |
Balance Balance 01-Jan-23 Income Expenditure Transfers 31-Dec-23 £ £ £ £ £ 85,696 - - - 85,696 4,569 - (793) - 3,776 - - - 20,000 20,000 384 - - - 384 527 - - - 527 465,000 - - - 465,000 955 161 - - 1,116 12,000 - - 18,000 30,000 569,131 161 793 - 38,000 606,499 |
|---|---|
The Churches designated funds are represented by cash reserves held and fixed assets held and are to be expended as described above.
17
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
6. RESTRICTED FUNDS
CURRENT FINANCIAL YEAR
| Bench Appeal Bereavement Café Church Re-ordering Fund (Chairs) Church Re-ordering Fund Church Re-ordering Benefact Trust Fund Organ Scholar Support Fund Vicars Discretionary Fund |
Balance Balance 01-Jan-24 Income Expenditure Transfers 31-Dec-24 £ £ £ £ £ 36 - (36) - - 298 - - 298 25,000 73 - - 25,073 25,000 73 - - 25,073 4,380 12 - - 4,392 500 750 (750) - 500 597 - - - 597 55,811 908 (786) - 55,933 |
|---|---|
PREVIOUS FINANCIAL YEAR
| Bench Appeal Bereavement Café Church Re-ordering Fund (Chairs) Church Re-ordering Fund Church Re-ordering Benefact Trust Fund Organ Scholar Support Fund Vicars Discretionary Fund |
Balance Balance 01-Jan-23 Income Expenditure Transfers 31-Dec-23 £ £ £ £ £ 1,812 (1,776) - 36 250 100 (52) 298 25,000 - 25,000 25,000 - 25,000 4,380 - 4,380 400 750 (650) - 500 597 - 597 57,439 850 (2,478) - 55,811 |
|---|---|
The Bench Appeal Fund is to provide benches and sensory planting in our grounds as a lasting legacy of the Covid19 pandemic.
The Church Re-ordering Fund (Chairs) comprises a donation specifically given for the purchase of chairs to replace the pews in a church re-ordering project.
The Church Re-ordering Fund comprises a donation specifically to assist towards the funding of a new floor in the church, or to relocate the font, or to move the organ console to a new position, in a church re-ordering project.
The Restricted funds are represented by cash funds held by the PCC and are to be expended as specified above.
18
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
7. CASH AT BANK AND IN HAND
| Cash at Bank and in Hand | Unrestricted Designated Restricted Total Total Funds Funds Funds 31-Dec-24 31-Dec-23 £ £ £ £ £ 35,813 276,592 55,933 368,338 213,644 35,813 276,592 55,933 368,338 213,644 |
|---|---|
8. DEBTORS & PREPAYMENTS
| Gift Aid Tax Recoverable Payroll - HMRC credit balance held Sequestration St Stephens Hounslow (note 14) Sundry Debtors |
Unrestricted Designated Restricted Total Total Funds Funds Funds 31-Dec-24 31-Dec-23 £ £ £ £ £ 4,266 - - 4,266 4,357 152 - - 152 202 811 - - 811 189 288 - - 288 1,688 2,636 - - 2,636 792 8,153 - - 8,153 7,228 |
|---|---|
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Deferred Income (note 9a) Independent Examiners Fees Sundry Creditors Third Party Funds (note 14) |
Unrestricted Designated Restricted Total Total Funds Funds Funds 31-Dec-24 31-Dec-23 £ £ £ £ £ 1,708 - - 1,708 3,332 1,110 - - 1,110 1,068 1,388 - - 1,388 2,420 1,848 - - 1,848 871 6,054 - - 6,054 7,691 |
|---|---|
| 9a) DEFERRED INCOME | |
|---|---|
| £ | |
| Deferred income brought forward 1-Jan-24 | 3,332 |
| Receipts in 2024 for 2025 | 2,388 |
| Utilised in the year | (4,012) |
| Deferred income as at 31-Dec-24 | 1,708 |
The deferred income represents deposits received in advance in 2024, for events in 2025.
10. CREDITORS: AMOUNTS FALLING DUE IN MORE THAN ONE YEAR ONE YEAR
The PCC of St Philip & St James, Whitton held no long term liabilities during this or the previous financial year.
19
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
11. ANALYSIS OF NET ASSETS BY FUND
----- Start of picture text -----
Unrestricted Restricted Total Total
Fund Fund 31-Dec-24 31-Dec-23
£ £ £ £
Fixed Assets and Investments 465,000 - 465,000 465,000
Current Assets 314,504 55,933 370,437 213,181
779,504 55,933 835,437 678,181
12. STAFF COSTS AND NUMBERS
2024 2023
£ £
Gross Wages and Salaries 7,055 12,116
Employer's National Insurance Costs 375 626
Employers Allowance (375) (626)
Employer Pension Contributions 118 207
7,173 12,323
Employees who were engaged in each of the following activities:
2024 2023
Activities in furtherance of organisation's objects 1 1
----- End of picture text -----
The PCC operates a PAYE scheme to pay all employed members of staff and the organisation also engages the services of two self employed organists, who are responsible for their own reporting of tax and national insurance liability to HMRC. No employees received emoluments in excess of £60,000. (2023: None).
13. PAYMENTS TO PCC MEMBERS
The incumbent (also a Trustee) received working expenses totalling £9 (of which £9 were reimbursed to the Church by SSH as shared costs) (2023: total working expenses £795, SSH reimbursed £365) and the water rates and telephone expenses paid for the vicarage by the church totalled £377 (2023: £1,069). These expenses were necessarily incurred in connection with the incumbent's ministerial duties.
Other payments to Trustees were:
| Name R Hodi payments to Name P Croucher P Croucher S Cowling F James |
Amount Reason £ 40 Organist if no organist available 40 Related Parties were: Amount Reason Related to £ 3,945 Cleaning services following unexpected resignation of previous Trustee M Croucher 94 Junior choir attendance Trustee M Croucher 800 Organ scholar (note 1 below) Trustee G Cowling 89 Junior choir attendance Trustee L James 4,928 |
|---|---|
Other payments to Related Parties were:
Note 1: S Cowling was apointed to the position of Organ Scholar in September 2022. Trustee G Cowling was co-opted to the Board in October 2023.
One PCC Member Mr M Croucher provided services to the PCC in the form of design and printing, through a limited company of which he is a director. The amount paid in 2024 was £0 (2023: £160). These services were provided in addition to carrying out normal PCC Member duties. This payment is permitted under the provisions of the Charities Act 2011. He was not paid for being a PCC Member.
Apart from reimbursement of charitable expenditure such as reimbursement of minor items, mainly consumables, purchased on behalf of and with prior agreement of the PCC, no other payments were made to PCC Members or any persons connected with them during this financial period. No material transaction took place between the charity and a PCC Member or any person connected with them.
20
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
14. THIRD PARTY FUNDS AND COLLECTIONS FOR OTHERS
The PCC collected and paid out funds on behalf of other charities, individuals and organisations. The Trustees do not consider them to be PCC funds and confirm that the PCC was acting as a conduit. The closing balance is held in the PCC bank account and will be distributed as instructed.
Funds received and paid out were as follows:
| LDBF Statutory Fees, Organist and Musicians Whitton Foodbank Collections for retiring Clergy leaving gifts Harvest donations for SPEAR Vicar designate property costs |
01-Jan-24 31-Dec-24 Opening Receipts Expenditure Closing Balance Balance £ £ £ £ 871 2,238 2,878 231 - 560 500 60 - 2,107 550 1,557 - 300 300 - - 2,720 2,720 - 871 7,925 6,948 1,848 |
|---|---|
Funds paid out of behalf of St Stephens Hounslow, and subsequently reimbursed were as follows:
| Balance brought forward as due to the PCC at 1 January 2024 Expenditure on shared expenses Expenditure that can be directly attributed to St Stephens, Hounslow Reimbursement received Balance still to be reimbursed to the PCC at 31 December 2024 |
2024 2023 £ £ 1,688 1,922 654 3,473 860 2,948 (2,914) (6,655) 288 1,688 |
|---|---|
15. OTHER RELATED PARTIES
The Whitton Charities (charity number 207098) currently has four Trustees, three of which are also Trustees of the Parochial Church Council of St Philip & St James, Whitton. Whitton Charities files its own accounts with the Charity Commission.
The Whitton Charities does not have a current account but has a reserve account with CCLA which, when opened over 20 years ago was inadvertently placed in the name of SS Philip and James PCC. Recent banking requirements in line with money laundering legislation has required the CCLA account to be updated with full details of all Trustees of SS Philip & James PCC. As the PCC also holds an investment account with CCLA (opened in 2024) this has resulted in the two charities being unavoidably associated in this way.
To avoid duplication, the financial results of Whitton Charities is not included in the PCC accounts, but for full transparency, the income, expenditure and balance sheet figures for Whitton Charities is disclosed below:
Income and Expenditure
| Income Expenditure Net Income/(Expenditure) Balance sheet Fixed Assets Current Assets Creditors due within 1 year Accruals and Deferred Income Net assets |
31-Dec-24 31-Dec-23 £ £ 224 130 - - 224 130 31-Dec-24 31-Dec-23 £ £ - - 4,422 4,198 - - - - 4,422 4,198 |
|---|---|
21
PAROCHIAL CHURCH COUNCIL OF ST PHILIP & ST JAMES, WHITTON
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
16. RISK ASSESSMENT
The Trustees actively review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves stated, combined with the annual review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The Trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks.
17. RESERVES POLICY
The Trustees have considered the level of reserves they wish to retain, appropriate to the charity's needs. This is based on the charity's size and the level of financial commitments held. The Trustees aim to ensure the charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The trustees will endeavour not to set aside funds unnecessarily.
18. PUBLIC BENEFIT
The Charity acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the charity has achieved this are provided in the Trustees report. The Trustees confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the charity should undertake.
22