OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Page
Report of the Trustees
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements
Detailed Statement ofFinancial Activities
independent
Examiner's
Report

for the Year Kaded 3 1Jul
72
Unrestricted Restricted Total
fund funds funds
f f,
INCOME AND ENDOWMENTS
FROM
Donations
and legacies
2,013 9.779 I I 792
Other trading activities 14,477 14,477
Total 16,490 9.779 26,269
EXPENDITURE ON
Raising funds 3,726
Charitable
activities
School Donations 3,772 7,653 11,425
Total 7.498 7,653 15,151
NKT INCOME 8,992 2,126 11,118
RECONCILIATION OF FUNDS
Total funds brought forvrard 3,034 3,034
TOTAL FUNDS CARRIED
FORWARD
12,026 2, 126 14,152

Frien
s
f Slim
'd e
owl
Balan~at
IJul
2022
Unrestricted Restricted Total
fund funds funds
Notes f
CURRENT ASSKTS
Debtors 311 311
Cash at bank and in hand 11.715 2,126 13,84 I
12,026 2, 126 14.152
NET CURRENT ASSETS 12,026 2,126 14,!52
TOTAL ASSETSLESS CURRKNT
LIABILITIES 12,026 2.126 14,152
NET ASSETS 12,026 2,126 14.152
FUNDS
Unrestricted
lbnds
12,026
Restricted
funds
2,126
TOTALFUNDS 14,152

MOVEME NT
IN FUNDS
Net
movement At
At 1.8.21 in funds 31.7.22
f f
Unrestricted funds
General
fund
3,034 8,992 12,026
Restricted funds
June Ivlargaret Pavyer - Smart TV 626 626
Robert Hitchins - School Trip
Asda- Sand pit
1,000
300
1.000
500
2,126 2,126
TOTAL FUNDS 3,034 11,118 14,152

Incoming Resources Movement
resources expended in funds
g 8 f
Unrestricted
funds
General fund 16,490 (7,498) 8,992
Restricted funds
June Margaret Pavyer - Smart TV
Solar Fund - Ipads 0 Keyboards
3.500
4,779
(2,874)
(4,779)
626
Robert Hitchins - School Trip 1,000 - 1,000
Asda - Sand pit 500 500
9,779 (7,653) 2.126
TOTAL FUNDS 26,269 (15,151) 11,118

Plt:ONE AND ENDOWMENTS
Donations and legacies
Donations 11.792
Other trading activities
Fundralsing
events
14,477
Total incoming
resources
26,269
EXPEIVDlTURE
Raising donations and legacies
Small tools/equipmeni
insurance
42
ll6
Postage and stationery
Sundry expenses
5
79
242
Other trading activities
Fundraising
event costs
3,484
Charitable
activities
School donations 11,425
'I'otal resources expended 15,151
I%etincome I I,l I8