| 2021 | 2022 | ||||
|---|---|---|---|---|---|
| RECEIPTS | |||||
| Regular Giving —gift | aided | 19,209 | 15,825 | ||
| Regular Giving —gift | aided | SDS | 9,220 | 8,458 | |
| Regular Giving- non | gift-aided | 13,196 | 16,565 | ||
| One offgifts +legacy | —non | gift- aided | 150 | ||
| Gift Aid recovered | 7,055 | 6,024 | |||
| Bank interest | 30 | ||||
| TOTAL RECEIPTS | 48,831 | 46,902 | |||
| EXPENDITURE | |||||
| Missions Giving | 5,038 | 5,203 | |||
| Visiting Speaker donations | 510 | 670 | |||
| Expenses for Church | Meetings | 1,204 | 1,556 | ||
| Church Utilities —Gas, elect, water, |
sewerage | 1,583 | 1,851 | ||
| Church repairs and maintenance | 3,407 | 5,562 | |||
| Subscriptions and Licences |
471 | 516 | |||
| Computer Costs incl |
broadband | 573 | 358 | ||
| Stationery and Printing |
66 | 44 | |||
| Sunday School and | outh club expenses | 164 | 349 | ||
| Insurance | 1,708 | 1,573 | |||
| Training &Conference Fees | 340 | ||||
| Sundries incl. accountancy |
413 | 664 | |||
| Sub total | 25,477 | 28,346 | |||
| Salary | 16,809 | 16,804 | |||
| Manse Rent | 9,854 | 12,300 | |||
| Manse Water and Sewerage | 606 | 572 | |||
| Manse Council Tax | 1,666 | 1,728 | |||
| Sub total | 28,935 | ||||
| TOTAL EXPENDITURE | 44,412 | 49,750 | |||
| Surplus (deficit) | 4,419 | (2848) |
| 2022 | 2022 | ||||
|---|---|---|---|---|---|
| FiXEDASSETS | 395,000 | 395,000 | |||
| Current Assets | |||||
| Current accounts | |||||
| Nat west 262 | 11,341 | 8,616 | |||
| Nat west 393 | 13,563 | 13,593 | |||
| Cash in hand | 150 | ||||
| TOTAL | 419,953 | 417,359 | |||
| Current liabilities | |||||
| Accruals | +2,617 | +1363 | |||
| Net Assets | 421,570 | 41S,722 | |||
| Represented by: |
|||||
| Reserves brought | forward | 417,151 | 421,570 | ||
| Surplus/(deficit) | forthe year | f2,848) | |||
| Reserves carried | forward | 421,570 | 41S,722 | ||
| Funds atyear | end | 31/12/21 | 31/12/22 | ||
| Nat West current | 11,341 | 8,616 | |||
| Nat West savings | 13,563 | 13,593 | |||
| Cash in hand | 49 | 150 | |||
| Accruals (mainly |
gift aid) | +1,617 | +1363 | ||
| TOTAL FUNDS | 26,570 | 23,722 |