OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2021 2022
RECEIPTS
Regular Giving —gift aided 19,209 15,825
Regular Giving —gift aided SDS 9,220 8,458
Regular Giving- non gift-aided 13,196 16,565
One offgifts +legacy —non gift- aided 150
Gift Aid recovered 7,055 6,024
Bank interest 30
TOTAL RECEIPTS 48,831 46,902
EXPENDITURE
Missions Giving 5,038 5,203
Visiting Speaker donations 510 670
Expenses for Church Meetings 1,204 1,556
Church
Utilities —Gas, elect, water,
sewerage 1,583 1,851
Church repairs and maintenance 3,407 5,562
Subscriptions
and Licences
471 516
Computer
Costs incl
broadband 573 358
Stationery
and Printing
66 44
Sunday School and outh club expenses 164 349
Insurance 1,708 1,573
Training &Conference Fees 340
Sundries
incl. accountancy
413 664
Sub total 25,477 28,346
Salary 16,809 16,804
Manse Rent 9,854 12,300
Manse Water and Sewerage 606 572
Manse Council Tax 1,666 1,728
Sub total 28,935
TOTAL EXPENDITURE 44,412 49,750
Surplus (deficit) 4,419 (2848)

2022 2022
FiXEDASSETS 395,000 395,000
Current Assets
Current accounts
Nat west 262 11,341 8,616
Nat west 393 13,563 13,593
Cash in hand 150
TOTAL 419,953 417,359
Current liabilities
Accruals +2,617 +1363
Net Assets 421,570 41S,722
Represented
by:
Reserves brought forward 417,151 421,570
Surplus/(deficit) forthe year f2,848)
Reserves carried forward 421,570 41S,722
Funds atyear end 31/12/21 31/12/22
Nat West current 11,341 8,616
Nat West savings 13,563 13,593
Cash in hand 49 150
Accruals
(mainly
gift aid) +1,617 +1363
TOTAL FUNDS 26,570 23,722