| 2020 | 2021 | ||||
|---|---|---|---|---|---|
| RECEIPTS | |||||
| Regular Giving —gift aided | 18,897 | 19,209 | |||
| Regular Giving —gift aided | SDS | 4,959 | 9,220 | ||
| Regular Giving- non gift-aided | 16,226 | 13,196 | |||
| One offgifts +legacy —non | gift-aided | 150 | |||
| Gift Aid recovered | 5,965 | 7,055 | |||
| Bank interest | 12 | ||||
| TOTAL RECEIPTS | 46,059 | 48,831 | |||
| EXPENDITURE | |||||
| Missions Giving |
3,678 | 5,038 | |||
| Visiting Speaker donations | 200 | 510 | |||
| Expenses for Church Meetings |
532 | 1,204 | |||
| International Student Meals |
191 | ||||
| Street Church incl. sleepsafe |
-rent | paid from | 242 | ||
| TC | |||||
| Church Utilities —Gas, elect, |
water, | sewerage | 1,476 | 1,583 | |
| Church repairs and maintenance | 207 | 3,407 | |||
| Subscriptions and Licences |
763 | 471 | |||
| Computer Costs incl broadband& |
zoom | 541 | 573 | ||
| Stationery and Printing |
18 | 66 | |||
| Sunday School and youth club expenses | 100 | ||||
| Insurance | 1,666 | 1,708 | |||
| Training &Conference Fees | 30 | 340 | |||
| Sundries incl. accountancy |
269 | 413 | |||
| Sub total | 9,923 | 15,477 | |||
| Salary | 16,422 | 16,809 | |||
| Manse Rent | 11,900 | 9,854 | |||
| Manse Water and Sewerage | 683 | 606 | |||
| Manse Council Tax | 1638 | 1,666 | |||
| Sub total | 30,643 | 28,935 | |||
| TOTAL EXPENDITURE | 40,556 | 44,412 | |||
| Surplus (deficit) | 5,503 | 4,419 |
| 2020 | 2021 | ' | |||
|---|---|---|---|---|---|
| FIXEDASSETS | 395,000 | 395,000 | |||
| Current Assets | |||||
| Current accounts | |||||
| Nat west 262 | 6,895 | 11,341 | |||
| Nat west 393 | 13,562 | 13,563 | |||
| Cash in hand | 36 | 49 | |||
| TOTAL | 415,493 | 419,953 | |||
| Current liabilities | |||||
| Accruals | +1,658 | +1,617 | |||
| Net Assets | 417,151 | 421,570 | |||
| Represented by: |
|||||
| Reserves brought | forward | 411,648 | 417,151 | ||
| Surplus/(deficit) | for the year | 5,503 | 4,419 | ||
| Reserves carried | forward | 417,151 | 421,570 | ||
| Funds at year | end | 31/12/20 | 31/12/21 | ||
| Nat West current | 6,895 | 11,341 | |||
| Nat West savings | 13,562 | 13,563 | |||
| Cash in hand | 36 | 49 | |||
| Accruals (mainly |
gift aid) | +1,658 | +1,617 | ||
| TOTAL FUNDS | 22,151 | 26,570 |