OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2020 2021
RECEIPTS
Regular Giving —gift aided 18,897 19,209
Regular Giving —gift aided SDS 4,959 9,220
Regular Giving- non gift-aided 16,226 13,196
One offgifts +legacy —non gift-aided 150
Gift Aid recovered 5,965 7,055
Bank interest 12
TOTAL RECEIPTS 46,059 48,831
EXPENDITURE
Missions
Giving
3,678 5,038
Visiting Speaker donations 200 510
Expenses for Church
Meetings
532 1,204
International
Student Meals
191
Street Church
incl. sleepsafe
-rent paid from 242
TC
Church
Utilities —Gas, elect,
water, sewerage 1,476 1,583
Church repairs and maintenance 207 3,407
Subscriptions
and Licences
763 471
Computer
Costs incl broadband&
zoom 541 573
Stationery
and Printing
18 66
Sunday School and youth club expenses 100
Insurance 1,666 1,708
Training &Conference Fees 30 340
Sundries
incl. accountancy
269 413
Sub total 9,923 15,477
Salary 16,422 16,809
Manse Rent 11,900 9,854
Manse Water and Sewerage 683 606
Manse Council Tax 1638 1,666
Sub total 30,643 28,935
TOTAL EXPENDITURE 40,556 44,412
Surplus (deficit) 5,503 4,419

2020 2021 '
FIXEDASSETS 395,000 395,000
Current Assets
Current accounts
Nat west 262 6,895 11,341
Nat west 393 13,562 13,563
Cash in hand 36 49
TOTAL 415,493 419,953
Current liabilities
Accruals +1,658 +1,617
Net Assets 417,151 421,570
Represented
by:
Reserves brought forward 411,648 417,151
Surplus/(deficit) for the year 5,503 4,419
Reserves carried forward 417,151 421,570
Funds at year end 31/12/20 31/12/21
Nat West current 6,895 11,341
Nat West savings 13,562 13,563
Cash in hand 36 49
Accruals
(mainly
gift aid) +1,658 +1,617
TOTAL FUNDS 22,151 26,570