| Page | |
|---|---|
| Company Information |
|
| Director's report | |
| Profit and loss account | |
| Balance Sheet | |
| Notes to the accounts |
| Notes | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| f | f | |||||
| Turnover | 29,839 | 47,029 | ||||
| Cost ofSales | (15,900) | (14,968) | ||||
| Gross Profit | 13939 | 32061 | ||||
| Administrative | expenses | (5,593) | (29803) | |||
| Other operating | expenses | (813) | (1950) | |||
| Operating Profit |
7,533 | (308) | ||||
| Interest payable | ||||||
| Profit on ordinary | activities before taxation | 7,533 | 308 | |||
| Tax on profit on | ordinary | activities | ||||
| Profit for the financial year | 7,533 | 308 |
| Notes | 2020 | 2020 | 2019 | 2019 | ||||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| Fixed assets | ||||||||
| Tangible assets | 197 | 263 | ||||||
| Current assets | ||||||||
| Stocks | ||||||||
| Debtors | ||||||||
| Cash at bank and in | hand | 8,459 | 860 | |||||
| Creditors: amounts | falling due | |||||||
| within one year | ||||||||
| Net current assets | 8,459 | 860 | ||||||
| Total assets less current | liabilities | 8,459 | 860 | |||||
| Net assets | 8 656 | 1 | 123 | |||||
| Capital and reserves | ||||||||
| Called up share capital | 2 | 2 | ||||||
| Profit and loss account | 7,533 | 308 | ||||||
| Other Reserve | 1,121 | 813 | ||||||
| Shareholders' funds |
8 656 | 1 | 123 |
| Plant and | ||||
|---|---|---|---|---|
| 4 | Tangible fixed assets | machinery | Tools | Total |
| f | ||||
| Cost | ||||
| At 31October 2019 | 17030 | 1,375 | 18,405 | |
| Additions | 0 | |||
| Surplus on revaluation | ||||
| Disposals | ||||
| At 31October 2020 | 17030 | 1375 | 18405 | |
| Depreciation | ||||
| At 31October 2019 | 16,767 | 1375 | 18,142 | |
| Charge for the year | 66 | 0 | 66 | |
| Surplus on revaluation | ||||
| Disposals | ||||
| At 31October 2019 | 16833 | 1375 | 18208 | |
| Net book value | ||||
| At 31October 2020 | 197 | 197 | ||
| At 31October 2019 | 263 | 263 |
| 5 | Debtors | 2020 |
|---|---|---|
| Due within one year | ||
| Other debtors | ||
| 2020 | ||
| 6 | Creditors: | |
| amounts falling due within one year |
||
| Bank loans | ||
| Other loans | ||
| Trade creditors |
| 2020 | ||
|---|---|---|
| Creditors: | ||
| amounts falling due within one year |
||
| Bank loans | ||
| Other loans | ||
| Trade creditors | ||
| 2020 | ||
| Called up Share Capital | ||
| Authorised: | ||
| 1000ordinary | shares off1each | 1000 |
| Allotted, issued and fully paid: |
||
| 30ordinary shares off1each |