This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
Trustees |
DCapper(Chair) |
(Appointed26January.2023) |
|
AShipway |
|
|
M-Sandys |
|
|
RPurdie |
(Appointed3.October2022) |
|
M-Rhodes |
(Appointed.3October.2022) |
|
Dr;H Pielichaty |
(Appointed20January2023) |
|
BBarikor |
(Appointed22:May2023) |
|
J.Amies |
(Appointed22May2023) |
|
JShakespeare |
(Appointed
.1:July2023) |
|
NFletcher.
: |
(Appointed21August2023) |
Key.managementpersonnel |
ATaylor(CEO) |
|
Charitynumber |
4144600 |
|
Companynumber |
07800542 |
|
Registeredoffice |
SportParkLoughboroughUniversity |
|
|
3Oakwood.:Drive |
|
|
Loughborough |
|
|
LE113QF |
|
Auditor |
HainesWattsHighWycombeLimited |
|
|
OakinghamHouse |
|
|
FrederickPlace |
|
|
HighWycombe |
|
|
Buckinghamshire |
|
|
HP11:1JU |
|
Trustees’report |
|
Statementoftrustees’responsibilities |
4 |
Independent.auditor'sreport |
12-14 |
Statementof.financialactivities |
15 |
Balancesheet |
16 |
Statementof.cashflows |
17 |
Notestothefinancialstatements |
18-29 |
14/11/2023
3 |
|
Grantsanddonations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i |
|
|
|
|
|
|
|
|
Unrestricted. |
|
Restricted |
Total |
|
Total |
|
|
|
|
|
funds |
|
funds |
2023 |
|
2022 |
|
|
|
|
|
£ |
|
£ |
£ |
|
£ |
|
|
Grantsreceived |
|
|
300,000. |
|
110,000 |
410,000 |
|
1,301,024 |
|
|
Fortheyearended_31.March2023 |
|
|
300,000 |
|
110,000 |
410,000 |
|
|
|
|
Fortheyearended31March2022 |
|
|
350,000 |
|
951,024 |
|
~ |
4,301,024 |
|
|
Grantsreceivableforcoreactivities |
|
|
: |
|
|
|
|
|
|
|
SportEnglandCore |
|
|
300,000 |
|
- |
300,000 |
|
250,000 |
|
|
Sport.EnglandChildren& YoungPeople: |
|
|
|
= |
- |
- |
|
600,000 |
|
|
SportEngland- PrimaryPremium |
|
|
|
- |
:
- |
- |
|
100,000 |
|
- |
SportEngland- AdditionalFunding |
|
|
|
- |
10,000 |
10,000 |
|
- |
|
|
SportEngland- LiveLonger.Better |
|
|
|
- |
100,000 |
100,000 |
|
= |
|
|
BigLocalTrust |
|
j |
|
oe |
> |
~ |
|
9,412... |
|
|
LondonMarathonCharitableTrust |
' |
|
|
- |
- |
- |
|
341,612 |
|
|
|
|
|
300,000
|
|
110,000
|
410,000
|
|
1,301,024
|
ACTIVEPARTNERSHIPS |
ACTIVEPARTNERSHIPS |
|
|
|
|
|
|
|
|
NOTESTOTHEFINANCIALSTATEMENTS |
|
(CONTINUED) |
|
|
|
|
|
|
|
FOR
|
THEYEARENDED31MARCH2023
|
|
|
|
|
|
|
|
|
10. |
Allocationofincomeandexpenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
SportEngland... |
Other |
public |
|Non-public |
|
Total |
|
. |
|
|
|
sectorincome |
|
sector |
|
|
: |
|
|
|
|
|
|
income |
|
|
|
|
|
Revenuegrants |
410,000 |
|
- |
|
=~ |
410,000 |
|
|
|
Membershipincome |
- |
|
- |
403,000... |
|
103,000 |
|
|
|
“Other.income |
- |
1,833,916 |
|
70,494.-1,904,410 |
|
|
|
|
|
Total.income |
410,000 |
1,833,916 |
|
173,494 |
2,417,410 |
|
|
|
|
Staffcosts(incltravelandtraining) |
190,998... |
|
- |
53,812 |
= |
244,810 |
|
|
|
Marketingandcommunication |
3,883 |
|
- |
113 |
|
3,996 |
|
|
|
Improvementanddevelopment |
64,133... |
|
~ |
|
- |
64,133 |
|
|
|
Projects.» |
144,177 |
1,816,330 |
|
32,816. |
|
1,993,323 |
|
|
|
Overheadsandsupportcosts |
33,464 |
|
- |
23,945 |
|
57,409 |
|
|
|
Totalexpenditure |
426,655 |
1,816,330 |
|
110,686 |
2,353,671 |
|
|
|
|
|
(16,655) |
|
17,586
|
62,808.
|
|
63,739
|
|
|
11... |
Allocationofincomeandexpenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
|
|
Sport |
|
Non-public |
|
-Total |
|
|
|
|
|
England |
|sectorincome |
|
|
|
|
|
|
Revenue.grants |
|
950,000 |
|
341,612 |
|
1,291,612 |
|
|
|
Membershipincome |
|
|
SS |
103,321 |
|
103,321 |
|
|
|
Other.income |
|
|
- |
112,564 |
|
112,564 |
|
|
|
Totalincome |
|
950,000
|
|
557,497...
|
|
1,507,497
|
|
|
|
“Staffcosts(incltravelandtraining)...” |
|
221,722 |
|
95,366 |
|
317,088 |
|
|
|
Marketingandcommunication |
|
{2,018 |
|
4,128 |
|
16,146 |
|
|
|
Improvementanddevelopment |
|
109,319 |
|
37,549 |
|
146,868 |
|
|
|
Convention |
|
9,461 |
|
2,664 |
|
12,125" |
|
|
|
Projects |
|
532,809... |
|
417,198 |
|
950,007 |
|
|
|
Overheadsandsupportcosts |
|
20,090 |
|
2,883 |
|
22,973 |
|
|
|
Totalexpenditure— |
|
905,419
|
|
559,788
|
|
1,465,207
|
|
|
|
|
|
44,581
|
|
(2,291)
|
|
42,290
|
|
|
ACTIVEPARTNERSHIPS |
ACTIVEPARTNERSHIPS |
|
|
|
NOTESTOTHEFINANCIALSTATEMENTS(CONTINUED) |
|
|
|
|
FOR
|
THEYEARENDED31MARCH2023
|
|
|
|
13. |
Tangiblefixedassets |
|
|
|
|
|
Computer. |
equipment |
|
|
|
|
£ |
|
|
Cost |
|
|
|
|
At1April.2022 |
|
2,956 |
|
|
Additions |
|
10,313 |
|
|
Disposals |
|
(484) |
|
|
At31:March2023 |
4 |
12,785 |
|
|
Depreciationandimpairment |
|
|
|
|
At-1.April2022 |
|
965 |
|
|
Depreciationchargedintheyear |
|
2,511 |
|
|
Eliminatedinrespectofdisposals |
|
(484) |
: |
|
At31:-March2023 |
|
2,992 |
|
|
Carryingamount |
|
|
|
|
At.31.March2023 |
|
9,793 |
|
|
At.31March2022. |
|
1,991 |
|
14. |
Debtors |
|
|
|
|
|
2023. |
2022 |
|
|
Amountsfallingduewithinoneyear: |
Ok |
£ |
|
|
Tradedebtors |
983,786 |
17,481 |
|
|
Prepaymentsandaccruedincome |
6,100... |
3,056 |
|
|
|
989,886 |
20,537 |
|
15.. |
Creditors:amountsfallingduewithinoneyear |
|
|
|
|
|
2023 |
2022 |
|
|
|
£ |
£ |
|
|
Tradecreditors |
110,479 |
31,813 |
|
|
Deferredincome |
62,500 |
25,800 |
|
|
Othertaxationandsocial.security |
165,567 |
10,570 |
|
|
Othercreditors
=: |
5,035 |
|
|
|
Accruals |
49,326 |
53,954 |
|
|
|
1,052,907 |
422.137 |
|
.20..--Cashgeneratedfromoperations |
: |
|
2023 |
|
2022 |
|
|
|
£ |
|
£ |
Surplusfor.theyear |
|
|
63,739 |
|
42,290 |
Adjustmentsfor: |
|
|
|
: |
|
Investment.incomerecognisedinstatementoffinancial |
activities |
|
(5,836) |
|
(143) |
Depreciationandimpairmentoftangiblefixedassets |
|
|
2,511 |
|
481 |
Movements.inworkingcapital: |
|
|
|
|
|
(Increase)/decreasein.debtors |
|
|
(969,349) |
|
51,284 |
Increasein.creditors |
|
. |
894,070 |
|
30,902 |
Increase/(decrease)indeferredincome |
: |
|
36,700 |
|
(51,400).: |
Cashgeneratedfromoperations |
|
|
21,835
|
|
73,414
|