OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees DCapper(Chair) (Appointed26January.2023)
AShipway
M-Sandys
RPurdie (Appointed3.October2022)
M-Rhodes (Appointed.3October.2022)
Dr;H Pielichaty (Appointed20January2023)
BBarikor (Appointed22:May2023)
J.Amies (Appointed22May2023)
JShakespeare (Appointed
.1:July2023)
NFletcher.
:
(Appointed21August2023)
Key.managementpersonnel ATaylor(CEO)
Charitynumber 4144600
Companynumber 07800542
Registeredoffice SportParkLoughboroughUniversity
3Oakwood.:Drive
Loughborough
LE113QF
Auditor HainesWattsHighWycombeLimited
OakinghamHouse
FrederickPlace
HighWycombe
Buckinghamshire
HP11:1JU

Trustees’report
Statementoftrustees’responsibilities 4
Independent.auditor'sreport 12-14
Statementof.financialactivities 15
Balancesheet 16
Statementof.cashflows 17
Notestothefinancialstatements 18-29

14/11/2023

3 Grantsanddonations
i
Unrestricted. Restricted Total Total
funds funds 2023 2022
£ £ £ £
Grantsreceived 300,000. 110,000 410,000 1,301,024
Fortheyearended_31.March2023
300,000


110,000

410,000
Fortheyearended31March2022

350,000




951,024



~


4,301,024
Grantsreceivableforcoreactivities :
SportEnglandCore 300,000 - 300,000 250,000
Sport.EnglandChildren& YoungPeople: = - - 600,000
SportEngland- PrimaryPremium - :
-
- 100,000
- SportEngland- AdditionalFunding - 10,000 10,000 -
SportEngland- LiveLonger.Better - 100,000 100,000 =
BigLocalTrust j oe > ~ 9,412...
LondonMarathonCharitableTrust ' - - - 341,612

300,000





110,000


410,000




1,301,024

ACTIVEPARTNERSHIPS ACTIVEPARTNERSHIPS
NOTESTOTHEFINANCIALSTATEMENTS (CONTINUED)
FOR
THEYEARENDED31MARCH2023

10.

Allocationofincomeandexpenditure
2023
SportEngland... Other public |Non-public Total .
sectorincome sector :
income
Revenuegrants 410,000 - =~ 410,000
Membershipincome - - 403,000... 103,000
“Other.income - 1,833,916 70,494.-1,904,410
Total.income

410,000




1,833,916




173,494




2,417,410
Staffcosts(incltravelandtraining) 190,998... - 53,812
=

244,810
Marketingandcommunication 3,883 - 113 3,996
Improvementanddevelopment 64,133... ~ - 64,133
Projects.» 144,177 1,816,330 32,816. 1,993,323
Overheadsandsupportcosts 33,464
-

23,945


57,409
Totalexpenditure
426,655


1,816,330


110,686


2,353,671



(16,655)










17,586





62,808.











63,739
11... Allocationofincomeandexpenditure
2022
Sport Non-public -Total
England |sectorincome
Revenue.grants 950,000 341,612 1,291,612
Membershipincome SS 103,321 103,321
Other.income - 112,564 112,564
Totalincome
950,000



557,497...


1,507,497

“Staffcosts(incltravelandtraining)...” 221,722 95,366 317,088
Marketingandcommunication {2,018 4,128 16,146
Improvementanddevelopment 109,319 37,549 146,868
Convention 9,461 2,664 12,125"
Projects 532,809... 417,198 950,007
Overheadsandsupportcosts 20,090 2,883 22,973
Totalexpenditure— 905,419

559,788
1,465,207
44,581

(2,291)
42,290

ACTIVEPARTNERSHIPS ACTIVEPARTNERSHIPS
NOTESTOTHEFINANCIALSTATEMENTS(CONTINUED)
FOR
THEYEARENDED31MARCH2023

13.

Tangiblefixedassets
Computer. equipment
£
Cost
At1April.2022 2,956
Additions 10,313
Disposals (484)
At31:March2023 4 12,785
Depreciationandimpairment
At-1.April2022 965
Depreciationchargedintheyear 2,511
Eliminatedinrespectofdisposals (484)
:
At31:-March2023 2,992
Carryingamount
At.31.March2023 9,793
At.31March2022. 1,991
14. Debtors
2023. 2022
Amountsfallingduewithinoneyear: Ok £
Tradedebtors 983,786 17,481
Prepaymentsandaccruedincome 6,100... 3,056
989,886 20,537
15.. Creditors:amountsfallingduewithinoneyear
2023 2022
£ £
Tradecreditors 110,479 31,813
Deferredincome 62,500 25,800
Othertaxationandsocial.security 165,567 10,570
Othercreditors
=:
5,035
Accruals 49,326 53,954
1,052,907 422.137
.20..--Cashgeneratedfromoperations : 2023 2022
£ £
Surplusfor.theyear 63,739 42,290
Adjustmentsfor: :
Investment.incomerecognisedinstatementoffinancial activities (5,836) (143)
Depreciationandimpairmentoftangiblefixedassets 2,511 481
Movements.inworkingcapital:
(Increase)/decreasein.debtors (969,349) 51,284
Increasein.creditors . 894,070 30,902
Increase/(decrease)indeferredincome :
36,700

(51,400).:
Cashgeneratedfromoperations
21,835


73,414