This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
Trustees |
AShipway(ActingChairfrom9 September2022) |
|
|
TDouglas |
(Appointed3 October2022) |
|
APearceHiggins |
|
|
RPurdie |
(Appointed3 October2022) |
|
MRhodes |
(Appointed3 October2022) |
|
MSandys |
|
Keymanagementpersonnel |
ATaylor(CEO) |
|
Charitynumber |
1144600 |
|
Companynumber |
07800542 |
|
Registeredoffice |
SportParkLoughboroughUniversity |
|
|
3OakwoodDrive |
|
|
Loughborough |
|
|
LE113QF |
|
Auditor |
HainesWatts |
|
|
OakinghamHouse |
|
|
FrederickPlace |
|
|
HighWycombe |
|
|
Buckinghamshire |
|
|
HP111JU |
|
|
Page |
Trustees’report |
|
Statementoftrustees’responsibilities |
10 |
Independentauditor'sreport |
11-13 |
Statementoffinancialactivities |
14 |
Balancesheet |
15 |
Statementofcashflows |
16 |
Notestothefinancialstatements |
17
-26 |
ACTIVEPARTNERSHIPS |
ACTIVEPARTNERSHIPS |
|
|
|
|
|
|
NOTESTOTHEFINANCIALSTATEMENTS |
|
(CONTINUED) |
|
|
|
|
|
FOR
|
THEYEARENDED31MARCH2022
|
|
|
|
|
|
|
10 |
Allocationofincomeandexpenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
|
|
Sport |
|
Non-public |
|
Total |
|
|
|
England |
sectorincome |
|
|
|
|
Revenuegrants |
|
950,000 |
|
341,612 |
|
1,291,612 |
|
Membershipincome |
|
|
- |
103,321 |
|
403,321 |
|
Otherincome |
|
|
- |
112,564 |
|
112,564 |
|
Totalincome |
|
950,000 |
|
557,497 |
|
1,507,497 |
|
Staffcosts(incltravelandtraining) |
|
221,722 |
|
95,366 |
|
317,088 |
|
Marketingandcommunication |
|
12,018 |
|
4,128 |
|
16,146 |
|
improvementanddevelopment |
|
109,319 |
|
37,549 |
|
146,868 |
|
Convention |
|
9,461 |
|
2,664 |
|
12,125 |
|
Projects |
|
532,809 |
|
417,198 |
|
950,007 |
|
Overheadsandsupportcosts |
|
20,090 |
|
2,883 |
|
22,973 |
|
Totalexpenditure |
|
905,419 |
|
559,788 |
|
1,465,207 |
|
|
|
44,581 |
|
(2,291) |
|
42,290 |
11 |
Allocationofincomeandexpenditure |
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
SportEngland |
Other |
public |
Non-public |
|
Total |
|
|
|
sectorincome |
|
sector |
|
|
|
|
|
|
|
income |
|
|
|
Revenuegrants |
424,999 |
|
35,000 |
|
- |
459,999 |
|
Membershipincome |
|
- |
- |
401,295 |
|
101,295 |
|
Convention |
|
- |
- |
2,573 |
|
2,973 |
|
Otherincome |
|
- |
- |
300,691 |
|
300,691 |
|
Totalincome |
424,999 |
|
35,000 |
404,559 |
|
864,558 |
|
Staffcosts(incltravelandtraining) |
313,326 |
|
5,984 |
26,767 |
|
346,077 |
|
Marketingandcommunication |
2,881 |
|
- |
2,027 |
|
4,908 |
|
Improvementanddevelopment |
55,540 |
|
- |
|
- |
55,540 |
|
Convention |
|
- |
- |
4,900 |
|
4,900 |
|
Projects |
21,030 |
|
29,016 |
277,381 |
|
327,427 |
|
Overheadsandsupportcosts |
24,142 |
|
- |
2,540 |
|
26,682 |
|
Totalexpenditure |
416,919 |
|
35,000 |
313,615 |
|
765,534 |
|
|
8,080 |
|
-
|
90,944
|
|
99,024
|
19 |
Cash generatedfromoperations |
2022 |
2021 |
|
Surplusfortheyear |
42,290 |
99,024 |
|
Adjustmentsfor:
Investmentincomerecognisedinstatementoffinancialactivities |
(143) |
(511) |
|
Depreciationandimpairmentoftangiblefixedassets |
481 |
|
|
Movementsinworkingcapital:
Decrease/(increase)indebtors
Increase/(decrease)increditors
(Decrease)/increaseindeferredincome |
51,284
30,902
(51,400)
|
(18,044)
(17,613)
33,934
|
|
Cash generatedfromoperations |
13,414
|
96,790
|