OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E F E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
168,165 168,165 72,207
EXPENDITURE ON
Raising funds 15,666 15,666 14,260
Charitable
activities
Charitable
Activities
156,331 156,331 119,356
Total 171,997 171,997 133,616
NET INCOME/(EXPENDITURE) (3,832) (3,832) (61,409)
RECONCILIATION OF FUNDS
Total funds brought forward 67,687 67,687 129,096
TOTAL FUNDS CARRIED FORWARD 63,855 63,855 67,687
.
account 968.






Unrestricted Restricted
funds funds Total funds
f E
Brought forward —968/1 67,687 67,687
Carried forward 67,687 67,687
Difference (67,687) 67,687

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E F E
CURRENT ASSETS
Cash at bank 63,855 63,855 67,687
NET CURRENT ASSETS 63,855 63,855 67,687
TOTAL ASSETS LESSCURRENT
LIABILITIES 63,855 63,855 67,687
NET ASSETS 63,855 63,855 67,687
FUNDS
Unrestricted
funds
63,855
Restricted
funds
67,687
TOTAL FUNDS 63,855 67,687

Raising donations and legacies
2023 2022
E
Support costs 15,666 14,260

The average
monthly
number o
femp loyees
during the year
was as follow s:
2023 2022
Staff 1 1
No employees
received emoluments
in excess ofF60,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL
ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
72,207 72,207
EXPENDITURE ON
Raising funds 14,260 14,260
Charitable
activities
Charitable
Activities
119,356 119,356
Total 133,616 133,616
NET INCOME/(EXPENDITURE) (61,409) (61,409)
Transfers
between funds
3,788 (3,788)
Net movement
in funds
(57,621) (3,788) (61,409)

FOR THE YEAR ENDED 31 MARCH 2023 FOR THE YEAR ENDED 31 MARCH 2023 FOR THE YEAR ENDED 31 MARCH 2023 FOR THE YEAR ENDED 31 MARCH 2023
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund funds funds
F E
RECONCILIATION OF FUNDS
Total funds brought forward 57,621 71,475 129,096
TOTAL FUNDS CARRIED FORWARD 67,687 67,687
6. MOVEMENT IN FUNDS
Net
movement At
At 1/4/22 in funds 31/3/23
f
Unrestricted funds
General fund 67,687 (3,832) 63,855
TOTAL FUNDS 67,687 (3,832) 63,855
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 168,165 (171,997) (3,832)
TOTAL FUNDS 168,165 (171,997) (3,832)

Compar atives for movement in funds
Net Transfers
movement between At
At 1/4/21 in funds funds 31/3/22
E E E
Unrestricted funds
General fund 57,621 (61,409) 3,788
Restricted funds
Syria Project 71,475 (3,788) 67,687
TOTAL FUNDS 129,096 (61,409) 67,687
Compara tive net movement
in funds,
i
ncluded
in the above are as fo
llows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 72,207 (133,616) (61,409)
TOTAL FUNDS 72,207 (133,616) (61,409)
Net Transfers
movement between At
At 1/4/21 in funds funds 31/3/23
E
Unrestricted funds
General fund 57,621 (65,241) 3,788 (3,832)
Restricted funds
Syria Project 71,475 (3,788) 67,687
TOTAL FUNDS 129,096 (65,241) 63,855

in the a bove are as follows:
Incoming Resources Movement
resources expended in funds
F E
Unrestricted funds
General fund 240,372 (305,613) (65,241)
TOTAL FUNDS 240,372 (305,613) (65,241)

FOR THE YEAR ENDED 31 MARCH 2023
2023 2022
E
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations
and Gifts
168,165 72,207
Total incoming resources 168,165 72,207
EXPENDITURE
Charitable
activities
Wages 8,000 8,400
Insurance 2,052 2,898
Telephone 7,667 3,808
Advertising 15,971 9,166
Event Costs 101,775 75,229
Travel and subsistence 5,768 2,057
Motor expense 2,912 3,363
Venue Hire 4,253 4,313
Charitable
donation
2,612 6,896
Web hosting
Administration
4,914 2,361
155,924 118,491
Support costs
Management
Office cost 15,666 14,260
Finance
Bank charges 407 865
Total resources expended 171,997 133,616
Net expenditure (3,832) (61,409)

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 9 to 10
Notes to the Financial Statements 11 to 15
Detailed Statement of Financial Activities 16