OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
Reference
and administrative
details
Trustees'
Report
Independent
nuditOra'
Repart 7-9
Statement ofFinancial Activities 10-11
Balance sheet 12
Statement ofCashflows 13
Notes tothe Financ Ia I Statements 14-23

Trustees Heather
Acton (Chair)
Sir Nicholas Coleridge CBE
Dr Genevieve
Davies (to21October 2021)
IVIrs Lydia Gorvy (to21October 2021)
IVIr Manfred Gorvy (to 21October 2021)
Andrew
Hochhauser
QC
Lady Jrll Shaw Ruddock
Srr Paul Ruddock (to21October 2021)
Dame Thereea Sackier (tO21OCtober 2021)
The Rt Hon Srr TrmethySarnebury(te 21OCteber 2021)
Afireza Sarikhani
Bernard Selz
Caroline Silver (from 1July 2022)
Nicholas Snowman
OBE
Dr Susan Weber (to 21October 2021)
Peter Williams
Registered ofkce Victoria and Albert Museum
Crom
we IIRoad
Lendan SW7 2RL
Auditors Moore Kingston
Smith
LLP
9 Appold Street
London
EC2A 2AP
National Westminster Bank
18Cromwell
Place
South Kensington
London SW7 2LB
Solicitors Farrer BrCo
66trncoln'sinn
Fields
London WC2A BCH

Unrestrfded Restricted Endowment Total Total
2022 2022 2022 2022 2021
(restated)
E
Notes
INCOMING
RESOURCES
InCOme and endOWmentS
from:
Donations
and legacies
2 128,087 1,000,000 1,128,087 134,096
investment
income
3 1,732 1,732 2,638
Total income 129,819 1,000,000 1,129,819 136r,734
Expenditure
onr
Charitable
activities
Grants payable 51.734 596,231 647,965 356,489
Governancecosts 19,666 19666 11,791
Investment
allanagement
234,923 234,923 273,835
Costs
Total resources expended 72r400 596r231 234,923 902,SS4 642,11S
NET IlscoNIE/(ExPEN
DITURE)
&EFORE GAINS Fa tOSSESON
INVESTNI'ENTS 5&r429 (S96,231) 76S,&77 227+65 (505,381)
Gains on investments 351,397 1,403,726 1,755,123 7,322,070
NET INCOMEQEXPENDITURE) 409,816 (S96,231) 2,16&,803 1,982,388 6,816,689
Transfers between funds 57,507 627,475 (684.982)
Net movement
in funds
467,323 31,244 2~3821 1982)388 6r&26r689
Funds brought forward asat1 6,657,112 221,35D 24,184,608 31,063,D70 24,246,381
Apr&
FUNDSASAT318IIARCH Tet24r435 2S2 594 25 668429 33045)45$32r063)070
Unrestricted Restricted Endowment Total
2021 2021 2021(restated) 2021(restated)
Notes 5 E 1 6
INICOBIIING RESOURCES
Income and endowments
from:
Donations
and leSacies
2 60,096 74.000 134,096
investment
inrome
3 2,638 2,638
Totallncome 62,734 74,000 136,734
Expenditure on:
Charitable
actlviltles
Grants payable 20,000 336,489 356,489
Governance
costs
11,791 11,791
Investment
IVia nape
ment Costs
273,835 273,835
Total resources expended 31,791 336r4$9 273,835 642,115
NET INCOIVIE/(EXPENDITURE)
BEFOREGAINS AND LOSSES ON
INVESTMENTS 30,943 (262re&9) (2732I35) (505,381)
Gains on Investments 970,635 6,351,435 7,322,070
NET IIKOBLE/(EXPENDITURE) 1+01,57$ (2&2+89) 6,077,600 &,816,689
Transfers between funds 25,820 276,185 (302,005)
Net movement
in funds
2/I27,39$ 13,696 5,775,595 6,816,689
Fuels brought fonuard
as at 1
5,629,714 207,654 18,409,013 24,246,381
April
FLINDS AS AT31MARCH 6,647,112 221,350 24,1$4,60$ 31,063,070
2022 2021
Notes
NDN CURRENT ASSETS
Investments 29,050,229 28,160,030
CV ERE NT
ASS ET5
Debtors 1,439 691
Cash at bank 4,053,452 2,908,241
4,054,$91 2,90$,932
CREDITORS: amounts falling dua within one 8 (59,662) (5,892)
year
NET CVRRENT A55ETS 3,995v229 2,903,040
TOTAL ASSETS LESS CVRRENT VABILITIES 33,045+5$ 31,063,D70
NET ASSETS
Represented
by.
Linrestricted
funds
7,124,435 6,883,285
Restricted funds 251,594 221,350
Endowmentfunds 25,668,429 23,958,435
33,045j458 31,063,D70
2022 2021(restated)
Notes E 6
Net
cash
prowded
byf(used
in) operating 513,479 (238,535)
activities
Cash flows from investing activitiesc
Purchase ofinvestments
Drawdown
of investments
630,000 235,000
Interest from investmcnts 1,732 2,638
Net cash provided
by investing
activities
631,732 237,638
Change
in cash and cash equivalents
in the 1,145,211 (897)
reporting
period
Cash and cash equivalents at the beginning of 2,908,241 2,909,138
the year
Cash and cash equivalents at the end ofthe year 4,033,432 2.908,241
A; Reconciliation ofnet movement ln funds to net cash flow from operatifng activities
2022 2021
E
Net income 1,982,388 6,816,689
Gain on investments (1,755,123) (7,322,070)
Interact from investments (1,732) (2,638)
Investment
fees (deducted from
portfolio) 234,923 2732I35
Increase in debtors (748) (38)
Increase / (Decrease) in creditors 53,771 (4,313)
Net cash provided
by operating
activities 513/79 (238,S33)

2. VOLUNTARY INCOME VOLUNTARY INCOME VOLUNTARY INCOME
Unrestricted Restricted Endowment Total
2022 2D22 2D21 2022
E F. F. E
Donations 128.087 1,128087
12$r087 1EI00,000 1,128,0$7
Unrestrkted Restricted Endowment Total
2011 2021 2021
E
Donadons 60,096 74,COO 134,096
TAEIDD
3. INVESTMENT INCOME
Unrestrkted Restricted Endowment Total Torsi
2022 2022 2022 2022 2021
E E E E E.
Interest Received 1,732 1,732 2,638
1,732 1,132 2,63$
All inveatment income received in 2021-22 and 2D2021waS unreStricted.
4, EXPENDITURE
a. Charitable activities Unrestricted Restrkted Endowment Total
2022 2022 2022 2022
E F.
Cmnts pesroble:
Capital Projects 51,734 51.734
Curatonal and Exhibitions 596,231 596,231
Governance msts audit and tax 11,515 11,515
return fees
Insurance 909 909
Bankcharges 42 42
Accounting and administrative 7,200 7,200
services
Investment managementfees 234.923 234,923
72r400 596,231 234,923 902,554

b. Charitable adivl ties Unrestricted Restricted Endowment Total
2021 2021 2021 2021
(restated) (restated)
E 6
OronU psryn&fer
Capita)Projects 20,00D 96.4$9 116,489
Curatorial
and Exhibitions
240,0IXI 240,000
Governance costs - audit fees 3,706 3,706
Insurance 883 883
Sank charges 2 2
Accounting and administrative services 7,200 7,200
Investment management fees 273,835 273,835
31,791 33tv4$9 274835 642,115

E
STABS NTS
2022 2021
E E.
Market value ofinvestments at 1April 28,160,030 21,346,795
Additions atcost
Disposals at market value (630,000) (235,000)
Gains on investments (net offeesj 1.520.199 7,048,235
Market value of investments at 31March 29,050,229 1$,16D,030
BTORS
2012 2021
Accruedincome 7$6
Prepayments 653 691
li439

1022 2021
Accruals 7.928 5,892
Other creditors 51,734
3+92
NET ASSETS8ETWEEN FUNDS
Vrrrest IIcted Restricted Endownient Total
2022 2022 2022 2022
6 E 6
Fund balance» at 31INarch are represented by:
Non-Current assets 3,266,005 115,795 25,668,429 29,050,229
Current assets 3,918.092 136,799 4,054,891
Current Rabilities (59.662) (59,662)
Netassets 7,124»435 252,594 25,668,429 33,045g58
Unrestricted Restdcted EndOwment Total
2021 2021 2021 2021
E 6 4 6
Fund balances at 31March are represented by:
Non-Current as sets 3,847,492 127,930 24,184,608 28,160,030
Currentassets 2,815,512 93,420 2.908.932
Current
liabilities
(5,892) (5,892)
Net assets 6,697,112 221,330 24,184,608 Slr063,070

At 1April Interne Expenditure Transfera Irrvestment At 31March
2021 gains 2022
E
Restrkted funds
Curatorial
and
221,350 (596,231) 627,475 252,594
Exhibitions
Expendable
endowment
funds
Jewelleiy curator 1,608,487 (17,044) (136,041) 105,D52 1,56D,454
post
lgustration
award
(2,565) (9,243) 15,811 246,071
Catalyst
—Art Jameel
(33,968) (468,431) 209,358 2,882,548
Catalyst - Fashion (896) (3.524) 5,520 85,632
Catalyst - Iranian (6,890) 73,174 42,465 758,319
Treasures
Catalyst - Porter (2,522) 14,887 15,545 241,154
Catalyst - General (1,507) (5,930) 9,289 144,106
fund
Jameel Endowment 2,175,442 2,175,442
Refurbishment
Fund
Elizabeth Gage 1,000,000 1,000,000
Curator ofJewell cry
Endowment
Permanent
endowment
funds
Art Jam eel 11,237,688 (120,204) 740,871 11,858,355
Fashion 350,273 (3,711) (11,276) 19,547 354,833
Iranian Treasures 2,442,466 (25,878) (78.626) 136,302 2,474,264
Porter 973,252 (10,311) (31,330) 54,312 985,923
General fund 889.743 (9,427) (28,642) 49,652 9D1,327
Unrestricted
funds
6,657,112 129,819 (71,400) 57,507 351,398 7,124,435
31,063,070 1,129,819 (902,554) 1,755,122 33,045,458

. FUND5 ( continued)
(Restated)
At 2 April lnorme Expenditure Transfers Investment At 31Nl arch
2020 gains 2021
E
Restricted funds
Capits
I Projects
22,489 74,000 (96,4$9)
Curatorial and Exhibitions 1$5,165 (24O,DOO) 276,185 221,350
Expendable endowment
funds
Iewellery curator post 1,219301 (6,006) (15,000) 41D,192 1,608,4&7
Illustration award 1$1,802 (695) 61,161 242,068
Catalyst
-
Art Iameel 2,29$,176 (11,320) 115,589 773,143 3,175,589
Catalyst
-
Fashion 65.D75 (321) (2,115) 21,892 84,532
Catalyst iranian Treasures 441,956 (2,177) 61,109 148,681 649,570
Catalyst
-
Porter 183,262 (903) (5,956) 36,841 213,244
Catalyst
~
Genera)fund 109,512 (539) (3,559) 36,$41 142,254
Iarneel Endowment 2,175,442 2,175,442
Refurbishment
Fund
Permanent endowment
funds (note 11)
Art iameel 10,325,811 (50,$60) (2,511,031) 3,473,768 11,237,688
Fashion 269.650 (1,32$) (S,764) 90,715 350,273
Ir~nian Treacures 1,880,280 (9,261) (61,109) 632,556 2,442,466
Porter 749,238 (3.690) (24,350) 252,055 973,252
General fund 684,950 (186,534) (22261) 413,58$ 869.743
Unrestricted
funds
5,629,714 62,734 (31,791) 25,820 970.635 6,657,112
24,246,381 136,734 (642,113) 7,322,0TO 31,063,070

Art J am eel Fashion Iran Porter General Total
At 1April 2021
Trust for investm ent
Gift component of 10,300,000 266,892 1,875,000 750,000 683,823 13.877,715
the permanent
endowment
infiotronar)i
uplift
937,688 24,571 171,329 65,403 61,615 1,260.606
Unapplied
total
56,810 396,137 157,849 144,3DS 755.101
return
rotoi 11,237,688 350,273 2A42r466 973,252 889,743 15,893,422
Movements
in the
reporting
period
GrTt ofendowment
funds
Investment
return:
740,871 19.547 136,302 54,312 49,652 1,000,684
realised and
unrealised
gains
Less: investment (120,204) (3,711) (25,878) (10,311) (9,427) (169,531)
management
costs
Total 620ds67 15,836 320~4 44,001 4D,225 831,153
Income paid out to (11,276) (78,626) (31,33D) (28,642) (149,874)
restricted funds in
the reporting
pericnl
Net rnmiement
in the
620,667 4,560 31,798 12,671 11,583 681+79
repornng pe~
At 31Alarch 2022
Trust for investment
Gift component of 10,30D.OOD 268,892 1,875,000 75D,DDO 663,823 13,877,715
the permanent
endowment
Infiat)Onarr
uplift
1,634,425 46,D81 321,323 125,172 116,255 2,243,256
Unapplied
total
(76,070) 39,860 277,941 11D,751 101,249 453,'730
return
Total llpr58, 355 354dt33 2rerer264 985r923 901,327 16,574,701

Art iameal Fashion Iran Porter General Total
At 1April 2020
Trustfor investment
Gift companent ofthe 10.300,000 268892 1875000 750.000 6$3,$23 13,877,715
perm onent endowment
InftationaDr
uplift
834;430 21,874 152,526 57.911 54,766 1,121,S06
Lrnappliedtotai
return
(80$,618) II21116) (147246) (58,673) (53.639) (lvCRr9v292)
Total 10,325,811 269.65D 1,880,2$0 749238 6$4I950 13I909I929
Movements
In the reporting
period
Gift ofendowmentfunds
Investment
return: realised
3,473,76$ 90,715 632,556 252,055 413,5884,862,6$2
and unreaiised
gains
Less:investment (50,$60) (1,328) (9,261) (3,690) (186,534) (251,674)
management
costs
Tatal 3,412,907 89,386 613,295 24$,365 227+54 eds11,00$
Income paid aut to restricted (335,589) (8,764) (61,109) (24,350) (22,261) (452dr73)
funds
in the reporting
period
Transfer to expendable (2,175,442) (2,175r442)
endowment
hietmovement
in the
911,$76 80,623 562,186 224415 104,793 1vr83I492
reporting peril:
At 31March 2021
Trust for investment
Gift component
ofthe
10,300,000 268,892 1,$75,000 750,000 683,$23 13I$77I71S
permanent
endowment
inflatronory
uplift
937,688 24,571 171,329 65,403 61.615 1,260,6D6
Unapplied
total retur ~
56,$10 396,137 157,849 144,305 75S,101
Total llr237I688 350273 2I442I466 973252 889743 15I893I422