| Trustees' | Report | I to6 | |
|---|---|---|---|
| Independent Auditors' |
Report | 7to9 | |
| Statement | ofFinancial | Activities | 10to I I |
| Balance | Sheet | 12 | |
| Notes to | the Financial | Statements | 13to 22 |
| Reference | and Administrative | and Administrative | Details | ||||
|---|---|---|---|---|---|---|---|
| Trustees | Mr D Cohen, Executive | Committee | Member | ||||
| Mrs TPitt, Executive Committee Member |
|||||||
| Mrs SJ Golten - Custodial | Trustee, | Executive Committee | Member | ||||
| Mr ECawston, Executive |
Committee | Member | |||||
| Mr SSalamon - Chair ofFinance Committee | |||||||
| Mr M Bogod - Life Councillor | |||||||
| Mr N Kirby - Custodial | Trustee | ||||||
| Mrs L Fuller | |||||||
| Mrs K Bernstein | |||||||
| Mr C Heyman | |||||||
| Mr P Kaye | |||||||
| Mrs M Shellard (resigned | 11July 2021) | ||||||
| Mr N Lane(appointed 11 |
July 2021) | ||||||
| Mr M Stone (appointed | 11July 2021) | ||||||
| Mr SRollnlck (appointed | I I July 2021) | ||||||
| Other Officers | Mr L Bernstein - Warden | ||||||
| Mr D Kyiet - Warden | |||||||
| Principal | Office | Moira Terrace | |||||
| Cardiff | |||||||
| CF24 OEJ | |||||||
| Charity Registration | Number | 1144498 | |||||
| Solicitors | Mr S Hermer | ||||||
| L.G. Williams & Prichard | |||||||
| 22 St Andrew's Crescent |
|||||||
| Cardiff | |||||||
| CFI0 3DD | |||||||
| Auditor | HSJ Audit Limited | ||||||
| Severn House | |||||||
| Hazell Drive | |||||||
| Newport | |||||||
| NP10 8FY |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| Note | funds f |
funds f. |
2021f | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
10,435 | 4,384 | 14,819 | |||
| Charitable activities |
66,795 | 66,795 | ||||
| Other trading activities | 440 | 440 | ||||
| Investment income |
2,927 | 2,927 | ||||
| Other income | 26 | 26 | ||||
| Total income | 80,623 | 4,384 | 85,007 | |||
| Expenditure on: |
||||||
| Raising funds Charitable activities |
(152) 46204)) |
~4222) | (152) ~66264) |
|||
| Total expenditure | 62,193) | (4,223) | (66,416) | |||
| Gains/losses on investment |
assets | 6,597 | 6,597 | |||
| Net movement in funds |
25,027 | 161 | 25,188 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 293,461 | 302,720 | 596,181 | ||
| Total funds carried | forward | 17 | 318,488 | 302,881 | 621,369 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| Note | funds f |
funds | 2020f | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
1,557 | 3,926 | 5,483 | |||
| Charitable activities |
56,831 | 56,831 | ||||
| Other trading activities | 350 | 350 | ||||
| Investment income |
3,052 | 3,052 | ||||
| Other income | 52 | 52 | ||||
| Total income | 61,842 | 3,926 | 65,768 | |||
| Expenditure on: |
||||||
| Raising funds | (42) | (42) | ||||
| Charitable activities |
(61,388) | (3,800) | (65, 188) | |||
| Total expenditure | (61,430) | (3,800) | (65,230) | |||
| Gains/losses on investment |
assets | 13,751 | 13,751 | |||
| Net movement in funds |
14,163 | 126 | 14,289 | |||
| Reconciliation offunds |
||||||
| Total funds brought |
forward | 279,298 | 302,594 | 581,892 | ||
| Total funds carried | forward | 17 | 293,461 | 302,720 | 596,181 |
| Balanc | e Sheet as at 31 | December 2 | 021 | |||
|---|---|---|---|---|---|---|
| 202] | 2020 | |||||
| Note | 8 | 8 | ||||
| Fixed assets | ||||||
| Tangible assets | 12 | 305,267 | 305,$85 | |||
| Heritage assets | 13 | 2,210 | 2,210 | |||
| Investments | 14 | 113,845 | 107,248 | |||
| 421,322 | 415,343 | |||||
| Curreat assets | ||||||
| Debtors | 15 | 16,494 | 15,130 | |||
| Cash at bank | and in hand | 191,8$3 | 171,166 | |||
| Creditors: Amounts | falling due within | one year | 38 | 208,377 ~(8,330 |
186,296 ~5,458) |
|
| Net current | assets | 200,047 | 180,838 | |||
| Net assets | 621,369 | 596,181 | ||||
| Funds ofthe | charity: | |||||
| Restricted fuads | 302,881 | 302,720 | ||||
| Unrestricted | income | fuads | ||||
| Unrestricted | funds | 318,488 | 293,461 | |||
| Total funds | 17 | 621,369 | 596,181 |
| Unrestricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | ||||||||||
| Restricted | Total | Total | ||||||||
| General | funds | 2021 | 2020 | |||||||
| f | 8 | 8 | ||||||||
| Donations and |
legacies; | |||||||||
| Donations | from individuals | 10,054 | 3,899 | 13,953 | 4,727 | |||||
| Gilt aid reclaimed | 381 | 485 | 866 | 756 | ||||||
| 10,435 | 4,384 | 14,819 | 5,483 | |||||||
| 3 | Income | from charitable | activities | |||||||
| Unrestricted | ||||||||||
| funds | ||||||||||
| Total | Total | |||||||||
| General | 2021 | 2020 | ||||||||
| f | f | |||||||||
| Other charitable | activities | 51,040 | 51,040 | 48,722 | ||||||
| Chevrah | Kadisha | - Burials | 15,755 | 15,755 | 7,950 | |||||
| Chevrah | Kadisha | - insurance | Premium | 159 | ||||||
| 66,795 | 66,795 | 56,831 | ||||||||
| 4 | Income | from other trading | activities | |||||||
| Unrestricted | ||||||||||
| funds | ||||||||||
| Total | Total | |||||||||
| General f |
2021 | 2020 | ||||||||
| Events income; | ||||||||||
| Fundraising | events | 440 | 440 | 350 | ||||||
| 440 | 440 | 350 |
| 5 Investment in |
co | me | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| Total | Total | ||||
| General | 2021f | 2020 8 |
|||
| Interest receivable | and similar income; | ||||
| Interest receivable | on bank deposits | 182 | |||
| Other investment | income | 2,927 | 2,927 | 2,870 | |
| 2,927 | 2,927 | 3,052 |
| a) Costs | o | ftradin | g activities | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | ||||||||
| Total | Total | |||||||
| General | 2021 | 2020 | ||||||
| Note | 8 | 8 | ||||||
| Fundraising | trading costs; | |||||||
| Fundraising | 152 | 152 | 42 | |||||
| 152 | 152 | 42 | ||||||
| 7 Expenditure |
on charitable | activities | ||||||
| Unrestricted | ||||||||
| funds | ||||||||
| Restricted | Total | Total | ||||||
| Note | General | funds 8 |
2021 8 |
2020f | ||||
| Other charitable | ||||||||
| activities | 38,839 | 4,223 | 43,062 | 51,539 | ||||
| Board of | Deputies | 497 | 497 | 545 | ||||
| Chevrah | Kadisha- | |||||||
| Burials | 13,884 | 13,884 | 5,747 | |||||
| Chevrah | Kadisha- | |||||||
| Insurance | Premium | 1,864 | 1,864 | 1,409 | ||||
| Seder | 626 | 626 | ||||||
| Allocated | support | costs | 1,395 | 1,395 | 1,068 | |||
| Governance | costs | 4,936 | 4,936 | 4,880 | ||||
| 62,041 | 4,223 | 66,264 | 65,188 |
| 12 Tangible fixed assets |
|||
|---|---|---|---|
| Land and | Furniture and |
||
| buildings f |
equipment f |
Total | |
| Cost | |||
| At I January 2021 | 304,546 | 38,491 | 343,037 |
| At 31 December 2021 | 304,546 | 38,491 | 343,037 |
| Depreciation | |||
| At I January 2021 |
597 | 36,555 | 37,152 |
| Charge for the year | 60 | 558 | 618 |
| At 31 December 2021 | 657 | 37,113 | 37,770 |
| Net book value | |||
| At 31 December 2021 | 303,889 | 1,378 | 305,267 |
| At 31 December 2020 | 303,949 | 1,936 | 305,885 |
| 13 Heritage assets | ||||
|---|---|---|---|---|
| Heritage | ||||
| assets | Total | |||
| f | f | |||
| Cost | ||||
| At I January 2021 |
2,210 | 2,210 | ||
| At 31 December 2021 | 2,210 | 2,210 | ||
| Depreciation | ||||
| At 31 December 2021 | ||||
| Net book value | ||||
| At 31 December 2021 | 2,210 | 2,210 | ||
| 14 Fixed asset investments | ||||
| Other investments | ||||
| Listed | ||||
| investments | Total | |||
| f | f | |||
| Cost or Valuation | ||||
| At I January 2021 |
107,248 | 107,248 | ||
| Revaluation | 6,597 | 6,597 | ||
| At 31 December 2021 | 113,845 | 113,845 | ||
| Net book value | ||||
| At 31 December 2021 | 113,843 | 113,843 | ||
| At 31 December 2020 | 107,248 | 107,248 | ||
| 15 Debtors | ||||
| 2021f | 2020f | |||
| Other debtors | 16,494 | 15,130 | ||
| 16 Creditors: amounts | tuning due within | one year | ||
| 2021f | 2020 | |||
| Other creditors | 4,910 | 2,038 | ||
| Accrusls | 3,420 | 3,420 | ||
| 8,330 | 5,458 |
| 17 Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at I | Other | 31 | |||||
| January | Incoming | Resources | recognised | December | |||
| 2021 | resources f |
expended | gains/(losses) f |
2021f | |||
| Unrestricted funds |
|||||||
| General | |||||||
| General | fund | 293,461 | 80,623 | (62,193) | 6,597 | 318,488 | |
| Restricted | funds | ||||||
| Capital | fund | 270,366 | 270,366 | ||||
| Building | fund | 26,762 | 26,762 | ||||
| Tree of | Life fund | 2,639 | 2,639 | ||||
| Hineni & Development | |||||||
| Projects | 1,527 | 1,527 | |||||
| Charitable fund |
1,426 | 4,384 | (4223) | 1,587 | |||
| Total restricted | funds | 302,720 | 4,384 | (4,223) | 302,881 | ||
| Total funds | 596.181 | 85,997 | ~66.416 | 6,597 | 621,369 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at I | Other | 31 | |||||
| January | Incoming | Resources | recognised | December | |||
| 2020f | resources f |
expended f |
gains/(losses) f |
2020f | |||
| Unrestricted funds |
|||||||
| General | |||||||
| General | fund | 279,298 | 61,842 | (61,430) | 13751 | 293461 | |
| Restricted | funds | ||||||
| Capital | fund | 270,366 | 270,366 | ||||
| Building | fund | 26,762 | 26,762 | ||||
| Tree of | Life fund | 2,639 | 2,639 | ||||
| Hineni & Development | |||||||
| Projects | 1,527 | 1,527 | |||||
| Charitable fund |
1,300 | 3,926 | (3,800) | 1,426 | |||
| Total restricted | funds | 302,594 | 3,926 | (3,800) | 302,720 | ||
| Total funds | 581,892 | 65,768 | (65,230) | 13,751 | 596,181 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| Restricted | ||||
| General | fundsf | Total funds f |
||
| Tangible | fixed assets | 8,139 | 297,128 | 305,267 |
| Heritage | assets | 2,210 | 2,210 | |
| Fixed asset investments | 113,845 | 113,845 | ||
| Current Current |
assets liabilities |
202,624 ~(8.330 |
5,753 | 208,377 (8,330) |
| Total net assets | 318,488 | 302,881 | 621,369 |