OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees' Report 1to 6
Independent
Auditors'
Report 7to9
Statement ofFinancial Activities 10to 11
Balance Sheet 12
Notes to the Financial Statements 13to 22

Trustees Mr ECawston - Chair
Mr D Cohen - Vice Chair
Mrs JGolten - Honorary Secretary ScCustodial Trustee
Mr S Salamon - Chair ofFinance Committee
Mr M Bogod - Life Councillor
Mr N Kirby - Custodial Trustee
Mrs TPitt
Mrs L Fuller
Mrs K Bernstein
Mr C Heyman
Mr P Kaye
Mrs M Shellard
Other Otucers Mr L Bernstein - Warden
Mr DKyiet - Warden
Principal Office Moira Terrace
Cardiff
CF24 OEJ
Charity Registration Number H44498
Solicitors Mr S Hermer
L.G. Williams &Prichard
22 St Andrew's Crescent
Cardiff
CF10SDD
Auditor HSJ Audit Limited
Severn House
Hazell Drive
Newport
NP10 8FY

Unrestricted Restricted Total
funds funds 2020
Note
Income and Endowments fram:
Donations
and legacies
1,557 3,926 5,483
Charitable
activities
56,831 56,831
Other trading activities 350 350
Investment
income
3,052 3,052
Other income 52 52
Total income 61,842 3,926 65,768
Expenditure
on:
Raising funds (42) (42)
Charitable
activities
Total expenditure
(61,388)
~0),430)
(3,800)
~3,000)
(65,188)
65,230)
Gains/losses
on investment
assets 13,751 13,751
Net movement
in funds
14,163 126 14,289
Reconciliation offunds
Total funds brought forward 279,298 302,594 581,892
Total funds carried forward 17 293,461 302,720 596,181

Unrestricted Restricted Total
funds funds 2019
Note K
Income and Endowments from:
Donations
and legacies
9,001 3,287 12,288
Charitable
activities
63,070 63,070
Other trading activities
'
1,544 1,544
Investment
income
3,418 3,418
Other income 120 120
Total income 77,153 3,287 80,440
Expenditure
on:
Raising funds
Charitable
activities
Total expenditure
(51)
(78,700)
~78,7!1)
12,222)
3,222)
(51)
~81,822)
81,973)
Gains/losses
on investment
assets 14,004 14,004
Net movement
in funds
12,406 65 12,471
Reconciliation
offunds
Total funds brought forward 266,892 302,529 569,421
Total funds carried forward 17 279,298 302,594 581,892

Balance Sheet as at 3 1December 2 020
2020 2019
Note
Fixed assets
Tangible assets 12 305,885 309,793
Heritage assets 13 2,210 2,210
Investments 14 107,248 93,498
415,343 405,501
Current assets
Debtors 15 15,130 15,538
Cash at bank and in hand 171,166 168,156
Creditors: Amounts falling due within one year 13 186,296
~3,4383
183,694
~7,3837
Net current assets 180,838 176,391
Net assets 596,181 581,892
Funds ofthe charity:
Restricted funds 302,720 302,594
Unrestricted income funds
Unrestricted funds 293,461 279,298
Total funds 17 596,181 581,892

Unrestricted
funds
Restricted Total Total
General funds 2020 2019
8
Donations and legacies;
Donations from individuals 1,455 3,272 4,727 10,631
Gift sid reclaimed 102 654 756 1,657
1,557 3,926 5,483 12,288

Unrestricted
funds
Total Total
General 2020 2019
8
Membership subscriptions -Other charitable activities 40,348 40,348 41,706
GiR aid on membership subscriptions -Other
charitable activities 8,374 8,374 7,888
Chevrah Kadisha - Burials 8,109 8,109 12,322
Seder 1,154
56,831 56,831 63,070

Unrestricted
funds
Total Total
General 2020 2019
Events income;
Fundraising events 350 350 1,544
350 350 1,544

Unrestricted
funds
Total Total
General 2020 2019
8
Interest receivable and similar income;
Interest receivable on bank deposits 182 182 605
Other investment income 2,870 2,870 2,813
3,052 3,052 3,418

a) Cost s of tradi ng activities
Unrestricted
funds
Total Total
General 2020 2019
Note 8
Fundraising trading costs;
Fundraising 42 42 51
42 42 51
7
Expenditure
on charitable activities
Unrestricted
funds
Restricted Total Total
General funds 2020 2019
Note g
Other charimble
activities 47,739 3,800 51,539 61,768
Board ofDeputies 545 545 34
Chevrah Kadisha-
Burials 5,747 5,747 12,198
Chevrah Kadisha-
Insurance Premium 1,409 1,409 716
Seder 1,013
Allocated support costs 1,068 1,068 1,189
Governance costs 4,880 4,880 5,004
61,388 3,800 65,188 81,922

Support costs allocated to charitable Support costs allocated to charitable activities
Governance Total Total
Basis of costs Finance costs 2020 2019
allocation 8 8 8
Other charitable
activities A 4,880 1,068 5,948 6,193

12 Tangible fixed assets
Land and Furniture
and
buildings equipment Total
Cost
At 1 January 2020 304,546 38,491 343,037
At 31December 2020 304,546 38,491 343,037
Depreciation
At I January 2020 538 32,706 33,244
Charge forthe year 59 3,849 3,908
At 31December 2020 597 36,555 37,152
Net book value
At 31December 2020 303,949 1,936 305,885
At 31December 2019 304,008 5,785 309,793

13 Heritage assets
Heritage
assets Total
8
Cost
At 1January 2020 2,210 2310
At 31December 2020 2,210 2,210
Depreciation
At 31December 2020
Net book value
At 31December 2020 2,210 2,210
14 Fixed asset investments
Other investments
Listed
investments Total
8
Cost orValuation
At I January 2020 93,497 93,497
Revaluation 13,751 13,751
At 31December 2020 107,248 107,248
Net book value
At 31December 2020 747,248 287,248
At 31December 2019 93,497 93,497
15 Debtors
2020 2019
Other debtors 15,130 15,538
16 Creditors: amounts falling due within one year
2020 2019
Other creditors 2,038 2,058
Accruals 3,420 5,245
5,458 7,303

17 Funds
Balance at
Balance at 1 Other 31
January Incoming Resources recognised December
2020 resources expended gains/(losses) 2020
Unrestricted
funds
General
General fund 279,298 61,842 (61,430) 13,751 293,461
Restricted funds
Capital fund 270,366 270,366
Building fund 26,762 26,762
TreeofLife fund 2,639 2,639
Hineni dt Development
Projects 1,527 1,527
Charitable
fund
1,300 3,926 {3,800) 1,426
Total restricted fuads 302,594 3,926 {3,800) 302,720
Total funds 581,892 65,768 (65,230) 13,751 596,181

Notes to the Fin ancial Statements for the Ye ar Ended 31 December 2 020
Balance at
Balance st I Other 31
January Incoming Resources recogaised December
2019 resources expended gains/0osses) 2019
8 8 g
Unrestricted
funds
General
General fund 266,892 77,153 (78,751) 14,004 279,298
Restricted funds
Capital fund 270,366 270,366
Building fund 26,762 26,762
Tree ofLife fund 2,639 2,639
Hineni StDevelopment
Projects
Charitable
fund
1,527
1,235
3,287 ~3,222 1,527
1,300
Total restricted funds 302,529 3,287 (3,222) 302,594
Total funds 569,421 80,440 (81,973) 14,004 581,892

Unrestricted
funds
Restricted
Ceneral funds Total funds
Tangible fixed assets 8,757 297 128 305,885
Heritage assets 2,210 2,210
Fixed asset investments
Current assets
Cunent
liabilities
107,248
180,830
~5,458)
5,466 107,248
186,296
~5458)
Total net assets 293,587 302,594 596,181

Year Ended 31Decemb er 20 20
2020 2019
Incoming resources:
Donations
and legacies
Appeals and donations 6,384 10,631
Gift Aid tax reclaimed 1,657
6,384 12,288
Charitable
activities
Membership
subscriplions
40,348 41,706
Chevrah
Kadisha
8,109 12,322
Seder 1,154
Gift Aid on Membership Subscriptions 7 400 7,888
55 023 63,070
Other trading
activities
Fundraising
events
402
402
Investment
income
Interest on cash deposits 181 605
Income from other investments 2,870 2,813
3,051 3,419
Expenditure:
Raising funds
Purchases
~42
~42
~07
~07
Charitable
activities
Burial insurance
premium
(1,409) (716)
Establishment
costs (below)
(26,065) (23,700)
Synagogue
refurbishment
(4,909) {4,526)
MRJ levies (5,455) {5,992)
Chevrah
Kadisha
(5,747) (12,198)
Seder (1,013)
Rabbinical
services
(2,825) (16,008)
Organists
and singers
(3,250) (3,000)
Board ofDeputies (1,110) (34)
Donations (3,800) (1,447)
Sundry expenses (1,326) (3,188)
Bank charges (1,068) (1,189)
Depreciation
ofproperty
(60) (60)
Depreciation
offixtures and fittings
(3,849) (3,849)
Accountancy fee
Annual
audit
(1,460)
~3420
{1,584)
~3.420
65 753 81,922
Gains/losses
on investment
assets:
Revaluation
gains / (losses)
13751 14,004
13751 14,004
Net income
/ (expenditure)
13,717 12,471
Establishment
costs
Water Rates (235) (226)
Building insurance (3,973) (4,597)
Equipment
maintenance
(4,593) {3,474)
Light and heat (4,796) {5,887)
Cleaning
/ catering
(10,588) (8,479)
Postage/telephone (1,511) (898)
Website expenses (173) (182)
Publication
and printing
(195) (160)
(26,065) (23,700)