## 

## 

## 

## 

## 



## 

## 

|Trustees'<br>Report and|Strategic Report|4-16|
|---|---|---|
|Independent<br>Auditor's|Report|17-20|
|Statement ofFinancial|Activities|21|
|Balance Sheet||22|
|Statement ofCash Flows||23|
|Notes to the Financial|Statements|24-43|





## 

## 




## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 



## 

||||Unrestncted|Restncted|Total funds||
|---|---|---|---|---|---|---|
|||Notes|funds|funds|2022|Total funds 2021|
|||||||f|
|INCOME|||||||
|Donanons<br>and legames|||1,371,883|411,573|1,783,456|1,437,460|
|Other Tradmg Acttvtttes|||419,248||419248|323,286|
|Investments|||308||308|3,570|
|Chantable<br>acnvtties|||1,622,405||1,622,405|1,114,432|
|TOTAL INCOME|||3,413,844|411,573|3,825,417|2,878,748|
|EXPENDITURE ON|||||||
|Ratsmg funds|||462,681||462,681|277,872|
|Chantable<br>acnvtues|||2,150,409|444,643|2,595,052|2,111,730|
|TOTAL EXPENDITURE|||2,613,090|444,643|3,057,733|2,389,602|
|Net mcome before recognised|gains/(losses)||800,754|(33,070)|767,684|489,146|
|Unrealtsed<br>gam/(loss)<br>on mvesnnents||13|2,354||2,354|(566)|
|Realtsed gam on sale offixed|asset||600||600||
|NET INCOME|||803,708|205,895|770,638|488,580|
|Transfer between<br>funds||19|||||
|NET MOVEMENT IN FUNDS|||803,708|(33,070)|770,638|488,580|
|Total funds brought<br>forward|||7,391,271|208,275|7,559,546|7,110,966|
|TOTAL FUNDS CARRIED|FORWARD|18|8,194,979|175,205|8,370,184|7,599,546|





## 

|||Notes|Total funds 2022|Total funds 2021|
|---|---|---|---|---|
|FIXEDASSETS|||||
|Tangible assets||12|7,718,397|7,382,659|
|Investments||13|9,215|6,861|
||||7727612|7389520|
|CURRENT ASSETS|||||
|Debtors||14|695,131|342,090|
|Cash at bank and m hand|||2,138,364|1,442,871|
||||2 833495|I 784961|
|CREDITORS Amounts|falling due wtthtn one year|15|(405,078)|(540,480)|
|NET CURRENT ASSETS|||2428417|I 244481|
|TOTAL ASSETSLESS|CURRENT LIABILITIES||10,156,029|8,634,001|
|CREDITORS Amounts|fallmg due sacr more than one year|17|(1,785,845)|(1,034,455)|
|NETASSETS|||8,370,184|7,599,546|
|FUNDS|||||
|Restncted<br>funds|||175,205|208,275|
|Unrestricted<br>funds —destgnated|||7,393,407|6,604,588|
|Unrestricted<br>funds —general|||801,572|786,683|
|TOTAL CHARITY FUNDS|||8,370,184|7,599,546|





## 

||||Total funds 2022|Total funds 2021|
|---|---|---|---|---|
||||I||
|Cash inflows from Operating<br>Activities|||||
|Net mcome before other recogmsed<br>gams and losses|||767,684|489,145|
|Depreciation|||208,004|183,007|
|Interest and dividends<br>received|||308|3,570|
|(Increase)/Decrease<br>m debtors|||(353,041)|(49,985)|
|Increase/(Decrease)<br>m creditors|||(166,839)|103,461|
|Net cash inflow from operatiag<br>activities|||456,116|729,198|
|Cash flows used in investing<br>activities|||||
|Interest and dividends<br>received|||(308)|(3,570)|
|Proceeds from sale offixed assets|||600||
|Payments<br>to acquire tangible fixed assets|||||
|Net cash flows used in investiag<br>activities|||||
|Cash flows from financing<br>activities|||||
|Mortgages<br>received||||30,000|
|Mortgage<br>Repayments|||(18,998)|(17,838)|
|Loans Received|||822,610|481,918|
|Loan repayments|||(20,785)|(11,038)|
|Net cash Bows from financing<br>activities|||782,827|483,042|
|INCREASE/(DECREASE)<br>IN CASH 44 CASH EQUIVALENTS|||695,493|(904,055)|
|CASH AND CASH EQUIVALENTS BROUGHT|FORWARD||1,442,871|2,346,926|
|CASH AND CASH EQUIVALENTS CARRIED|FORWARD||2 138364|I 442 871|
|ANALYSIS OF CASH AND CASH EQUIVALENTS|||||
||2021f|Cash flow|New Loansf|2022|
|Cash at bank and in hand|1,442,871|695,493||2,138,364|
|Debt due in 1year<br>Debt due in greater than<br>1 year|(42,149)<br>~3.034455<br>366,267|39,783<br>735.276|(71,220)<br>~753.390<br> ~622.630|(73,586)<br>~3.765.445<br>278,933|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

|DONATIONS|DONATIONS|AND|LEGACIES|||
|---|---|---|---|---|---|
|||||2022|2021|
|Donations|including||Gift Aid|1,037,084|863,139|
|Legacies||||239,329|172,757|
|Grants||||446,664|272,520|
|Furlough|Grants|||60,379|129,044|
|||||1,783,456|1,437,460|



## 

|||||||2022|2021|
|---|---|---|---|---|---|---|---|
||Shop and Nurture||income|||419,248|323,386|
|||||||419,248|323,386|
|3.|INVESTMENTS|||||||
|||||||2022|2021|
||Deposit account||interest|||85|221|
||Dividends|||||222|3,349|
|||||||308|3,570|
|4.|CHARITABLE|ACTIVITIES||||||
|||||||2022|2021|
||Accommodation||charges|||111,015|118,381|
||Housing benefit||and Supporting||people income|1,505,778|995,574|
||Other income I'iom charitable|||activities||5,612|477|
|||||||1,622,405|1,114,432|
|5.|RAISING FUNDS|||||||
|||||||2022|2021|
||Staffcosts|||||248,407|254,170|
||Other staff costs|||||3,704|355|
||Publicity<br>and fundraising|||||197,228|23,347|
||Administration|charge||||13,342||
|||||||462,681|277,872|





||||||I|I|4<br>D|0 <br>0|0D|O|0<br> 0||0 <br>M|O|M|C<br> I<br>I|O|O||I0|O|0<br>0-M<br>C<br>O|0<br>0-M<br>C<br>O|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||0||||||||||||||||||||||
|||t||||||||||||||||||||||
|||||||||||||O|||||O<br>I|0<br>I<br>I|'|e|'|I|I|
||||||||||||||||||D0|||||||
|||a0|||0|O|'|II|N<br>M||||||||C||0|0<br> 0|D<br>CI|M||
|||V||||||||||||||||||||||
||0 0<br>Z~||||O|I<br>0||0<br>M <br>'0|D<br> 0||CI|||||||||||||
||C.o <br>f|0<br> 0<br> I||||||||I|I|F|IC||||CI|O||I||||
||||||||||||||||||M|||||||
||lf o|||||||||||||||||||||||
|||a|||||||||0||0 <br>0|I|'|CO<br>O|M|I<br>O<br>WOI|||I|DIM||
|||||||||||||||||CI|M<br>'O|||I||D|I|
|||I<br>CI||||||||||||||||||||||
|g||I|||'0|||||||||||||||||||
||||||N|||||||||||||||||||
||||||||||||E|||||||||0||||
|IC||0<br>a|0<br>If|a<br>0 '8<br>O8<br>'O0 F0 <br>O f<br>C f||F|0||0|0<br>8<br>U<br>0<br>0<br>C<br>U<br>0<br>Ba8||00<br>8J<br>"-4<br>8<br>g<br>0 5<br>X||0<br>0<br>E0 <br>0 <br>DQÃ <br>f|3<br> a<br> 0 <br> 0|0||f 8<br>0 0<br>"2<br>f||C<br>0C <br>4 <br>00 <br>5f<br>0f.|0<br> 8<br>f<br> 8|O.|8<br>M|





|||||I<br>I0||C|O<br> 0 <br>0|0|I<br>I<br> 0|I|I|IM <br>I <br>00|0<br> O<br> O|'0<br>CI<br>'A||'0|I<br> 0||0 <br>0|O <br>I<br> r|0<br>I|M|C|M|0|O' <br>M<br>'D|O<br>O|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||t||||||||||||||||||||||||||
||||||||O<br>0 <br>C|O||0|e|'0<br> 0|O<br>O|I<br>C||0|I|'|O<br>O|M<br>0|O'|O<br>0|0<br>0<br>0|'|I<br>I|0I|||I<br>0|
|||||4a<br>V||0<br>0||'D<br>0|I|Io|D<br>M<br>0|M <br> 0|0|||0<br>II||O <br>O|'0 <br> II <br> g|'0<br> O <br> 0|0<br> 0|||||||||
|||||0<br>EO||||||||M<br>C|0||||||I0|||||||0|||D<br>0|
|||||||||||||||||||||||||||I||||
|||||Wc<br>E<br>X.O 0<br>E I||||D||D|I<br>0|CI<br>0|||||||O<br>O|M <br>I|0<br>I|'|0<br>O|0|I<br>O0|||||
|||||4||||||||||||D||||||||||||||
|||||IE O||||||||||||||||||||||||||
|||||4||||0<br>I|0|0<br>I<br>O|O<br>M<br>'0|0<br>CI <br>M<br>0|Io|||I|D|I|M<br>I|I<br>0|'0<br>M|M<br>C<br>I|M<br>I|O<br>O|C<br>O<br>O|O|0<br> 0||0|
|||||||||||||||||||||||||||CI||||
||I|||||||||||||||||||||||||||||
|||x~||||||||||||||||||||||||||||
||||CO|||||||||||||||||||||||||||
|09<br>51<br>O<br>CO<br>M)<br>P1,<br>O<br>M||Zc-<br>V<br>0<br>+<br>0Z 2||CI<br>CCI<br>I<br>M<br>0<br>0<br>0<br>I<br>Io|40|C|C||8|E<br>O<br> 5|44<br>I<br>O<br>IC|I<br>I4<br>4|00|O<br>00<br>O<br>0<br>A<br>a<br>V|0<br>t<br>0 '<br>V||E,<br>& 0<br>a 4<br>E g<br>C<br>E<br>Zi||0C<br>C|'E4 <br>C<br>E <br>4f <br>I<br>E<br>0|4<br> ~<br> I<br>0<br>CE<br> 0|44<br>0<br>C<br>E s<br>'00<br>O<br>04~8)||||~ <br>~ <br>a <br>0 <br>0|O<br>C<br> 0<br>I<br> 0C<br> 0|ID0<br>I<br>0E<br>O<br>0<br>'O||





||0II<br>I||||O|'D<br>I|I<br>D|0||0|0|'o<br>I|0<br>0<br>r|I|'|8<br>OI0|||O <br>0|0<br> II|I <br>I <br> 0|0<br> 0|D<br> 0<br>0|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||0|||||||||||||
||8|||O|0|'|f <br>D|O||0|||||||O|'|C|DI|0<br>'D|0||
||rO||||||||||||||||'D|||||||
||||||I <br>I|0<br> 0|0|0<br> 0<br>'0|||||||||O<br>0<br>'A|'|0<br>0|I||||
||||||||||||||||||0|||||||
|5c<br>5 .0 <br>5 <br>I|0<br> 00|||||||||0|I<br> 4|D|0||||0 <br>0<br>'D|0<br>I|r|I|0|0 <br> rI|0<br> g|
|No||||||||||||||||||||||||
||a|||||I0|D|0<br>'D||0|'0|0|0|I|'|O0<br>0|||0 <br>0|0 <br>N|0'|||
||||||||||||||||||0|||||||
|||||'0||||||||||||||||||||
|||||||||||||||||||||0||||
|||||||||||||||n||||||||||
|||IO<br>0|00<br>IO|O.<br>0 <br>0|5<br> 0|||)<br>0|0<br>U<br>0<br>U<br>5||8<br>0<br>C<br>0|0<br>0<br>55||5<br>0<br> 0|0|5<br>O<br> C||0 <br>0|0<br>g<br> 5|0<br>00 <br>0 <br>50|0<br> 5|0|50|
|||IO||I0IO)|||9||8|08|8||||M|2||||||||





||||||CI|0||I||0|0 <br> c <br>0<br>D|0<br> 0<br>4||||I||o <br>I<br>0|o <br>0|0<br>0<br>O|c<br>O<br>0|D<br>O|D<br>O|I|||0|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||0|||||||||||0||4 <br>I4|0|0||||||OI|
||||||||||||||||||||||W|||I|I|||
||||||0<br>a|0<br>a, <br>c|0<br> 0|a|4|I|O <br>O|O|||'0<br>0|M<br>M<br>I|M<br>I<br> '0||'0|||||||||
||||||IC||||I|I|0|4|||||||||||||||C|
||||||||||M<br>0||0-||||M0||||||||||||0<br>D|
||||||||||||||||||||||||||||I|
|||||E4<br>4.E <br>E <br>4|0<br> 00||0|'|I<br> r.|O<br> a|O<br> 0|c<br>00|||O|'|w|I<br>0|4<br> 0|'|I<br>'0||'|4<br>I|||c|
|||||IE O||||||||||||||||||||||||
||||||0 M<br>OWMO|||0<br>I<br>a|0<br>DI 0<br>I<br>0 a<br>"0'ro"||||||N|o<br>IM <br>0||a<br>c<br>O<br> Do||0<br>M<br>D<br>0<br> 0cl||||||||
||I|||||||||||||||||||||||||||
|||x~||||||||||||||||||||||||||
||||O|||||||||||||||||||||||||
|IE9<br>51<br>O<br>CD<br>EE p1,<br>O<br>M||Zc-<br>V<br>0<br>+<br>0Z 2||0<br>I<br>4<br>I<br>ta|||||I<br>E <br>0<br>5|OQ<br>C 0<br> IE<br>E 0<br> IC<br>OE||0<br>0|CJ<br>00<br>CJ<br>0<br>A<br>a<br> 4|0<br>I<br>0 '<br>0<br>0 <br>I|5<br>P<br>C<br>g<br>E<br>Zi<br>g„k.<br> 8&4<br>E||E<br>t<br>E <br>E<br>00|E<br>C<br>E<br> E<br>p,<br>0|0<br>0<br>'ll<br>0<br>E 4 g<br>EQO<br>0<br>ICI|||ClC<br>O<br>44|||E <br>0~<br>a|C<br> 0<br>CJ|44<br>00<br>'0<br>000|





## 

## 

|GOVERNANCE<br>COSTS|||
|---|---|---|
||2022|2021|
|Auditor's<br>remuneration<br>for:|||
|Audit services —current year|8,650|8,650|
|Audit services —prior year|7,360||
|Other services|1,900||
||17,910|8,650|
|NET INCOME FOR THE YEAR|||
||2022|2021|
|This is stated after charging:|||
|Depreciation|208,004|183,007|
|Auditor's<br>remuneration|17,910|8,650|
|Operating<br>lease rentals —property|67500|67500|



## 

## 

|MPLOYEES||||||
|---|---|---|---|---|---|
|||||2022|2021|
|The average monthly||number ofpersons employed|by the|||
|charity during the year was:||||||
|Managers||||18|13|
|Social care staff||||61|60|
|Administrative|staff|||11|12|
|||||90|85|
|||||2022|2021|
|Staffcosts for the above persons:||||||
|Wages and salaries||||1,527,224|1,439,475|
|Social Security|costs|||122,075|108,530|
|Pensions costs||||29,856|26,595|
|Benefit in Kind||||8,671|6,983|
|||||1,687,826|1,581,583|





## 

## 

## 

## 

|||||Fixtures,||
|---|---|---|---|---|---|
||Leasehold|Freehold|Plant and|Fittings and||
||Improvements|Properties|Machinery|Equipment|Totals|
|Cost||||||
|At 31March 2021|1,409,817|6,752,149|246,257|410,459|8,818,682|
|Additions||450,721|9,910|83,111|543,742|
|Disposals||106,907|6,750||113,657|
|At 31March 2022|1,409,817|7,095,963|249,417|493,570|9,248,767|
|Depreciation||||||
|At 31March 2021|370,849|483,230|217,135|364,809|1,436,023|
|Charge for the year|35,002|119,290|28,147|25,565|208,004|
|Disposal||106,907|6,750||113,657|
|At 31March 2022|405,851|495,613|238,532|390,374|1,530,370|
|Net book value||||||
|At 31March 2022|1,003,966|6,600,350|10,885|103,196|7,718,397|
|At 31March 2021|1,038,968|6,268,919|29,122|45,650|7,382,659|





## 

## 

## 

|||||Investments||||
|---|---|---|---|---|---|---|---|
|||||||Listed||
|||||subsidiaries||investments|Total|
||||||f.|f.||
|At 31March|2021|||||6,859|6,861|
|Unrealised<br>gain on investment||||||2,354|2,354|
|At 31March|2022|||||9,213|9,215|
|Historical cost ofinvestments||||||4,228|4,230|
|SUBSIDIARY UNDERTAKINGS||||||||
|The following|are subsidiary|undertakings||ofthe company:||||
|Name||||Class ofshares||Holding||
|StGeorge's Crypt (Trading)||C.I.C||Ordinary||100%||
|StGeorge's Crypt (Development)|||C.I.C|Ordinary||100%||
|Both entities|were dormant|in the year to||31March 2022.||||



## 

|EBTORS||||
|---|---|---|---|
|||2022|2021|
|Trade debtors||184,514|103,846|
|Other debtors||133,596|89,568|
|Frepayments|and accrued income|377,021|148,676|
|||695,131|342,090|





## 

## 

## 

||||||
|---|---|---|---|---|
|REDITORS: Amounts|falling due within|one year|||
||||2022|2021|
|Bank mortgages|||19,064|19,064|
|Loan|||54,522|23,085|
|Trade creditors|||121,866|371,427|
|Taxation and social security costs|||24,783|48,064|
|Other creditors|||11,403|18,929|
|Accruals and deferred income|||173,440|59,911|
||||405,078|540,480|



## 

## 

|eferred Income|||||
|---|---|---|---|---|
||||2022|2021|
|At I April 2021|||||
|Amount released to income|||||
|Amount<br>deferred in the year|||5,541||
|At 31March 2022|||5,541||
|REDITORS: Amounts|falling after one year||||
||||2022|2021|
|Bank mortgages|||242,060|261,058|
|Loan|||1,543,785|773,397|
||||1,785,845|1,034,455|
|The amounts<br>falling due|after one year are repayable|as follows:|||
||||Bank mortgage|Loan|
|Due between<br>1-2years|||19,064|54,521|
|Due between 2-5 years|||57,192|163,566|
|Due after more than 5 years|||165,804|1,325,699|
||||242,060|1,543,785|



## 



## 

## 

## 

||Designated<br>Unrestncted<br>Funds|General Unrestncted<br>Funds|Restncted Funds|Total Funds|
|---|---|---|---|---|
|||f|||
|Tangible fixed assets|7,718,397|||7,718,397|
|Investments||9,215||9,215|
|Current assets|1,534,441|1,123,849|175,205|2,833,495|
|Current Liabdities|(73,586)|(331,492)||(405,078)|
|Long-term<br>habilities|(1,785,845)|||(1,785,845)|
|Net assets at 31March 2022|7,393,407|801,572|175,205|8,370,184|



## 

|For t|he year ended 31March|2021||||
|---|---|---|---|---|---|
|||Designated|General Unrestricted|||
|||Unrestncted<br>Funds|Funds|Restncted Funds|Total Funds|
||||||f|
|Tanyble fixed assets||7,382,659|||7,382,659|
|Investments|||6,861||6,861|
|Current assets||619,764|956,922|208,275|1,784,961|
|Current Liabdines||(363,390)|(177,100)||(540,480)|
|Long-term|habihties|I 034455|||I 034455|
|Net assets|at 31March 2021|6,604,588|786,683|208,275|7,599,546|





## 

## 

## 

|9. MOVEMKNT IN FUNDS|||||||
|---|---|---|---|---|---|---|
|For the year ended 31March 2022|At|I April 2021|Income a<br>Gains|Expendtture a<br>Losses|Transfers|At 31March<br>2022|
||||f|f||f|
|UNRESTRICTED FUNDS|||||||
|Destgnated<br>fixed assets fund||6,604,588|822,610|(33,791)||7,393,407|
|General<br>fund||786,683|2,594,188|(2,579299)||801,572|
|||7,391,271|3,416,798|(2,613,090)||8,194,979|
|RESTRICTED FUNDS|||||||
|Chaplaincy||29,950|8,775|(20,500)||18,225|
|Growmg Rooms||5,465|115,237|(101,508)||19,194|
|Fumtture<br>pro)act||2,564||306||2,870|
|New Butlding Projects||95,468|143,497|(238,965)|||
|Health a Weabemg||3,494|26,630|(597)||29,527|
|Armley Foodbank||700|2,600|(155)||3,145|
|Counsellmg<br>Services||2,699||(520)||2,179|
|Occupational<br>Therapist||26,641||||26,641|
|Crypt||13,560|6,500|(13,960)||6,100|
|Printing Project||6,427||(2,033)||4,394|
|Mental Health Worker||21,307|37,034|(38,996)||19,349|
|Nurture||||(25,215)||32,785|
|Care|||13,300|(2,500)||10,800|
|||208,275|411,573|(444,643)||175205|
|TOTAL CHARITY FUNDS||7,599,546|3,828,371|(3,057,733)||8,370,184|





## 

## 

|For the year ended 31March 2021|Atl Apnl2020|Income a<br>Guns|Expendtture a<br>Losses|Transfers|At 31March<br>2021|
|---|---|---|---|---|---|
||||f.||f|
|UNRESTRICTED FUNDS||||||
|Destgnated<br>fixed assets fund|5,907,198|861,918|(210,113)|45,585|6,604,588|
|General<br>fund|972,942|1,955,655|(2,141,914)||786,683|
||6,880,140|2,817,573|(2,352,027)|45,585|7,39)271|
|RESTRICTED FUNDS||||||
|Chaplamcy|9,550|23,400|(3,000)||29,950|
|Growmg Rooms|9,005||(3,540)||5,465|
|Fumtture<br>pro) ect|2,870||(306)||2,564|
|New Butldmg Prolects|141,053|||(45,585)|95,468|
|Health tk Wellhemg|5,773|(979)|(1,300)||3,494|
|Armley Foodhank|700||||700|
|Counsellmg<br>Servtces|4,454||(1,755)||2,699|
|Occupanonal<br>Theraptst|28,710||(2,069)||26,641|
|Crypt|13,960||(400)||13,560|
|Pnntmg<br>Protect|4,993|1,716|(282)||6,427|
|Mental Health Worker|9,758|37,038|(25,489)||21,307|
||230,826|61,175|(38,141)|(45,585)|208,275|
|TOTAL CHAMTY FUNDS|7,110,966|2,878,748|(2,390,168)||7,599,546|



## 

## 



## 

## 

## 

## 

|||2022f|2021f|
|---|---|---|---|
|Payments|due:|||
|Within one year||44,939|32,398|
|Between|two to five years|24,972|43,702|
|||69,911|76,100|





## 

## 

## 

||||2022|2021|
|---|---|---|---|---|
|Don|Robins|House||508,692|
|||||508,692|



## 



## 

## 

||Unrestncted|||Total funds|
|---|---|---|---|---|
|For the year ended 31March 2021|funds|Restricted|funds|2021|
|INCOME|||||
|Donanon<br>and legactes|1,378,001||59,459|1,437,460|
|Other Tradmg Acnvtttes|321,570||1,716|323,286|
|Investment<br>Income|3,570|||3,570|
|Accommodanon<br>charges|I 114432|||I 114432|
|TOTAL INCOME|2 817573||61 175|2 878748|
|EXPENDITURE|||||
|Raising Funds|277,872|||277,872|
|Chantable<br>Acnvtnes|2073 589||38 141|2 111730|
|TOTAL EXPENDITURE|2,351,461||38,141|2,389,602|
|Net Income before (losses)|466 112||23 034|489 146|
|Unrealtsed<br>(loss) on investments|(566)|||(566)|
|NET INCOME|465,546||23,034|488,580|
|Transfer between<br>funds|45,585|(45,585)|||
|NET MOVEMENT<br>IN FUNDS|511,131|(22,551)||488,580|
|Total funds brought<br>forward|6,880,140|230,826||7,110,966|
|TOTAL FUNDS CARRIED FORWARD|7391271|208275||7599546|



