MINEHEAD AND COAST DEVELOPMENT TRUST
Fonner
MINEHEAD DEVELOPME1￿ TRUST
Amherst
Shapland
Limited
Acom
limited b Gu4raDtee
' tered Corn
Number: 07322858
. ter¢d Cbari
umber: 1144443
UNAUDITED ACCOU
FOR THE YEAR ENDED
31 MARCH 2022
Chartered Acco
*ABJ7Z02B*
1911212022
PANIES HOUSE
A12
#179

MINEHEAD AND COAST DEVEIA)PMENT TRUST
ACCOUNTS FOR THE YEAR ENDED 31 IWCH 2022
Contents
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements

MINEHEAD AND COAST DEVELOPMENT TRUST
DIRECTORS* REPORT
The directors present their report and the financial statements for the year ended 31 Ma￿h 2022.
Charity Number
1144443
Company Nurnber
7322858
Directors and Tn￿tt5
The DirectOT5 of the charitable ¢onwy (the clwity) are its t￿￿ for the purFK)se of charity law and
throughout this ryrt are collectivdy referred to as TrustCeS.
The Tn￿ of Minehead and Coast Deve]opment Trust who served during the period were:.
RTew
B H Maynard.Smith
G Sizer
J Whittaker
Principle Office and
R¢gist¢red Office
Bankers
CAF Bank Lt￿ 25 Kings Hill Avenue. Kings Hill.
KenL ME19 4JQ
Reporting AcfouDtants Arnha￿ & Sbapland LimitaL Chartered Accountants
4 lrnbam Roa￿ Minehca4 Son￿[sCt TA24 5DG
Going eoD¢ern
The financial statements have been prepared on a going concern basis.

MINEHEAD AND COAST DEVELOPMENf TRUST
DIRE￿ORs. REPORT
¢ODt'd
ACHIEVEMENTS AI¥D PERFORMANCE
Minchcad and Coast tkvclopment Tn￿1 (MCDD continue5 in its role to act as th¢ accounlable body
for the ongoing work of Minehead Infonnation Centre Ltd (MIC). This is the first year of a ncw 4
year Scrvicc Level Agreement (SLA) with Somerset West and Taunton Council, under section 106
funding for Hinkley C Tourism Action Partnership. This year continued to present MCDT and MIC,
with challenges due to the Coronavirus Pandemic although thankf￿ly. restrictions were eased
througb the year to give some improved trading results welcoming visitors back. MIC continues to
work in collaboration with Mineha Museum, sl)aring spaLt generously provided by the YMCA
run Beach Hotel making the delivery of service ￿ssible.
In Jun¢ 2021. the Tn￿CeS held its first face to face board meeting since the pandemic began. It
focusscd on MCDT'S future role, direction and relevancc. Online work had been continuing via PER
Consultancy to establish a working partnership with other key stakeholders to finish the 2016
Economic Plan rcfrc5h. This bxan)e The Min¢h¢ad Plan for People and Place which will be
delivered in collaboration with the newly created Minehead People and Place Partnership. MCDT'S
role as a founder parther, was key to facilitate therned focus groups from over 50 ¢ornmunity groups
to help shape the delivery of the plan which was fmalised in September 2021. This evolution for
MCDT, enabld a forn￿ agreement with SWaT for a transfer of significant fi￿dIng to deliver the
outstsnding elements of the Eastern Esplanade ProjccL with the sUp￿rt of a paid Project
Coordinator. A new website, www.mineheadandcoast.org.uk is suppor*d by contemporary social
media plarfomis to commutiicate these exciting developments for MCDT and partners. The board
welcomed Zara Aitken &8 Project Coordinator on March 14 2022 after an extensive online
MCDT continues lo seeK support and devdop suitsble projects that fall within its rcmit and that of
the partiKrsbip plan for the future prospcrity of thc arca and its communities.
PUBLIC BENEFfT
The Trustees confirni that they have complied with thc requirements of section 17 of the Charities
Act 2011 to have due regard to the public benefit guidance published by the Charity Con)mission for
England and Wales.
Approved by the Board on 22 Novcmbcr 2022 and signed on its behalfby:
Grabam Sizer
Director

Minehead and Coast Developmgnt Tn￿t
Chan
No
Company No
1144443
07322858
Annual accounts for the
To
eriod
P8nDd 6ThJ
date
Perioj st*t daté
01104r2021
3110312022
ion A Statement of financial activities (including summary income
and expenditure account)
Unrestrlthd Incom• Endowment
funds
funds
funds
Prlor year
fund5
Recommended c•tsgorf•s by actlvlty
Tixal funds
Income (Nole 3)
In¢omg and •ndowm•nts frnm:
OwHtknns anLI *Bades
F01
F02
F03
F04
F05
SQ1
10.000
173.900
183.900
12.000
other tr8dlTrJ 8th11*9
Inveslmenls
Separats mal•tsl ttem o11￿•me
Other
Total
Expendlture (Notes 6)
ex￿￿￿￿tur0 on:
ity fu￿$
S07
173900
183906
1.(N)1
11.175
s8￿rat¢ moterfal
S10
S11
675
675
381
Total
S12
Net Incomel{expenditure) before tax for
the reporting period
S13
81
172,899
172,980
Tax payawe
Net incomellexpenditurel after tax before
investrnent galnsl(losses)
Net oaknWl10$5¢51 on
investments
S15
81
172.899
172.980
S16
Net Incomel{expenditure)
Extraordinary items
Transfers between funds
Other recognlsed galnslllosses):
SJ7
81
172.899
172.980
S18
S19
GaSrK8 and losse5 on rev31￿110￿ of fix•J ￿ets ￿r the
harws use
Othero8in51Oo55esl
S20
S21
Not movement in funds
81
172 899
172980
Reconcillallon of
funds."
Tobi *Jnd$ brwht loTh7rd
Total lunds carrled forward
952
2712
175.611
3.220
176.644

1144443
[k¥e￿￿ne￿I Tru51
Company No
7322858
Section 8
Balance sheet
Unr•BlrfcW Incom• Totsl thIB Totsl 1•st
fund
Fixed assets
Intanqlbl• ass•ts
Twglble assets
FQ1
F04
FOS
INol• 111
(Note 141
(Not• 161
(Note 171
1C
Current ass•ts
INol• 101
(Not• 191
(Not• 17.41
197
197
197
Cwh al In hand INr*• 241
2.937
3.134
175.611
175.611
178.548
17
.745
14.943
15.140
Crndltorn: arno￿￿ falllry duw T•lthln
201
2.201
2.201
11,576
B12
175,611
176.Y4
B13
175.611
176.644
Crndltov•: *mowts Idllnq due aft•r
ont ye•r
(Nots 201
Pro￿51￿￿910T Ilablllll85
815
Tol•ln•t•ssets or1th￿IllI•S
Funds of Ihe Charity
End¢)wm¥rtfunds (Note 271
Re&trtcted Incune fvnd&Uloie2n
Unrestrfctsd fund$
Revaluatlon ￿le
175.611
176.644
175.611
175.611
2.712
1,033
.611
176.6H
Con¥>anles Act zo
Pmt N•m2
woval
le¥
S¥n•tu
l.Il-]ol
CC178 (Exdl
1711112tr

Section C
Notes to the accounts
Nots 1 Ba81• ol prnpar•tlo
1.1 ea81• ol ae¢ounilng
These a¢¢ounts have been prepared underthe hBtoiir*l cosl Con￿nIKIn wlh items r•xsTrwJ ae rJJ51 or
trnnsa¢b¢n value unless 01he￿ise slated in the re*¥ant nole(sl to tr￿ aco)unts.
The a(uunts have been S*Ep•fEd ara¥d•rvThth."
Ihe Ststernent of Rec£ffiff*n¢led PradK*." Ac0)Un￿.1￿J Re￿rtry by Chaiit
pwring Il*"rxcounls in 8c(*rd8n￿ ¥wlh Ihe Fiftanual Repor*"rg Standw
8ppkal8 in the UK and R8puLlicdlrelaThJ (FRS 1021 ￿SUed on 16 Juty XJ14
. and
and T*tlh"
Ihe Finanual Re￿rtry Slarrtlard in the Urmted KirWJrn aryj ReputdK of
I￿18￿j IFRS 10
4 and the Charili•5 2011.
The a wbkberefftwI*yasdefir￿
FRS 102."
1.2 Golno conwn
An eXp￿¥tim 05 fv those lad0￿ that
supwrt the Candus￿ Ihstthe th8nty ￿ •
goir¥J ￿nt￿M,.
Omdosure olanyunttertainl￿ Ihat make the
goirvJ concern as$umpth)n doub￿1."
on¢wn basi$, pk¥s¢ ¢Jisdo8e Ihts fad
1ty3elher*ilh ts bosi5 on **ich Ihe tntstees
prepare¢J the accounts and the reason
IhE charity not regarfed as a gc¥ng wnrxm.
1J Chang• of 4c¢ounllng pollcy
)le{ }
Yes"
IJ th•amowrfof the adJusDnenl foro•th lth•alTecl¢d
1.4 ch•nI￿ to •c¢ountlng e•tlm•t•*
No tharvJestD armJnts"r¥J estsmate5 owjrred wrbrv4 pEr¥pJ P46 FRS102 SORPI.
1711112022

&)•ft•lyrn Ot￿y¢￿g#.'
1.5 M*t•rl•l prJ¢ry•¥•ff¢
No malerial
areffor how l>een in tr* repthng p*¢l13.47 FRS102 SORPI.
Ye5.
flllj the•m¢iNJtofthe ¢on¥cUon a¢th•
CC17• (ex¥ll
1711112Q72

Section C
Notes to the accounts
{conti
Note 2
Accountlng pollcles
This standard listof accountsngpolicies hps ljwn appliodby th• cthilty oycwpf forf1m￿¥ d¥otsd. IWMr• •
IhTrntoraddttlon•lpolkyhas b•8n adopt￿th•￿ thls ts d•tsll•d In th• box b￿0￿.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING
PRACTICE
provide a 41ew¢ripllon
of naturo of each chang?
In •c¢ounllng pollcy
Slart ol
pedod
End of
porfod
Fund balan¢w ￿ prn¥lou¥ly
Fund b#lan¢• a• r••tsW
102
End of
Net In¢om•ll•xp•ndlturel •¥ wp¥lou•fy
Pr•￿Qu• pgrfod n•1 Ineom•ll•Ap•ndlturn)
CC17a (Excell
1711112022

Section C
Notes to the accounts
(cont
NDtsZ
2.1 INCOME
Accounliny poliEI••
Yes.
No"
rwul￿9Crf FRS SORP ry FRS ?OZ
t•xgthi mEt15.10 b 5.12 FR5102 SORP).
Nla.
T*A
Ye5"
9r¥nts
tha Iiiri*iL*trfIKMe l1r*thf•￿rXt￿t*￿￿ ￿lPL
Yes.
Yes.
Yes.
Nrf
lh2￿U?￿1￿*gItC￿ te rwthty.
Yes.
he•Jino SOF
Ye5.
No.
Ye$.
No.
Ni
VoiuThlxrl*
¢¢17 FR5 102SORP
1711112022

Yes.
NO.
Nla"
lathia *• Th*t(5.101) 5.12 FRSJ02 SORP) #8n
inthE &JFA
Yes"
14D"
Nla.
Yes.
140"
2.2 EXPENDITURE ANO LIABILMES
*p rwnwj rrm a l* or
Yes.
Yes.
Ntt.
No.
Yes"
Yes"
No"
Ye5.
No"
Yes.
Ye5"
re[￿￿9 08*
Yes"
11.19, FRSlf2 SOFIP
2.3 ASSETS
Ye5"
tyJth•dty
Ye5"
Nth"
Ye5.
N¥"
Nl•"
Yes"
Nlo.
CC17 FFI$ 102 SORP
17111r2022

Yes.
Nla.
YÈS"
No.
Yes.
No.
Nla"
NIB.
POLICIES ADOPTED
ADOIT1014AL TO (XI
DIFFERENT FR(AI
THOSE ABOVE
CC17 FRS 102SORP
io
1711112022

Section
Notes to the accounts
Income
00ft4iion$
and Wl88:
Llonalons and fft8
Ger*al gr* by
r*anties
FI￿￿￿[￿hip SL*scnpbDns and sptyocnrlps
ich are in 5ubstanc* ¢Jonatro
Pro*son of¥I5fthJrknfwrnaO￿ SW¥iLX in
Minehead
100C
Mlnehead Es
nade Enhanc•￿
Tol
10.C#XS
173.9
Oth•rts•dlng
Tot•1
InGOnt•from
Interest income
Di¥idend incorne
Rentsi and le
other
S•paral•
matsrfal ltsm
ol Incom•
Gain on ola t¥¥ii* 8s8el hekl
for c*a
G*n on dispDsal of* progrnmme ￿ted
Inveslment
ROya￿S froTn the ofirtekdu•l
ro
Totsl
TOTAL INCOME
183W6
Othtrlnlormatson..
po￿n0 ￿0d, Ple￿ gl¥ethe rEixn lov1h•U￿￿￿10fi.
been Inc4¢rtled In Incom?. on *ffi*hlhu
lum5 ha¥ebeon Irrto*rflry iortM¢iVfellty In
wNEh th•accountsarndr¥*Tr
CC174{Ex41
11
17111fd022

Section C
Notes to the accounts
(conti
Note 4
Analysls of Mceipts ol government grants
Th18 >*ar
Last y￿r
Gov•mment grnnl 1
Govemment grant 2
Government grant 3
Other
Total
Please pnJvid• d•faits of any
unluifilledwiditions and other
confyngencles affachlng to gwts
gov8rnnjentass1st￿eO from whleh
the charity Iws dlrn¢ty benefited
CC17a IExol}
12
1711112022

Section C
Notes to the accounts
Itontl
Nots5
Donat•d goods. facilities and ser¥ic85
Thos ye
Last year
S•conded stsff
U$e of propgrty
Other
Pl•a5• P￿￿d• d•tails of th•
accounting policy for the recognition
•nd v*lu•tion of donated good$.
facilities and seThico5.
PleaBe prnvlde dotslls of any
unfulfilled conditlons and other
¢onting•ncies attaching to rnsourcg
from donaled g¢)ods and servlcos not
racagnls•d In Incom•.
Please glw d•tai18 of olh•r forn￿ ol
other donated goods and services
not vecognised in the accounts. eg
contr11￿tion of unpaid voluntBeTr.
CC174 (Exthl
13
17111r2022

Section C
Notes to the accounts
Icontl
Note 6
Expenditurn
RwlTIGt•d
Unre•lrfcW Endowmert
lund• fund• Totsl lunth Prlory•ar
Analysls of expendlture
Expendlture on
raising funds:
Incurred seeking donalions
Incurred seekj.ng legacies
Incurred seeking grants
Operab"ng membetship schemes and
social lotteries
Staging fundraising events
Fundraising agents
Operating charity shops
Operating a trading company
undertaking non-charitable trading
activity
Adverts'sing, marketing. direct mail and
ublici
stsrt up costs incurred in generating
new source of future income
Database development costs
Other trading athitses
Investment managernent Costs:
Portfolio mana
ernent costs
Cost of obtaining investment athiice
Investment adrninistrat￿n costs
Intellectual Fyoperty liwicing costs
Rent collection. pmperty repairs and
maintenance charges
Tolal expenditure on ra151ng fvnds
Expenditure on
charltable
activities
Grnnl to Mln•h•ad Informallon C•ntr• Ltd
9.250
11.175
Mln•h•ad Esplanade Enh•nc•m•nl
ordin•tw¥ ¢o•ts
1.001
1.001
Total expendliure on charltsble
actlvltles
9.250
1,001
11.175
Separate materlal
item of expense
Lo•n rnp#ymoffit to G S12•Y
Total
CC17a (Excell
14
17111r2022

Other
Govemance
675
675
381
Total other expendlture
675
675
381
TOTAL EXPENDITURE
9,925
1,LX11
10,926
11,556
Other information:
Analy51s of expendllure on charilable actlvltles
Grarrt
fvnding
Activity or
programm8
Support
Tptsl this
Totsl
Activlll•s und•rtak•n dir•£ty
activitie5
Other
Totsl
Prlor year expendfture on chaiilable acti¥rti
an be analysed ats follows:
Wlthln tho expenditure Iterns obov• th•
foll¢)wing Items are matsrfal: (please dI￿10$e
the nature. arnount and any prior year
amounts)
Where sums originally denomlnaled in foreign
currency have been Included In expendlture,
explain the basig on which those sums h
been translated Into stsrlSng (or the currwcy
In whiGh the accounts are drdwn up).
CC17a (Excel)
15
17111r21y22

Section C
Notes to the account5
Icontl
Nots7
EX1rao￿lnary items
Thls year
Last year
l)escription
Extraordlnary Item 1
Extrnonllnary Item 2
Exlrdordlnary ltsm 3
Extr•onllnary Ilern 4
Total •xhordlnary Il•rns
CC17a (E￿1)
16
17111r2022

Seclson C
Notès to thè atcounts
Note 8
Funds r•celv•d as aynt
8.1 Pl•as• complete this note rfthe charity I￿S aw•ed to administeTlhe fi•Hts of another•ntityw its agenL Alote.. Ifa ehaiity
i¥ aceingas an agw¢ Ktshould not recowttse Ihe inconw in 5t0t•m9￿ gIFhwJrlalAthIUts tyr lh• Balan¢• Sh•eL
id out
8•lance held at ￿TIod end
DexrlpthnhMm• of party
R•lal*d
party (Y•s
orNo
ye•r
Last year
Th18 y•ar
Lasty•ar
Thlg year
Last y•ar
Totsl
8.2 Whern a Consortia or $lmllar arrangemenl exists ¢wrnte to achieve economies In lh•
Balanc• hgld at
Thls year
riod end
Last year
Total
CC178 (E￿1)
17
1711112022

Section C
Notes to the accounts
Note 9
Support Costs
Please ¢ompl•te th1$ note if the charity has anatysed its expenw using acbvity
categories and has support Costs.
Basls of
allocatlon
osc
method)
Raising fund5
Acli¥ity 1
Acti¥ity 3
Grnnd total
Support cost
exam
Other
Total
Please provlde details of the accounting policy
adopted for the apportionment of costs bet*pen
activities and any estlmotion technlques used to
calculate tlmlrapportlonmert
CC17a (Excel)
18
1711112022

Section C
Notes to the accounts
Note 10
Details of cerlain types of expenditu
Note 10.1 Fewd for exarnination of the accounts
Please provide details of the amount paid for any statutory extemal scrutsny of
accounts and other servlces provlded byyour indepeftdent examlner. ff nothlng
was paldplease enter il'in the appmpn.ate box(es).
Thls year
Last year
Independent examln•r's ff￿$
100.00
Assurance servlces other than Independ•nt examination
Tax advlsory fees
Olher fees (for example: financlal advlce. consultancy. accountancy sorvices) paid
to the independent examiner
CC17a (Excel)
19
17111r2022

SettiOD C
Notes tbe aCCCunts
ltt•mploye•
11.1 Staff Ca
ÉIQ.QDQto£O9.
EIO.OOOto£79,89•
Eg0,COIOto£•9,8••
tr￿t•￿ •nd Ipr
Thlb y••r
Iymw
pwrfl
FuTr¢v•tslny
Ta
1IAR•duffld•fitypAyrnw
T•t•l •ThJyrt0fp￿VI1rt
CC17alÉKdl
1711112022

Section C
Notes to the accounts
Iconti
Note 12
Oefined contribution ponsion 8chom• or d¢fin¢d b¢n¢fit •cheme accounted
for as a d•fin•d eontribution scheme.
the SOFA a8 an expomo
pl￿5￿ •xplain th• basls for alloc•ling
tho liablllty and expense of defined
contrfbullon p•nslon scheme b•twe•n
actlvltles and botwn restrlct•d and
unrn8trlct•d funds.
Plea$• ¢onfimi thal although the
schome Is accounled for as a dofin•d
¢oTrtrfbutlon plan. it 1$ * defin•d b•n•fit
plan.
Please provldo such Infombatiofi •* is
available aboul the 9Jan'$ surplus or
d•ficit and thg implocalons, If any. for
the v•portlng charlty
123 Please conwlele Ihls Section wh•rn the ¢lMrttywrticiiiaies In a mul&emkndeIlnedber￿fft
penslon plan Ilmtls accounl•dforas a dpfined contributton plan.
Doscrfbe the extent to whlch the chavlty
cbn be liable to th• plan for othor
•ntilie5' obligalon$ under th? tern
and condltl¢>ns olthe m￿11￿¢Mpl0yer
plan
Explain how any Ilablllty arlslng from
an agreement with a rnultl4mplo￿r
plan to fund a d•fi¢lt has IA•
detsrniin•d.
CC17• IEx(*l)
21
17111r2022

Section C
Notes to the accounts
Iconti
Note 13
Grantmaking
13.1 Analysis of grnnts paid (included in cost of c•￿Titabl0 athitlts)
Grnnts tr*
Grnnts to
Institytlon5
Indlvlduals
Analysls
Support Costs
Totsl
Minehe•J Information Centre Ltd
Totrl
9.250
13.2 Grnnts mado to InstlbJllon8
talts of ch•iity
URL.
charitys web site.
Nam•s of Inslftutlon
PuryK
Pmwsion of ¥isrtor inforniation servus
T•)lal am4wnt of
rnnts
id£
9,250
Minehead Information Centre Ll*Y
Totslgrants to Inslituti¢w in rnporung perfod
Otheruiianafysedgrants
9,250
TOTAL GRAPITS PAID
CC17a {Excell
1711112022

Section C
Notes to the accounts
(cont
Note 14
Tangible fixed assets
Please ¢omple(e this note rf the charfty has any tanglble fixed assets
14.1 Cost or valualion
Freehold land
& buildings
Other land &
buikling8
Pl•n(
m•¢hinory •nd
motor vehlcles
Flxtures.
frtlings and
equlpment
Tolal
At the beginning of
the year
Additions
480
Revaluations
Disposals
Transfers .
At end of the year
480
14.2 Ihpreciation and Impalrnients
-8asis
SLorRB
SL
SLorRB
SLorRB
straight
Line ("SL")
or Reducing
Balance
{"RB")
25%
At beginning of the
year
Disposals
480
Depreciation
Impairment
Transfers"
At end of the year
14.3 Net book value
Net book value at the
beginning of the year
Net book value at the
end of the year
CC17a (Excel)
23
17111r2022

14.4 Impalrni•nt
Please provide a description of the events and
clrGUn￿tanC¢s that lod to the reGognition or
reversal of an impaimwnt los&
14.5 Rovaluatlon
Man accounting policy of rnvaluatlon Is aiknpted. lease
the effective date of the revaluatsn
rovide."
the name of independent valuer. rf•pplicable
the methods applied and significant
assumptlons
the carrying amount that would have been
recognised had the assets been earried undv
the cost n￿de1.
14.6 Other disclosures
(i) Please state the amount of bormwing costs.
rfanyl'capitalisedin the ¢onstru¢tion of tary'ble
xed assets and the capltallsatlon r•te us•¢L
(li) Plcase provldc the amount of contractual
commitments for the acquisit￿n ol tan￿ble
Ixed assets.
(iii) Details of the existence and can￿ng
amounts of pmperty. plant and equipment to
which the charity has restncted tlue or tha¢ are
pledged as security for liabilitie&
The ?ran
fetr" mw formovomont= botwoon fixod osset categ￿leS.
. Ploa￿￿O indicato the method of depreciatK)n by dolcting tllo mothod not
CC17a (EX￿1)
24
17111r2022

Section
Note5 to the account5
Note 15
Intangible assets
10.1 Co•1 or valuakn
T•tsl
At beginnin9 olth¢
year
Addth"ons
Di5po8als
Revaluations
Tran5tsr5"
At end ofthe 1*8r
15.2 Amorti8allon •nO Impalrnxnts
ethod of
aM0￿¥all0￿
SLtyRB
SLc*R8
SLuR8
SLorRB
strw.ght ts.ne
'SL"l or
Reduong
Balance
RB")
At beginning of th•
year
Dispos41$
lrnpainnent
Translers"
At*ndoly
1&3 N•t b(¥ok ¥alu•
Nat book val￿ at the
bpginnin9 ofthe year
Net trjok value at the
end ofthe year
15.4 Accounllng pollcy
Reasons Iwcl￿O51n9
Pollel•s forlho rncognitlon ofaTry
15.$ knp•lmi•nl
clrcumstanc•s that l•¢lto th• rneognlJoft ot
CC170 ￿x￿1>
17111r2022

15.6 Revalu•llon
16.7 Other dl•¢losu
(l) Myourln• as¥et was acwlrvdbyway
of 9rart pmvld• valu• on lftltt•l rneognlllon and
(11) D•talls of th• canyln9 amounts of any
tarybl• ass•ts to whkh th• I
eommlthJ•nts forlho of lftl
{vJ Pl•as• del•ll Ihe hmthgs lft th• SOFA In
whkh a Cfia￿ foramortlsa¢kni ofthtsngth
ss•ts ts Includ4d.
(vg Foranym•t•rfallrt•nglbl• assrt pl••s•
pnJvld• a descnTptton. its carryln9 amountand
' The 7rnnsf*rs"ft)wis formovernnts behwn hed &%setcategc¥7es.
' Please irthale ffte mellKxI by d8lethJ the me1hc￿n￿apptsGebfe (SL= stra
Jtrne.. RB= reducirrtJ balance). Also pleose indKote the 1819 of depwatw." tsstrnwhl lir￿, ¥*)atis
the 4ntspa18dlife of Ihe assel (in yeaw.. fofrediw balanc8. **atis thg pe￿￿nI99¢ 8tTrnu81
cc17a1E￿Ll
17111r2022

Se¢tion C
Notes to the accounts
Nots 16
16.1 G•n•MI ¢lMth I￿1th9
111 E¥P￿1￿1h• •MI q¢•l• ¢1
1111 EApl•ln th• pollcyforth•
•¢qu18It*on.
16.2eoJtort•alu*l
Tolal
Al t4ghwlngoflh•J
Atend olltr* yèar
16.3 ￿P￿d￿lI0￿•￿
SLUR8
R8
SLorRB
SLLWR
Lin?
rsL-lor
Reduring
B¥anr*
At b8giwity dtr*J
Trnnsfers.
andrlj
18.4 Ilet tMIi*
14ot be<* Wal￿
16.6
CC17•lEK(41
I71111￿?2

Tot•1
GruupA
c￿lf$ 8WJrto1 ts ond ofF•AYJ
111 Expl•ln lh• Twhy hevttsue
Ihe ballnceshttt
111) th• Blgnfftc•rt•
IIWI 018¢1•8• tIW 18
hO1￿ul 1ft¥#￿1￿ thbwlw •1
<l¥l EApl4ln th¢ rn49•n *hy M IB not
pracllEDble to otst•kn * ¥authn al
1&9 Fl¥•yethrllummary ol Ib••ts IMn￿E￿oni
2015
2013
2011
PurEh•u
G￿pA
GwAp B
Grrwpc
Donalon
Group A
Gmw8
c¥0￿ C
Ch•ry•f•r Imp*lnM
&oupA
&oup B
fypup C
Total clMry•lorlrnpdmeTht
Olipos*
DUP B.wyrq 8r￿rt
GffjLP C
Toi*l dTspoul
' ¢¢ITAIER¢thI

Section C
Note5 to the accounts
Iconll
Note 17
Inv•slment assets
17.1 Fixed assets InveBtmonts {please provide for each c1455 of In¥•stsn•nt)
Cash & cash
TrAal
CaryirvJ Ifw'r) Value at beginning ol
penod
Add: addibonB to inveslments du￿
period.
Le￿. disposals At cArr￿'n9 Value
1(M)
11K)
Less: 1rnpalrn￿I
Add: Re¥ern•l of impaimwnts
Addl(d•duet): tr8nsf8r inllc¥Jtl in the
period
Addlld•duct): n•t gaAIII)ssl
r8vauabon
CaryirvJ Ifairl value at end of )*8r
1CIJ
l•aB? SPocIfy •ddlllonJ mulung from
a¢qul8ltlon8 through Ixwln•88 cornblnallom. tf
any.
v•lu¢ ofth• $•¢uHty qugtodon the Londort EYchang9 Doily OfflclalLlst or•qulval•nt For oth•rass•ts
17.2 Ple••• provlde a br￿kd¢)￿n ot in¥e•lments •hoT•n •l)o¥e 4grn•lng wbth th• balan￿ •h••t row 804
differenlialing bet4¥•en IIK•g• h•ld atfalr ¥alu• and tho*• held atCO8t les• imp•lrn*nL
Analy919 of Investments
Falrvalug atyg•r•nd
C•st W Impalrnwnt
Cash or cash •qthl•nts
Ll•ted Inve8lments
Invesbnenl prowrti
Soclal Investffl•nts
Oth•r In¥•8lm•nts
1(h)
1DJ
Grnnd total IFairnlue at￿1 •nd•Cost l••s knpaIrn￿nfj
17.3 If your charity holds inve5tmort propertleS1 pl•a58 c(Knplots the foll￿1ng not•:
{11 Explaln the method8 and 8lgnlfic•nt
as¥urnptlons In deternilnlng the talr value
In¥oslment prowity hold by th• ¢harfty
CC17a (￿1>
1711 Ir2022

(lil Nam? or Ind•pondent valuer, 11 •ppIl￿bIO.
and r•levant qualNl¢•llons
1111} Provlde do1•118 of ¥ny Tr¥trl¢Uons ¢n th¢
abllfjty to rnall8• In¥•8lm•nt property or on th•
rnmittanc? of Incom? or dlBw•al PTw¢gd6
Ilv) Explaln #ny ¢•ntr•¢tual obl19a￿a￿ forthe
pUrch￿e. construction ordevelopment of
Inv8stm•nl prop•rty orfor rnpalvs. malnt•nanc•
or enhancements
17.4 Please pvovide a bmakdown of ctsrrent asset in*stments. If appllc•We. •gr•tlng wlth the
balaDGe sh¢gL
Analysis of cuvrenl asset
Investments
Thby
Cash or ca8h wulval•nts
Llsted Investments
In¥e8lmert propertl•8
Soclal In¥e8lments
Other In¥e8lme
Total
17.S Guarantees
Pleue provtde detsll8 and amount
guarnnts• mad• to oi on b•ha5t ofa thlftl party
N•rne of Ihe entity or entNie• benefftilng fvoffl
those guarnnt••8
pl￿•¢ Qxploln how lh• guaThntse lurfh•rn th•
Gharfty6 alrns
17.6 Conc•sslonary loang
ThSs ￿*r
L•st yoar É
Amount of ¢oncK810174ry loans rnade Illulwe
InfonMUoo).
ThIB y•
Last Y￿r£
Amount of co￿e•S1Onary loans rne•lwd 17Wfypl•
1gnificantlnfomMkn
T•nn$ and ¢ondlll¢m •g rnt#, ••ryrfty
provld•d
G174 IExrdl
17111r2022

Valu? ol any Gonc￿10nary loanB T*hkh ba¥e
b¢•n ¢ommllled but not tak•n up * th• i•pwllng
date
Amounts p•yabl• wlthln 1 yur
Amo¥Jnts payabl• •ft•rffjore than 1 yur
Amounts Th¢elvabl• r•lthln 1 yur
Amounts rne•Trvabl• al*r M¢xv th•n 1 yv
17.7 Additional inlomiation
Pl•• provlde Inforniatlon aboutlh• •lgnlft¢•ne•
of inw8trn•nts to the financlal posl¥on
or pfrrforniance eg. t•rnM and condltlorA of ￿an5
or th? use of h•dglno to m•n•ge financial
NONE
Forall In￿lMents& ftKasuf•d #t lthlr v•lu¢. the
b*lB for determlnlng the value, Includlng any
a88umpWons •pplled ¥th•n w8lng • v•lu•ti
technlque.
NONE
Wh•rn a ¢h¥flty or Its 8vbsld14ry IWJ prvvkled
financial a88ets a fomi of 6eGurlty, the carrylng
amounl of the flnanelal assot plgdged ￿ ryfjcuiity
and th¢ ternis and condkUonB r•la11ng to Its
plgdg•.
NONE
cc1781￿D
31
17111r2022

Section C
Notes to the accounts
Note 18
Stocks
Please complete this note M the charity holds any stock Items
18.1 Please stsle the carrylng amount of slock and work in progress anatysed between
actlvltles.
Stock
Donated goods
Work in
progress
For
For resale
For
For rnsalo
Charitable actlvftl•s:
Openlng
Added In perfod
Expensedln perlod
Impalred
Other Iradlng actlvllles:
Openlng
Added In perlod
Expensed In perlod
Imp8lred
Other:
OpMing
Add•d In perlod
Expens•d in perlod
Impairnd
Closlng
Total th18 year
Total previous year
18.2 Please speclfy the carrylng amount of
any stocks pledged as stturity for Ilabilities
CC17a (Excdl
1711112022

Section C
Notes to the accounts
Icontl
Nole 19
Debtors and prepayments
Please complete this note rfth• charity has any debtors orpr•payments.
19.1 Analysls of debtors
This year
Last year
Trade debtors
197
197
Prepayments and accrued Income
other debtors
Total
197
197
Complete 19.2 whern a maten7al dobtor Is recoverable more than a year after the reportlng dth.
19.2 Disclosure of debtors recoverable in more than 1 year (included in deblors above)
This year
Last year
Trada debtors
Prnpayments and accrued income
Other debtors
Total
CC17a (ExGell
1711112022

Section C
Notes to the a¢¢ounts
Icontl
Note 20
Creditorn and a¢cruals
20.1 ATbalysls of uedl
Amounts falllng duD wlthln year
Amounts falllng du• aft•r morn than
om year
Th1$ year
Last yoar
This y•ar
L￿¢ year
Accruals for grnnts payab
8•nk loans and obwdrnlb
Trad• ¢4•di¢ors
p8rf0rn?•nu-Y•latod grnnts
A¢¢nAls and deferred income
Taxatlon and socl•l s•curfty
, other ¢redito
11,175
1.101
2,201
401
11.576
Total
20.2 Def•rred Income
Th18 year
Last y￿r
Balance at the stsrt of the reporting I￿10d
Amounts •dded In ¢uvv•nt p•rlod
Amounts r•lea8•d to in¢ome PrnWOLO pwl•)ds
8•lanc• at the end ol the rnportlng period
CC174 IExttl)
17111r2022

Section C
Notes to the accounts
{contl
Note 21 Provisions for liabiliti•s and charg•s
You should complete this note rfyou have included in the charlty expenditure anyprovlslons. A
prnvision is made when the charity has a liability of uncertain tlmlng oramourt
21.1 Please provide:
- a brief description of any obligations on the
balance sheel and the expected amount and
timing of rnsulting payments;
- an indication of the unGertainties aboul th•
amount or timing of those ouffiows; and
- the amount of any expected
r•lmbursement, stating the amount of any
asset thal has been re¢ognised for that
expected reimburseme
21.2 Movernents In rncogni3ed provlslons and funding commltrnenl durlng the period
This year
Last year
Balance at the start of the reporting period
Amounts added in current period
Amounts charged agalnst the provlslon In the currnnt period
Unused amounts reversed during the period
8alance at the end ol the reportlng priod
21.3 For any lundlng commitinenl that Is not
recogni3ed as a liability or provlslon• provlde
detalls of cornmitment made. the time frame
of that commilmen( any perfornianGe*related
condllions and details of how the
commitment will be funded (with contracts
for capltal oxpanditur• separalejy identified)..
21.4 Whgro unrnstricted funds have been
designated to a fund comrnltmenl please
dlsclosè the nature of any amounts
designated and the likely timing of that
expenditurn.
CC17a {Ex¢el)
35
17111f2022

Section C
Notes to the accounts
Icontl
Not• 22 Other di8closurns for debtor8. creditors and other basic financial Instruments
22.1 Please provlde infomiallon about the
significance of financial instruments leg.
debtors, creditors, invesknonts etc) to th•
charlty'8 flnan¢ial posltion or performance.
for example, the temis and conditions of
loans or the use of hedging to manag•
financial rfsk.
22.2 If the charity has provided financial
assets as a forrn of security, the carrying
amount of the financial assets pledged as
security and the temis and conditlons relaled
to its pledge should be glven here.
CC17a (Excell
17111r2022

Section C
Notes to the accounts
Icontl
Note 23 Contingent liabilltl•s and ¢onllng•nt assets
23.1 Conllngent liabilities
Where the charlty has contingent liabilities. please Cornplete the followlng sectlon unless the
posslbillty of thelr exlstence is remote.
Descrlpllon of ltsm including its legal natum.
Please des¢rtbe any securlty pvovlded In
connection to the Ilabll
Esllm•te of Ilnanclal offoct
23.2 Contingent assets
Where Ihe charity has contlng•nt assets. pl•as• ¢ompl•ts the followlng section whon thelr
existence is probable
Descriptian of item
Estimat• of financial eff•¢t
23.3 Other dls¢losures for contingent assets andlor liabililies
Pl•a$• provlde the followlng Infomiation whern practicable:
Explain any uncertalnties relating to the
amount or tlmlng of settlement; and tho
po85ibility of any reimbursement
Where it is not practical to make one or more
of these disclosures, please stats this fact
CC17a (Exc4)
37
1711112022

Section C
Notes to the accounts
Icontl
Note 24 Cash al bank and in hand
This year
Lasl year
Short temi cash inveslments (less than 3 months m•lurity dats)
Short temi deposits
Cash at bank and on hand
oth•r
Total
178,548
14,943
178,548
CC17a (Excel)
17111r2022

Section C
Notes to the accounts
(contl
Note 25
Falr value of assets and Ilabllllles
25.1 Pleaso provide details of th• charitys •xposur• to
credit risk (the risk of incurring a loss due to a debtor not
paylng what Is owed) , Ilquldlty rlsk lthe rlsk of not belng
able to meet short lerm financial demands) and fflarket risk
(the rlsk that the value of an Investment wlll fall due to
changes in the market) arlslng from Ilnanclal Instruments
to whlch the ¢harlty 1$ 0Xp￿¢d at th¢ Qnd of Ihe reportlng
perlod and explaln how lh¢ charlty man•gM thos¢ r*k8.
25.2 Please give detailg of the amount of change In the falr
value of baslc flnanclal Instrnments Idebtorn, ¢redltors,
investments (see Sectlon 11, FRS102 SORP)) measur•d •t
falr value through tho SOFA thal18 ottslbutable to change5
in credit ri•k.
CC17a (Excell
39
17111r2022

Section C
Notes to the accounts
Iconl
Nole 26
Events after the end of the reporting period
Please complete thls note wh•r¢ events (not requiring a¢ustment to the accounts) hav•
occurred after the end of the repo￿ng pwiodbut before the accounts are authorised which
Please provlde details of the nalure of the èvent
Provldo an estimate of the financial effecl of the
event or a statement that 8￿ch an Mtlmat• cannot be
made
CC17a (Excel)
1711112022

Section C
Notes tts Ihp. accou*ts
Nots 27
Charf
lund
27.1 tl•tsll• of material fundi how and duriry CUIIREIIT pwiod
Fund
ba1￿Ce
¢*th•
for￿T￿
Typ•pE. EE
RorUR'
•Nd
Fund n4m¥s
H05
Tv
953
An
Festival
nthstrféh
Unrestn(18d In¢thm* Fund
InthÈad E¥￿￿ade
EnhancemBnt
173.
T•141 Fur•J•4• Pwbtl
183,
{10.9261
176.644
Ye¢
ce17alE￿I
17111r2022

Section C
Ntttes ID the aCCDuntq
14ot• 27
Cha
nd•
37.2 DDtsll• ol matyTl•lfvhd8 hald •hd rfio¥•m•th dtsrihq tho PREbryWS M￿lT￿j pwlod
fund
Fund
EÈ
RorUR'
G*rf and
Inv4rd
Fund Nrn
tstt Hos
FestvAI
1.759
Unre#dct& Ir4corne Fu
12.rx•J
952
l?.L
{11.￿)
Y•¢
CC17a (EArdl
17M1r

Section C
Notes to the accounts
Iconti
Note 27
Charity funds (cont)
27.3 Transfers between funds
Reason for transfer and where endowment Is converted to Income.
legal power for its conversion
Amount
Befvleen unrestricted and
restricted funds
Betsveen endowment and
restricted funds
Belween endowment and
unrestricted funds
27.4 Desl
nated funds
Planned use
Purpose of the designation
Amount
CC17a {Excell
17111r2022

Section C
Notes io ihe accounts
Icontl
Note 28
Transactions with trustees and related partles
28.1 Trus1•¢ rnmun•rntJon and bvn•ffts
TRUE
Twlth th•lr Ghorfty or• Jrlot•d onllty ITTr￿ or Fals•l
thewlod lh• charftyh•Jpold trus¢eesr•nuner•kn a￿dI￿nefits. Please tyve the anN>untof. •ndleplauthonty for, any
Amourts p•ld ot b•n•fftt trflu•
LaBt >wr
L•gal aulhDrlty l•g
ord•r, go¥•mlng
R•dund•n
{Ineludlng
TOTAL
Narn• ottnAts#
•mowit ollh• f•lmbuts•rnwJt
28.2 T￿￿￿•￿. expenR
No tnth •xp•ns85 b••n Inojrrnd trnm or Fal¥•l
Thby
L•#t >wr
Trn¥o1
Sub5LSt8￿e
A¢commodatlon
0thgr1p1•￿ sF•GIfyI:
TOTAL
CC178 (E￿1)
1711112022

PleMe provld• th• numbDroftnMtWs relrnburned for
20.3 Trnnsxtlonls) T￿ rnlat•d
pmvld8d.
TrUE
Nwmg of th• tr￿tse
or rnlatod party
R￿￿0￿¥hIp
to charlty
D•Krfpllon of t
Balanca at
P￿lIs1On Iw b•#
d•bts at ¥wlod •nd
wrfften off
durfng
rnportln
rtod
ternis 8ftdwidili¢¥ns. Induéing•ny s•curltyaRdth•
For•ny relaiedF•lty. p1r￿proVId• olwy
CC17a IEw4ti
17111R02Z

Section C
Notes to the accounts
(conti
Note 29
Additional Disclosures
The following are signlflcant matters whlch are not covered in other notes and need to be included to
provide a proper understanding of the accounts. If there Is Insufflclenl room here, please add a
separate sheeL
CC17a (Exc*l)
17111f2022