Company registration number.. 07588301
Charity registration number.. 1144385
MINSTERACRES RETREAT CENTRE
IA company limited by guarantee)
Annual Report and Financial Statements
for the Year Ended 31 December 2020

Minsteracres Retreat Centre
Contents
Reler8nce and Administrative Details
Trustees, Report
2to9
Independent Examiner's Report
10
Slalemenl ol Financial Activf(ies
Slalemenl of Financial Activities
12
Balance Sheet
13
Slalgmenl of Cash Flows
14
Notes lo th¢ Financial Statements
151031

Minsteracres Retreat Centre
Reference and Administrative Detalls
Chairman
Fr Martin John Newell
Chigf Exècutive Officer
Fr Martin John Newell
Trustees
Rèvd. P J Sherrington (resigned 31 March 20201
Mrs K M Smrth
Revd. J G Hoogland Iresigned 31 January 20211
Revd. J Kearns
Mrs C Morgan
Mr J Oarlinglon
SrA HaMmers￿Y
SKretary
Fr Martin John Newell
Governor
Fr Martin John Newell
Kgy Management Personnel
Mr. G Bockell
Revd J G Hoogland (resigned 31 January 20211
Prin¢lpal Office
Minsteracres
Consett
County Durham
DH8 SRT
The charity is incorporated in England and Wales.
Company Registration Numbor 07588301
Charity Registration Number
1144385
Bankors
CAF Bank Limited
Head Office
Kings Hill
Wesl Malling
Kent
ME19 4TA
Ind•pendent Examlner
MHA Tail Walker
Bulrnan Housg
Regent Centr
Gosforth
Newcastle upon Tyne
NE3 3LS

Minsteracres Retreat Centre
Trustees. Report
The Iruslegs, who are diroclors for the purposes of company law, present the annual report together
wrf(h the financial statements of the charitable ¢ompany for the year ended 31 December 2020.
Structure* govemance and management
Nature of govemlng document
The charity is governed by ils Memorandum and Articles of Association dated 1 April 2011 lodged al
Companies House, a copy of which tan be found online at WWN.companieshouse.gov.uk. and
Constitutes a limited company, limited by guarantee. as defined by the Companiès Act 2006. It was
subsequently registered as a ¢harily with Ihg Charity Commission on 21 October 2011.
Recruitment and appointment of trustees
Appointment of new trustèes is a maller for the boaTd identifying prospective candidates who havg an
interest in Minsleracres and appropriate $ki11s to complement those already available al board levèl or
lo fill any perceived deficiency a$ il arises.
Early in February 2020, we were saddened by the death of Fr John Sherrington CP who had been
instrumental in the creation of Minsteracres as a sgparale charty and a direclorllrustee from its
inception. John is greatly missed.
Inductlon and trainlng of trustees
All ngw Iruslees are given copies of relevant papeNork and documentation lo ensure that they
understand the conslilulion of the charity and ils activities. They are inwled to meet with the Chair of
Trustees and Kgy Management Personnel.
Affangem•nts for setting key management porsonnel remuneration
The board, who give their lime freely and no trustees received remuneration in the year, have
considered who the Key Management Personnel IKMPI of the charitable company, as noted in the
Reference and Adminislralion section. Together with the board, these KMP are those in charge of
directing and controlling, running and operating the aclivrf(ies of the charity on a day tD day basis.
The pay of the KMP is reviewed annually and normally increased in accordance wrth average
earnings. The Iruslees benchmark against pay levels of glher Charities and similar organisalions
within the sector and the region. Pay levels are sel u8ing this information together with budget and
forecast information, ensuring that the charitable company can afford any proposed Increases. The
board then agree any uplift lo remuneration.
Organlsatlonal structure
Min51eracres has a small team Df 3 full time and 9 part lim8 staff who work in the areas of
management, retreat adminislralion, catering, communications. household managemanl and eslale
management. The senior management team consists of the R8Ctor, the Operations Manager and the
Hospi(alty Manager.

Minsteracres Retreat Centre
Trustees, Report
Relatlonshlps with relatgd parties
St Josgph's Provlnce of The Congregatlon of the Passion Ireglstergd charlty number 2344361
is the focal point of a group known as Passionisl Partners of whom Minsleracres is one. These are
organisations wth which the Province works lo see the continuation of ils ministry in keeping alive the
love that flows from the Passion, death and resurrection of Jesu5 Cttrisl.
Objectivos and a¢tivltl•s
Objeets and aims
The objects of the charty as set out in the Memorandum and Articles of Association are".
a} The advancement of the Christian religion in particular but not exclusivety by the provision of
retreat al Minsleracres, Northumberland,.
bl The ￿lief of need in particular bul not exclusively of Substance misusers, asylum seekers, refugees
and viGlims of torture and their carers and families in particular bul not exclusivèly in Northumberland.,
and
cl To promote for the benefrt of the public the consetvation, protection and improvement of the
physical and natural environment of Minsleracres.

Minsteracres Retreat Centre
Trustees, Report
Objectives, strategles and activlties
Our mission slalemgnt is for Minsleracres lo provide a space where people can feel welcome, can be
themselves and are en8bled to find healing and wholeness in their relationship with God. with
1hgrnse￿e$ and with creation.
The v81ues which underpin this derivo from the ethos of The Congregation of the Passion. which set
up the registered charity lo ensure a fLJture for Minsleracres, since it is a place mu¢h valued by those
who use the services and space on offer. The Congregation is devoted lo keeping alive the bve that
flows from the Passion, Death and Resurrection of Our Lord Jesus Christ by mission and by care for
thcise on the margins of Church and Society.
The particular values adopted by Minsleracres are..
1. To provide a community based atmospherè of welcome and hospitality with space for reflection and
prayer.,
2. To offer a special option for those on the margins.. and
3. To relate in a rèsponsible way to the environment with respect for creation.
In response lo these values we run an annual retreat programme with a drfferenl theme each year as
well as providing accommod*ion and hospilalily for groups wishing lo use our facilities to offer their
own ietreals or residential course8 for purposes compatible with our vision and values.
In pursuit of our second value, we offer an outreach programme for those on the margins of Church or
society. This programmg is run by an outreach officer with a team of suitably qualified volunteers who
facililale respite visits of one or more days during which participants are offered conf1dence building
and rfjlaxalion therapies to strengthen their resilience in their drfficull daily lives.
The House is a Grade 11 Listed building sel in an historic garden and grounds extending to 110 acres
of shrubbery. woodlands and pasture. Within this Spaee, we have Iwo particular areas of activity. the
Walled Garden and the Peace Garden.
The walled garden is home lo the deveh)ping Eco4ommunity presently with Ihiee full time members.
The intention is to use the garden lo provide a conlemplalive space which can be an exemplar for
sustainable limng in sympathy with God's creation and where the Eco-communily can provide
nlemplalive and themed relreals. Initially. these will be non-residential bul planning permission is to
be sought lo enable residgnlial retreats lo be provided in the future.
The Peace Garden Is used and looked after by Let's Gel Growing a separate Charity which provides
garden-based activ((ies, fvlice a week, for their sewvice users who are mainly dementia sufferers. Let's
Gel Growing help with the Outreach programme by providing horticullurally based activities for the
Outrèach participants.
Although we are a Christian based centre our facilitiés are open to people of all faiths and none who
feel they need lime away from the pressures of the woild", an opportunity lo leave the inlemel 8ge
behind and experience simply 'being' in peaceful surroundings to reflect on what is important in their
lThies.
Fundralsing
The charity is required lo report how il deals wf(h fundraising from the public. The charity does not use
a professional fundraiser or commercial participator to raise funds. Any monies raised direct from the
public follciws all guidelines set out by the Charity Commission and UK law in every respect. We
respect the privacy and eonlacl preferences of all public donors.

Mlnsteracres Retreat Centre
Trustees, Report
Public benefit
As set out within the r)bjÈclivas section, the charity delivers public benefit. A full explanation ol the
public benefit can b& derived from reading the achievements section of the r8POrt. which lully &xplains
the charty's a¢livtties during the year in meeting 118 objectives and thus achieving public benefit.
The trustee5 confirm that they have complied with the roquiremenls ol section 17 of the Charities Aet
2011 to have due règard lo the public benefit guidance published by the Charity Commission for
England and Wales.
Use of volunteèis
The resident community and a small number of full and part time staff are supported by approximately
80 active volunteers. Dedicated teams support our Retreat and Outreach programme developing the
content and then delwering the day or residential events offered. Most importantly, we have a team of
hospilalty and dining room volunteers dedicated lo delivering an excellent experience lo our visitors.
We could not continue lo tsperate without our volunteers. In 2020, our operation was severely affected
by the restrictions irnposed by HMG on tho hospitality industry due lo the Covid-19 pandemic. The
use of volunteers has been limited by virtue of the reduced activity bul the office kept in touch with the
volunteers and Ihgr8 have been a few virtual activities lo cheer every one along until the Centre can
r￿pened.

Minsteracres Retreat Centre
Trustees. Report
Achievements and performance
Prior lo lockdown on 23rd March 2020, we had held 4 prayer and quiet days attendgd by 16 people
and two residential groups attended by 37 people. We look the decision lo close and were only able
lo open briefly between July and Odober. Prior ID opening a full Covid-19 risk assessment look place
and measures wère taken lo ensure the accommodation was Covid secure for the communiiy,
relrealan15 and visitors. This meant severely reducing the number of residential guesls we could
accommodate lo a maximum of 21, to ensure separate bathroom facilities for each resident.
For some time. the Rectoi, Fr Jeroen Hoogland had been thinking about taking a sabbatical and the
lockdown period seemed the perfect lime. Fr Jeroen left in August 2020 for 6 months with the
possibility of extending his sabbatical lo 12 months. During his absènce, Fr Jenish has taken on thg
role of Rector, supported by Tina Martin as Community Leader.
Tina has been appointed as Hospitality Manager responsible for ensuring we have sufficient
v¢lunleers available for the numbers of residents and for the hospitslity offered lo them whilst her
husband Pavan Martin has been appointed as Facilities Manager responsible for ensuring that room
layouts and IT equipment are as required for retreats or for visiting groups. Tina and Pavan perfomi
these roles as community members and are not part of the paid staff. Their service and that of Fr
Jenish is much appreciated.
Th• Retreat Offerlng
The Retreat theme for the year was 'The God who Speaks, and wa$ delivered in February lo a group
of 15 Friends of Minsleraeres. It was well received and would have been delivered on a further 4
occasions during the year bul unfortunately it was not possible owing lo the Covid-19 reslriclions. The
theme will be delivered in a subsequent year 8s soon as reslriclions allow.
From the 181 of September until the 31 st October we were again open fol residential relreals, bul
number$ were Severely restricted lo a m8ximum of 21. During that period we held 8 residential groups
providing hospitslity 10 112 guests. Thes& included a Methodist group, several yoga groups. a week
long Individually Guided Retreat led by staff from the Ignalian Spirilualily Centre in Glasgow, a singing
retreat led by Janel Swan, Durham University Chaplaincy and our annual Medjugorje retreat. Many of
our larger and regular groups like the Salvation Army, Durham Anglican Ordinands simply cancelled
due lo their concerns regarding th8 virus and the impact of restrictions on numbers, which made their
retreats unviable.
Retreats al Minsleracres ar& varied and focus increasingly on themes relating lo respect for the earth
and creation and liwng in hamiony with all creation.
The Monastery of Our Lady of Holy Hope $f(uated within the grounds at Minsteracres is home lo
Mothers Monica and Regina who offer the facilty of a prNale r¢)om for gugsls lo spend a day or a few
hours in solitude and prayer with acce8S to the monastic Ghapel.

Minsteracres Retreat Centre
Trustees. Report
Outreach Actlvltles
During 2020, we were unable lo carry out the pFanned programme for oulreaeh, with the excèption of
thre8 groups.
In March 2020, we ho$ted two day groups.. North Tyneside Carer5, which was a new group lo us, and
All Friends Together, a charity from South Shields, which works with adult$ with learning disabililie8.
8ebNeen lockdowns, during October half tem) we had a brief opportunty lo welcome back More than
Grandparents Kinship Cares group from Sundertand area, with reslrict8d numbeis. and for one night
rather than tsMo.
During Some pleasant autumn weather we were ab￿ lo spend lime outdoor wf(h the children in the
woods and in the Peace Gartlen making apple juice from the bountiful apple crop. We also had crafts,
including T-shirt Painting in the Relreat House, and 8 bonfire al the Youth Centre and film night.
Conservation ofthe House and Grounds
In the spring of 2020. we installed in the woodland 31 nesting boxes for a range of bird species. Each
box is numbered so that rt can be located on Google Earth. We then monitored the use of the nesting
boxes with the resutt that 30Q/o had been occupied in the first season. This initiative was assisted by
Peter Downes of the Heritage Fund project "Land of Oak and Iron" who pul us in touch with Roland
Ascroll and Tony Gibson both of whom are bird experts. They in turn liaised with the workshop
managers al HMP Durham who organised a group of prisoners lo make the bird boxes. Once the
boxes were delwered Roland and Tony spent a day Climbing laddars and installing the kK)xes.
Last year, through the scheme known as Flexigraze, we arranged for South Park to be grazed by
three Exmoor ponies to PTomote conservation grazing which in turn helps create a more diverse
wildlife haljilat. This year we have arronged through the scheme for one more pony, a small floek of
Sheep and three Dexler cattle. Tho grazing has bgen exlendgd over North Park because we have
been able to replace two cattle grids and restore fencing lo make North Park secure for them. We are
grateful to Sl Elizabeth's Parish al Minsleracres and private donors who helped with the cost of the
work which included re-surfacing the private drive between the tsvo callle grids.
The remainder of the drive will require attention shortly with the cost likety to be in the region of
£45,000, a considerable arnounl in any year but parlicularly in a year with very little felreal aclivty.
The agreement with Tynedale Horticultural Services, part of Northumberland County Council's adult
services provision for people with leaming disabil(cies. is proving very beneficial for the service users
and for Minsteracres. The mutual support we have been able lo provido during the Covid reslriclions
has been wonderful. THS put in place measures lo enable them lo continue providing vital support lo
their seryice users throughout the pandemic. Consequently, their hard work contributed lo keeping the
Minsleracres gardens and estate in gcA)d condition.
In the spring of 2020, we installed in the woodland 31 nesting boxes for a range ol bird species. Each
box is numbered so that rt can be IDcaled on Google Earth. We then monitored the us8 of the n8sling
boxes with the result that 300/0 had been Occupied in the first season. This initiative was assisted by
Peter Downes of the Heri18ge Fund project "Land of Oak and Iron. who pul us in touch with Roland
Ascroft and Tony Gibson both of whom are bird experts. They in turn liaised with the workshop
managers al HMP Durham who organised a group of prisoner5 to make the bird boxes. Oncg the
boxes were delivéred Roland and Tony spent a day Climbing ladders and installing the boxes.

Minsteracres Retreat Centre
Trustees. Report
Financial review
Polloy on reserves
The calculation of free reserve5 is based on the definrtion in the charity statement of recommended
practice ISORPI, whi¢h provides recommendations for accounting and reporting for charities. The
trustees have examined the requirements of the charity lo hold free reserves - those reserves not
invested in tangible fixed assets. excluding long term liabilities, or designated for a particular purpose.
The Trustees considered il would be appropriate lo have al least 3 months, expenditure held in
reserve which would equate lo between £135k £150k. So far this has not proved possible bul il
remains an objeetive. The Current levèl of free reserves held is £82.951 This was an expected due lo
the imp8d of COVID-19.
The expenditure associated with the maintenanc8 of an historic house and grDunds and the delivery
of the OLJtreach programme is such that the operating income is fully commilled even though we work
with a small number of staff. The amount expended on unrestrlcted charitable aclivrties in the year
was £464,769 which was 870/0 of our total income. Governance and slaff costs amounted to £190,958
in 2020 wh￿h means Governance and Staff costs represented around 360k of our operational costs.
Prlnclpal fundlng Sources
The principal sources ol funds in 2020 have been rètreat and other trading aclivty and restricted
funds received as reported in Note 21 to the Financial Slalemenls. The Board would like lo record ils
appreciation of the funding received which has enabled the fulfilment of MRC'S charitable objectives in
the year under report with some funds having balances to carry forward bul most requiring ongoing
fund raising.
In 2017 we estsblished a regular giving scheme for Friends of Minsteracres and that has continued lo
provide addit￿n85 income in 2020 and offers opportunities for further growth.
Golng ¢oncorn
The trustees recognise that Minsteracres Retreat Centre is currently dependanl on income frgm a
variety of sources in order lo sustain i($ activities, as retreat income alone would not allow
Minsleracres lo continue gperaling.
The Iruslees prepared a budget and cashflow foreGasl for the yoar and have monitored perfomiance
against il regularly during the year. Advantage has been taken of available financial assistance
through HMG Grant schemes and the Furlcsugh scheme. Expenditurè has been controlled and
accordingly, the Iruslees are satisfied that the Charity continues lo be a going concern al the end of
the year and for the foreseeable future. On that ba815 they have continued lo adopt the going concern
basis when preparing the financial slalemenls.

Minsteracres Retreat Centre
Trustees. Report
statement of Trustegs. Responsibilitlgs
The Iruslee8 (who aro also the diredors of Minsleracres Retreat Centre for the purposes of company
lawl are responsible for preparing thè trustees, report and the financial slalemenls in a¢¢ordance with
the United Kingdom Accounting Standards IUn(Éed Kingdom Generally Accepted Accounting Praclicel
and applicable law and regulations.
Company law requires the trustee5 to prepare financial statements for each financial year. Under
ompany law the trustees musl not approve the financial statements unless they are satisfied that
they give a true and fair v1ew of the slate of affairs of the charitable company and of its in¢oming
rgsources and application of ￿ source5, including ils income and gxpendilure, for that period. In
preparing these financial 5talemenls, the Iruslees are required lo..
Select suitable accounting policies and apply them consistently.,
observe the methods and principles in the Charities SORP..
makejudgemgnls and eslimales that are reasonable and prudent.,
slate whether applicable UK Accounting Standard5 have been followed, subject to any material
departures disclosed and explained in the financial slalemenls., and
p￿pare the financial slalomenls on the going concern basis unless r( is inappropriate lo presume
that the charitable company will continue in business.
The Irus19es are responsible for keeping adequate a¢counling records that are sufficient lo show and
explain the charitable Company's transactions and disclose with reasonable accuracy at any time th
financial pc)Sition of the charitable company and enable them to ensure that the financial statements
comply wrth the Companies Aet 2008. They are also responsible for safeguarding the assets of the
charitable company and hence for taking reasonable steps for the prevention and detection of fraud
and other irregulari(ies,
The annual report was approved by the Iru81ees of the charity on
behalf by.
nd signed on ils
Mis C Morgan
Trustee

Minsteracres Retreat Centre
Independent Examiner's Report to the trustees of Minsteracres
Retreat Centre
I report to the charity Iruslees on my examination of the accounts of the chanty for the year ended 31
December 2020 which are sel out on pages 1110 31.
Respectivg r8sponslbilltS9s of trust&es and examln&r
As the charty's Iruslees ol Minsleracres Retreat Centre land also ils directors fgr the purposes of
company lawl you are responsible for the preparation of the accounts in accordance with the
requirements of the Companies Act 2006 {'Ihe 2006 Acl'l.
Having satisfied myself that the accounts ol Minsteraeres Retreat Centre are not required lo be
audited under Part 16 of the 2006 Act and are eligible for independent examinalion, I report in respect
of my examination of your charity's aceounls as earried out under section 145 of the Charities Act
2011 I'the 2011 Act'}. In carrying out my examination I have followed the Directions given by the
Charity Commission under section 14515llbl of the 2011 Act.
Indgpendent examiner's statemont
Since Minsleracres Retreat Centre'5 gross income exceeded £250,000 your examiner musl be a
member of a body listed in section 145 of the 2011 Act. I conlim that l am qualrfied lo undertake the
examination because l am a member of The Institute of Chartered Accounlanls in England and
Wales, which is one of the listed bodies.
I have completed my examination. l Gonfimi that no matters have come lo my attention in connection
w(th the 9xaminalion givin9 me cause lo belie￿..
l. accounting records were not kept in resped of Minsleracres Retreat Centre as required by
seetion 386 of the 2006 Act., or
2. the a￿Ount5 do not accord with those records., or
3. the accounts do not eompty with the a¢counling roquirements of section 396 of the 2006 Act
other than any requirement that the accounts give a 'lrue and fair view, which is not a matter
considered as part of an independent examination., or
4. the accounts have not been prepared in accordance with the methods and principles of the
Statement of Recommended Practice for 8CCDunling and reporting by charities lapplicable lo
charities preparing their accounts in accordance with the Financial Rèporting Standard
applicable in the UK and Rgpublie of Ireland IFRS 10211.
I have no concems and have come aeross no olhef matters in connection with the examination lo
which attention should b8 drawn in this report in order lo enable a proper understanding of the
acc
nts lo
e reached.
mon Brown BA ACA DChA
The Inslilule of Chartered Accountants in En9land and Wales
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
Dale..
MHA Tait Walker is a trading name of Tail Waker LLP.
10

Minsteracres Retreat Centre
Statement of Financial Activitles for the Year Ended 31 December
2020
(Including Income and Expenditure Account and Statement of Total
Recognised Gains and Losses)
Unr&strict9d
funds
Restrlcted
funds
Total
2020
Total
2019
Note
Income and Endowments from:
Donations and legacies
Charitable activf(ies
Othèr trading activities
Investment in¢ome
Other income
334,898
54,553
39,152
115
21,S19
62,897
397,795
54,553
58,131
115
21,519
302,978
305,555
69,365
88
5.570
18,979
Total Incom&
450,237
81,876
532,113
883,556
Expendlture on:
Raising funds
Charitable activities
14,4481
1460,321
14,4481
525.1291
17,6431
608,539
64,808
Total Expenditure
484,7691
164,8081
529,5771
616,182
Nel lexpendilurellincome
Transfers between funds
{14,5321
1,180
17,068
1,160
2,536
67,374
Nel movement in funds
(15,8921
18,228
2,536
67,374
Reconciliation of fund$
Total funds brought forward
Total funds Garried fornard 21
514,365
214,483
232,711
728,848
661,474
498,673
731,384
728,848
All of the charty's activities derive from continuing operations during the above two periods.
11

Minsteracres Retreat Centre
Comparative Statement of Financial Activities for the Year Ended
31 December 2019
(Including Income and Expenditure Account and Statement of Total
Recognised Gains and Losses)
Unrestricted
funds
Restricted
funds
Total
2019
Note
Income and Endowment$ from..
Donations and legacies
Charitable activities
Other trading activities
Investment income
Other income
102.046
305,205
50,640
88
2.636
200,932
350
18,725
302,978
305.555
69,365
88
5,570
2,934
Total income
460,615
222,947
683,556
Expenditure on:
Raising funds
Charitable activities
17,6431
537,1951
17.6431
808.5391
71,3441
Total expenditure
Net lexpenditurellincome
Transfers between funds
1544,8381
71,3441
1616.182
184,2231
43,272
151,597
143,272
67,374
Net movement in funds
140,951)
108,325
67,374
Reconcillatlon of funds
Total funds brought forward
Total funds carried forward
S55.3fj6
1CE,158
661.474
21
514,365
214,483
728,848
12

Minsteracres Retreat Centre
{Registration number: 07588301)
Balance Sheet as at 31 December 2020
2020
2019
Note
Flxed assets
Tangible assets
Current assets
Stocks
Debtors
Cash al bank and in hand
16
549,356
588,258
17
18
1,350
27,528
173,487
202,365
120,337
182.026
2.900
37,853
136.600
177,353
Creditors: Arnounts lalllng dug within ong ygar
19
36.763
Net curr&nt assots
140,590
Nèt assets
731,384
728,848
Funds of the charity-
Restricted funds
232,711
214.483
Unrestrictèd Sn¢ome funds
Unreslrieted funds
498,673
514,365
Total funds
21
731,384
728.848
For the financial year ending 31 December 2020 the charty was enlilled to exemption from audf(
under section 477 of the Companiès Act 2006 relating to small companies.
DirecloTS' responsibilities-.
The members have not required the charity lo obtain an audit of its accounts for the year in
question in accordance wf(h section 476., and
The directors a¢knowledgg their responsibilities for complying with the requirements of the Act wych
respect lo accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable lo companies
SLtbject lo the small companies regime.
The financial statemen15 on pages 11 10 31 were approved by the Iruslees, and authorised lor Issue
.n&fiy¢¥l a
nd signed on their beha￿ by..
Mrg C Morgan
Trustee
13

Minsteracres Retreat Centre
Statement of Cash Flows for the Year Ended 31 December 2020
2020
2019
Note
Cash flows from operatlng activitiès
Nel cash in¢ome
2,536
67,374
Adjustments to cash flows from non-ca$h Items
Depreciation
Investment income
38.902
1115
41,323
34.662
1881
101,948
Working capital adjustments
Deereasellincreasel in stock$
Decrease in debtors
IDecreas8llincrease in creditors
(Decreasellincrease in deferred income
Net ￿¥h flows from operating activities
17
18
19
1,550
10,325
115,5091
1917
13641
88,718
8,910
1,200
36,772
200,412
Cash flows from Investing actlvltles
Interest receivable and similar income
Purchase of tangible fixed assets
Sale of tangible fixed assets
Cosh flowts from flnanclng a¢tivitie$
Repayment of capital element of finance lease8 and HP
contracts
115
88
1180,910)
3,537
16
20
3,537
Net increase in cash and cash gquivalenls
Cash and cash equivalents at 1 January
Cash and cash equivalents a131 December
All of the cash I1￿$ are derived from continuing operations during the above tsvo period8.
36,887
39.590
136,600
97,010
173,487
136,600
14

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
1 Charity status
The charity is limited by guarantee, incorporated in England and Wales, and consequently does not
have share capital. Each of the Iruslees is liable lo contribute an amount not exceeding £1 towards
the assets of the charity in the event of liquidation.
rhe address of its regisleied office is.. Minsleracres. Consell, County Durham, DH8 9RT
2 Ac¢ountlng poll¢l&s
Summary of signlficant accounting policles an(1 key accountlng estimates
Thg principal accounting policies applied in the preparation of these financial slalemenls are sel oul
below. These policies have been consislen11y applied lo all the years prgsenled. unloss otherwise
staled.
Statement of compllanco
The financial slalemenls have been prepared in accordance with Accountin9 and Reporting by
ChaTilies.' Statement of Recommended Practice applicable lo charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic ol Ireland IFRS
1021 letteclive 1 January 20191 IChsri118s sof<P (FRS 10211, the Financial Reporting Standard
applicable in the UK and Republi¢ of Ireland IFRS 1021. Thfjy also comply wrth the Companies Act
2006 and Charities Act 2011.
Basis of prgparation
Minsleracres Retreat Centre meets the defin(tion of a public b8nefrt ènlily under FRS 102. Assets and
Iiabililies are initially recognised at historical cost or Ir8nsaclion value unless othen￿lSe stated in the
relevant accounting policy notes.
The accounts are presented in sterling, which is the lun¢liDnal currency of the charity.
Golng concern
The trustees have prepared a budget and cashflow forecast and have concluded that, even with the
potential impact of COVID-19, the charity continues lo be a going con¢8rn lor the loreseeable future.
On that basis they have cgnlinued lo adopt the going concern basis when preparing the financial
slalemenls.
15

Minsteracres Retreat Centre
Notes to the Financlal Statements for the Year Ended 31 December
2020
2 Accounting policies Icontinued}
E$tSmation uncèrtalnty and ludgemenls
The preparation of the financial statements requires management lo make judgements, estimates and
assumptions that affect the amounts reported.
There are considered to be no significant judgements (apart fr(xm those involving astimalionsl that
management has madg in the procoss ol applying the enlily's accounting policies which effect the
amounts recognised in the financial slatemenls.
Accounting eslimale8 and assumptions are made concerning the future and, by their nature, will rarely
equal the related actual ovlcome. The key assumptions and other sources ol estimation uncertainly
have a signfficanl risk of causing a material adiustmenl lo the carrying amounts of assets and
liabilities within the next financial year as follows,.
Depreeialion is eslimaled so as lo write off the ¢gSt of an asset, less ils residual value. over the useful
economic life of that asset. An estimate of the useful economic lrfe of assets is detailed in the
depreciation aecounling policy
Incomo and endowments
All income is recognised onee the charity has entillgmenl lo the income, il is probable that the income
will bè received and the amount ol the income re¢eivable can be measured reliably.
Donatlons and legacles
Donations are recognised when the charity has been nolrfi8d in writing of both the amount and
settlement dale. In the event that a donation is subject lo conditions that require a levtsl of
performance by the charity before the charty is entitled lo the funds. the income is deferred and not
recognised until either those conditions arg fulty met, or the fU￿11￿ent of those conditions 1$ wholly
within the Control of tho charity and rt is probable that these conditions will be fulfilled in the reporting
period.
Legacy gifts are recognised on a case by case basis followin9 the grant of probate when the
adminislratorlexecutor for the eslale has communicated in writing both the amount and settlement
dale. In the event that the gift is in the form of an asset other than cash or a financial asset traded on
recognised stock exchange, recognition is subject lo the value of the girt being reliably measurable
with a degree of reasonable aceuracy and the lille to the asset having been transferred lo the charity.
Grants rg¢elvable
Grants are recognised when the charity has an enlrtlemenl to the funds and any conditions link&d lo
the grants have been mel. Where performance conditions are allached to the grant and are yel ID be
mel, the income is reeognised as a liability and included on the balance sheet as deferred income lo
be released.
Defeffed income
Deferred income represents amounts re￿ived lor future periods and is Tel&ased lo incoming
sources in the period for which, it has been received. Such income is only deferred when..
Tha donor specifies that the grant or donation musl only be used in future accounting periods", or
Thg donor has imposed conditions which must bè mèl before the charty has unconditional
enl((lement.
16

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
2 A¢¢ounting policles lcontlnugdl
Gifts in kind
Gifts in kind are recognised in different ways dependent on how they are uséd by the charity..
lil Those donated for resalè produce income when they are 801d. They are valued al the amount
actually realised.
lill Those donated for onward transmission to beneflciaries are included in Ihg Statement of Financial
Aclivrties as incoming resources and resources expended when they are dislribulgd. They are valued
al the amount the charity would have had to pay lo acquire them.
liiil Thosg donated for use by the ¢harty itself are included when rèceivable. They are valued at the
amount the charity would have had lo pay lo aequire them.
Donated sen/lces ond facilitiès
Income from donalod goods is measured al the fair value of the goods unless this is impractical to
measure reliably, in which case the value is derived from the cost lo the donor or th& eslimaled resale
value. Donated facilities and services are recognised in the accounts when received if the value can
be reliabty measured. No amounts are included for the contribution of general volunteers.
Other trading activlties
Incomè from olhei trading acliviiies is recognised when it is reeeivable and is earned by the charity.
Investment Income
Interest on funds held on deposit is included upon notifiealion of the inl8re$t paid or payable by the
bank. This is nomially upon receiving the bank slalement from the bank.
haritable actlvitles
Income inVo￿ed in respect of ￿treat accommodation and olhgr services provided during the guest's
stay 1$ recognised when the accommodation and Services are provided lo the guest. Deposi(s
received in advanc8 of the gugSt'$ slay are included as deferred income within other creditors.
Expendlture
All expenditure is reeognised once Ihert is a legal OT Gonstruclive obligation lo that expendilurg, il is
probable settlement is required and the amount can be measured reliably, All costs are allocated lo
the applicable expenditure heading that aggregate similar costs lo that category. Where costs cannot
be directly allribuled lo particular headings Ihgy have been allocated on 8 basis consislenl with the
Use of resources, with central staff costs allocated on the basis of time spent. and depreciation
charge5 allocated on the portion of the asset's use. Other support costs are allocated bosed on the
spread of staff ¢osls.
Raising funds
Exp&ndilure on raising funds includes the costs of all fundraising activities. events. non-charilable
trading acliviliès. and the sale of donated goods.
Charitable actlvltlos
Expenditure on charitable aclivf(ies includes all cost> incurred by a charty in undertaking activities
that further ((s charitable aims for the benefit of ils beneficiaries, including those support costs and
costs relating to the goveinance of the charity apportioned lo charitable 8clivitie$.
17

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
2 Accounting policigs lcontinu￿)
Support costs
Support costs include central functions and have been allocated lo activity cost categories on a basis
¢onsistenl with the use of resources, lor example, 8llo¢aling property ¢osls by floor areas, or per
Capila. staff costs by the lime spent and oth&r cgsls by their usage.
Govemance costs
These include the costs attributable lo the charity s compliance with conslilulional and slalulory
requirements, including audit, strategic rnanagemenl and trust￿,$ meetings and reimbursed
expenses.
Govèrnment grants
Government grants are recognised based on the accru81 model and are rneasured al the fair value of
the asset received or receivable. Grants a￿ classified as relating either lo revonue or to assets.
Grants relating lo revenue ar& recognised in income over the period in which the related costs arè
recognised. Grants relating tg assets are recognised over the expected useful life of the asset. Where
part of a grant relating lo an asset Is deferred, it is recognised as deferred income.
Taxatlon
The charty is considered to pass the tests sel out in Paragraph 1 Schedule 6 of the Finance Act 2010
and therefore il meets the definition of a charf(able company lor UK corporation tax purposes.
Accordingly, the eharily is exempl from taxation in respo¢1 of income or capital gains received within
categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the
Taxation of Chargeable Gains Acl 1992, to the extent that such income or gains are applied
exclusively Its charitable purposes.
Tangible flxed a$$ets
Individual fixed assets costing £5,CtOO.00 or more are initially recorded at cost, less any subsequent
accumulated depreciation and subsequent accumulated impairment losses.
The carrying v8lues of tangible fixed assets are reviewed for impairment in periods if events or
hanges in ¢ircums18nces indicate the carrying value may not be recov6rable.
Deprgciation and amortlsation
Depreciation is provided on tangible fixed asse15 so as to write off the eosl or valuation, less any
estimated residual v8lue, over their expected useful economic life as lollows..
Asset ¢la$$
Depreciatlon mothod and rate
Motor vehicles
1 S % slraighl line
Fixtures & fittings
15DA straight line
Computer equipment
25Yo straight line
Property improvements
over 20 & 50 years straight line
Impalmient of fixed assets
A review for indicators of impairment 1$ carried out al each reporting dale, with th8 recoverable
amount being eslimaled where such indicators exist. Where the carrying value exceeds the
rgcoverable amount, the asset is impaired accordingly. Prior impaimenls are also reviewed for
possiblè reversal al each reporting dale.
Stock
Stock is valued at the lower of cost and eslimaled selling pri￿.
18

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
2 Accountlng policies Icontinuedl
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the
ordinary course of business.
Cash and cash equlvalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-lemi highty
liquid investments that are readily convertible lo a known amount of cash and are subject lo an
insignificant risk of change in value.
Trade credltors
Trade creditors are obligations lo pay for goods or services that have been acquired in the ordinary
course of busin&ss from suppliers.
Borrowings
Interesl-bearing borrL)wing$ are initially recorded al fair value, nel of Irangaction costs.
Interesl-bearing borrowings are subsèquently carried al amortised cost, with the difference between
th8 proceeds, nel of transaction costs, and the amount due on redemption being recognised as a
charge lo the Slalement of Financial Aclivilies over the period of the ￿levant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest
P8yablg and sirnilar charges.
Borrowngs are elassified a5 current liabilities unless the charity has an uncondrtional right to defer
settlement of the liability for at least twelve months after the rgporting dale.
Fund structur9
Unreslricléd income funds are general funds that are available for use al the tru$lees' discrolion in
furtherance of the obiecliv8s of the charity.
Designated funds are unrestricted funds sel aside for specrfic purposes al the discretion of the
trustees.
Restricted income funds are those donated for use in a particular area or for specific purposes, the
use of which is reslricled lo that area or purpose.
Hire purchase and finance leases
Pansions and other post retlr9ment obllgations
The charity has provided an ernployer pension scheme. The scheme Is a defined contribution
scheme. Contributions lo defined contribution plans are recognised as an expense in the peTi¢xI in
which the related seryice is provided.
19

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
3 Income from donatlons and legacies
Unrostricted
funds
Restrlcted
funds
Total
2020
Total
2019
General
Donations lo major appeals
Legacies
Gift aid reclaimed
Government grants
Grants from other ¢har¢(ies
Regular Giving
Gifts in kind
40,233
6,837
47,070
54,709
42,899
5,828
1,593
86,036
1,593
86,036
36,080
227,036
36.06
20,000
162,809
27.333
9,400
207,036
334,898
62.897
397,795
302.978
Governmenl grants includes £71,733 in respect of CJRS monies claimed and £14,303 Irom
Northumberland County Council.
4 Income from charltable actlvltles
Unrostricted
funds
Total
2020
Total
2019
Gèneral
Retreat and youth cenl¥e income
54,553
54,553
305,555
S Incomg from other trading activltles
Unr¢strl¢t8d
fund$
Re5trlcted
funds
Total
2020
Total
2019
General
Shop income
Fam subsidy and 200 club
Property rental income
RHI Income
1,540
8,457
14,074
15,081
39.152
1,540
8,457
14,074
34,060
12,298
10,119
13,623
33,325
18,979
18,979
58,131
69,365
20

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
6 Investment income
Unrestricted
funds
Total
2020
Total
2019
Gon¢ral
Intefesl receivable on bank deposits
115
115
88
7 Other income
Unrestrlctod
funds
Total
2020
Total
2019
General
Fees and supplies
Insurance procoeds
3.429
18.090
3,429
18,090
5,570
21,519
21,519
5,570
8 Expenditur8 on ralsing fund¥
al Costs of gengrating donatlons and legacies
Unrostricted
funds
Total
2020
Total
2019
General
200 Club
Good purcha$ed for resale
Allocalgd support costs
900
8,392
351
3,498
950
3,498
950
4,448
4,448
7,643
21

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
9 Expenditure on charitable activitle$
Unrestricted
funds
R•strlctgd
funds
Totsl
2020
Total
2019
General
Note
Retreat and Youth
Cent
Governance costs
452,312
8,009
64.608
517,120
8,009
595.883
12.656
10
460,321
64,808
525,129
608,539
10 Analysls of governanc• and support co$t$
Basls of allocatlon
Referenco
Independent
examination
Accounlaney fees 1000/0 ttr Governance
Legal costs
1000A lo Governarice
Bank and credit
charges
Method of allocatlon
100QA to Governance
100Yo lo Governance
Governancg ¢osts
Unrestricted
funds
Total
2020
Total
2019
General
Independent examiner lees
Examination of the financial statements
Other fees paid lo examiners
Legal fees
Othèr governance cos18
2,250
2,452
2,029
1,278
8,009
2,250
2,4S2
2.029
1,278
8,009
2,200
2,722
6,191
1,543
12,656
22

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
11 Net incomingloutgolng r8sour¢es
Net incoming resourcos for the year include..
2020
2019
Operating leases- other assets
Depreciation of lixed assets
6,150
36,743
6,150
34.662
12 Trustees remungratlon and expenses
No trustees, nor any persons conneeted with them, have received any remuneration from the charity
during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during th8
year.
13 Staff costs
The aggregate payroll costs were as follows..
2020
2019
Staff costs during thè year were:
W4es and salaries
Sgcial security costs
Pension costs
173,409
6,832
2.708
211,629
10,439
2,741
224,809
182,949
The Month￿ average number of persons lineluding senior management leaml employed by Ihg
charjty duiing the year was as follows..
2020
No
2019
No
Adminislralive staff
Management staff
Direct charrtable staff
14
12
No employee wèived emoluments of more than £60.000 during the year.
The total employee benefits of the key management personnel of the charity were £41,652 12019
£41,058).
23

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
14 Independent 8xaminerfs remuneration
2020
2019
Examination of the financial $lalemenls
2.250
2,200
Othgr fees to examlners
All other seNice8
2,452
2,722
15 Taxation
The charty is considered lo pass the tests sel out in Paragraph 1 Schedule 6 of the Finance Act 2010
and therefore it meets the definition of a charitable company for UK corporation tax purposes.
Accordingly, the charity is exempt from laxalion in respect of income or capital gains received within
categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the
Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied
exclusively to charitable purposes.
16 Tanglble fixed ossets
Furnitur8
and
equlpment
Land and
bulldings
Motor
vehicles
Computer
quipment
Total
Cost
Al f January 2020
713,556
36,473
9,400
8,600
788,029
Al 31 Decèmber
2020
713,556
36,473
9,400
8,600
768,029
Depreclatlon
Al 1 January 2020
Charge for the year
Al 31 December
2020
147,124
33,801
23.038
3,691
1,009
1,410
8,600
179.771
38.902
180,925
26,729
2,419
8,600
21e,e73
Net book value
Al 31 De¢gmber
2020
532,631
9,744
6,981
549,356
Al 31 December
2019
568,432
13,435
8,391
588,258
Included within the nel book value of 18nd and buildings above Is £Nil 12019 £Nill in respgcl of
Ireehold land and buildings and £532,631 12019 - £566,432) in respect of leaseholds.
24

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
17 Stock
2020
2019
stock
1,350
2,900
18 Debtors
2020
2019
Trade debtors
Prepayments
1,400
26.128
13.052
24,801
27,528
37,853
19 Cr8ditors: amounts falling due wlthln one year
2020
2019
Trade cred(tors
Other tsxalion and social security
Other cred(tors
Pension scheme creditor
Accruals
Deferred income
3,896
3,784
88
S32
6,600
5.437
15,014
4,058
727
10,610
6,354
20.337
36,763
2020
2019
Deferred income al 1 January 2020
Resources deferred in the period
Amounts released from previous periods
Deferred income at year end
6,354
5,337
6,254
5,1
6,354
5,154
5,437
6,354
25

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
20 Obllgation$ undèr leases and hire purchase contracts
Operatlnglgase commitments
To181 future minimum 5ease payments under non4ancelIab￿ operating leases are as follows..
2020
2019
Othor
Within one year
Between one and five years
7,821
7,821
7,821
7,821
15,S42
26

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
21 Funds
Balance at
31
December
2020
Balance at
1 January
2020
Incoming Resourcgs
resources
expended
Transfers
Unrestricted funds
General
General funds
510,708
450,237
1464,7691
11.160}
495,016
Designatgd
200 Club
Bursary Fund
Geneial Outreach Fund
Sliategic Development
300
194
292
2,871
300
3,065
292
2,871
,871
3,657
3,657
Total Unrestrlcted funds
514,365
450,237
1464,769}
1.160}
498,673
Restricted funds
Gateshead Church
Enterprises Fund
Minsteracres Development
Fund
Dutch Passionists Solidarity
Fund
Sacred Heart Sister
The All Churches Trust
Co*OP Local Communty
Fund
CrDSS and Passion Sisters
Changing Lwes
The Passionisls Province of
Sl Joseph - Green
Community
Drive Fund
Old Laundry
Total restrlcted fund5
13,531
18,979
32,510
17,335
21
{8,0161
9,340
6,635
6,217
12,000
11.058
20,004
116,7101
981
25,529
12,000
16921
4,586
2,934
770
4,586
7,934
770
5,000
20,168
8,880
123,447
20,000
6,816
{18,398}
{15,5281
8,156
21,770
1,852
117,291
214,483
81,876
64,808
1.160
232,711
Total funds
728,848
S32,113
1529,577
731,384
27

Mlnsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
21 Funds {continuedl
Balance at
31
December
2019
Balance at
1 January
2019
Incoming Resources
resourc
expended Transfers
Unrastricted funds
G8nernl
General funds
551,964
455,199
{542,522}
46,067
510,708
Deslgnated
200 Club
Bursary Fund
General Outreach Fund
Strategic Development
250
2,44S
1.000
1,971
19001
18061
16101
11,4951
300
194
292
2,871
231
2,871
3,352
11,3001
5.416
12,316
2,795
3,657
Total unrestri¢tod funds
555,316
460,615
1544,838
43,272
514,365
Rostrieted fund$
Gateshead Church
Enterprise5 Fund
Minsteraerès Development
Fund
Dutch Passionisls Solidarity
Fund
Sacred Heart Sister
The All Churches Trust
Cowop Local Community
Fund
Cross and Passion Sisters
Changing Lives
The Passionisls Province of
Sl Joseph - Green
Community
The Passionisls Province of
Sl Joseph 2017
Tree and Shrubs
Drive Fund
Old Laundry
Community Foundation for
HLF
Wellinglon Pond
The Joicey Trust
HLF Woodland Trail
The Passionisls Province of
Sl Joseph 2018
22,154
18,725
13,4301
{23.9181
13,531
12.790
7,035
12,4901
17,335
4,335
3,170
12,000
15,DOO
18,407
112,7001
14,9101
6,635
6,217
12.000
110,4501
4,586
2,161
2,283
4.586
2,934
770
5,345
11,7011
18231
12,8711
1690)
20,168
20,168
10,557
{10,5571
3,850
6,880
126,616
13,8501
6,860
123,447
{3,1691
2,688
962
1.297
903
{2,6891
{1.1191
11,4841
157
17481
19031
935
26,272
{26,2721
28

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
21 Funds Icontinugdl
Balance at
31
Dec8mber
2019
Balance at
1 January
2019
Incomlng Resources
resources
exponded Transfers
Total restrlcted funds
106,158
222,941
(71,3441
143,272)
214,483
Total funds
661.474
683,556
616,182
728,848
The specific purposes for which the funds are lo be applied are a5 follows..
Gateshead Church Enlerpri59s Fund
Tha GCE fund has been established following the conditions attached to the donation towards the
biomass boiler fund. The condition stipulates that 600/0 of the RFII income receivable from the new
biomass boiler should be reslricled up lo the original donation amount provided by the GCE
{£190,0001. The fund can be expended in line wrth the educational charitable objects of the
organisalion al any lime and once the fund has been crgdiled by £190,000, then no further conditions
apply. The amount credited at 1 January 2020 lolalled £104,261 and this increased by a further
£38.979 in the year lo leave the amount at the year end lolalling £123,240.
Minsleracre$ Development Fund
This fund relates to income from various donors in relation lo the planned refurbishment ol the Retreat
House facilities.
Dutch Passionisls Solidarity Fund
The brought forward fund rel8les lo income received in order lo support the appoinlmenl of a
consultant lo superwse the conseNation work ongoing on the land al Minsleracres.
The resources received in the year are lo be used for the Outrea¢h Programme.
Sacred Heart Sisters
This lund relates lo a grant recewed from the Sacred Heart Sister$ which is to be used for the
outreach programmg.
The All Churches Trust
This fund retales lo a grant received from The All Churchos Trust which is lo be used for the
renovation of two disabled aceess ensuite bedrooms within the Retreat House.
Co-op Local Community Fund
This fund relates to a grant received from the Co-op Local Community Fund which is lo be used lo
refurbish tho bathrooms within the youth cenlre.
Cross and Passion Sisters
This fL¢nd relates lo monie$ receiv9d from Cross and Passion Sisters which is lo be used for Ihg
outreach programme.
Community Foundation working with Changing Lives
This fund relates lo a grant received from the Commun(¢y Foundation which is to be used to work wf(h
the staff and clients of Changing Lives.
29

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
21 Funds l¢ontinuodl
The Passionists Province of Sl Joseph - Green Community grant
The fund relate5 to monies to help develop the green community on sile.
The Drive Fund
The fund relates lo donation$ received lo be used against the érive repairs.
Old Laundry
This fund is a grant received lo pay for the refurt)ishmenl of the Old Laundry. As there is a lease in
place the for 20 years entitlement the building amortisalign will be offset the reserve until Jan 2039.
22 Analysis of net assets betwe&n funds
Unrestricted funds
Restricted
funds
General
Deslgnated
Total funds
Tangible fixed assets
Nel current asselsllliabilities)
432,065
62,951
117,291
115,420
549,356
182,028
3,657
Total net assets
495,016
3,657
232,711
731,384
Unrestricted funds
Totsl funds
at31
December
2019
Restricted
funds
Ggn¢ral
Dgslgnated
rangible fixed assets
Nel current assèlsllliabililiesl
464,811
45,897
123,447
91,036
588,258
140,590
3,657
Total nel asset$
51 Q,708
3.6S7
214,483
728,848
30

Minsteracres Retreat Centre
Notes to the Financial Statements for the Year Ended 31 December
2020
23 Analysi8 of nèt funds
At31
December
2020
At 1 January
2020
Cash flow
Cash al bank and in hand
138,600
36,887
173,487
Net debt
136,600
36,887
173.487
At31
December
2019
At l January
2019
Cash flow
Cash al bank and in hand
Finance leases and hire purchase contracts
97,010
13,5371
39,590
3,537
136,600
Nel debt
93,473
43,127
136,600
24 Related party transactions
There were no related paty transactions in the year.
31