OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-10-31-accounts

Company registration number: 07757326 Charity registration number: 1144382

Foxlowe Arts Centre Limited

(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 October 2023

P L Whittaker Taxation 50 Broad Street Leek Staffordshire ST13 5NS

Foxlowe Arts Centre Limited

Contents

----- Start of picture text -----
Reference and Administrative Details 1
Trustees' Report 2 to 4
Independent examiner's report 5
Statement of financial activities 6
Balance Sheet 7 to 8
Notes to the financial statements 9 to 15
----- End of picture text -----

The following page does not form part of the statutory financial statements:

Statement of financial activities per fund 16

Foxlowe Arts Centre Limited Reference and Administrative Details

Charity name Foxlowe Arts Centre Limited
Charity registration number 1144382
Company registration number 07757326
Principal office Market Place
Leek
Staffordshire
ST13 6AD
Registered office Market Place
Leek
Staffordshire
ST13 6AD
Trustees Peter Kent-Baguley
Colin Broome
Andrew Norton
Marc Briand
Chris Thompson, Chair
Belinda Hargreaves
Accountant P L Whittaker Taxation
50 Broad Street
Leek
Staffordshire
ST13 5NS

Page 1

Foxlowe Arts Centre Limited

Trustees' Report

Another year under our belt and £50,000 paid off the community loan plus interest. As of the 1st August 2023 we owe £300,000 to our loan scheme - another outstanding effort by all those involved and who support the arts centre. Our top 5 outgoings were; wages £151,000, loan scheme £56,700 utilities £29,000, maintenance £14,000 and insurance £10,000. We witnessed a large increase in our insurance due to the increased cost of rebuilding, some of our large individual maintenance costs included £6k on electric checks and kitchen equipment although our maintenance budget is still lower than what it would normally be thanks to our maintenance volunteers.

There was still less spend per head since Covid-19 and lower audience numbers but these did improve towards the end of the year, still a difficult year but at least we were able to balance the books with a £15 surplus over the year. A figure of £109k was calculated which was required before we open the doors in 2022-2023 (Figure excludes wages).

I have listed the following achievements as reported to our supporters meeting in November 2023.

Page 2

Foxlowe Arts Centre Limited

Trustees' Report

Thanks again to our volunteers, pledgers, staff and all that come in to support our wide range of events and that have kept us going since 2011. Thank you to Nena, Michael and Maureen for the following more detailed reports covering the Gallery, Film and Theatre.

Gallery report Nena Selmes

The Gallery hosted a variety of exhibitions between November 2022 to October 2023 including The Derek Higginson retrospective, Figuratively Speaking, Sarah Stanley and Stitchlines as well as the Christmas exhibition. The gallery was manned by a rota of over forty volunteers who generously give their time and expertise.

The gallery turned £8,580.50, 30% of which was retained by the Foxlowe as commission.

Moving forward, the Gallery will be developing the exhibition space with a new hanging system which has been paid for by raffling an artwork. The gallery will be hosting a biannual Open Exhibition to find and foster new artists. The best artists from the Open exhibition will be offered a full exhibition in 2025.

Theatre report, Michael Quine

It was 8 years ago, in 2016, when we took the first tentative step to bring in a couple of professional theatre shows. Their success encouraged us to continue and develop, and in this year we brought in eight (a ninth had to be cancelled at short notice). The eight included two with puppets for young children, one frantic farce based on the idea of Gothic horror films, and a new piece putting its focus on cricket and cricketers and the mental stresses they can encounter. Initially, our theatre shows came in with a measure of financial guarantee from the Live&Local touring network, but we have now developed the confidence to bring work in independently, and the three in this year were a repeat visit by the Don’t Go into the Cellar company with a Sherlock Holmes thriller, a much-liked performance by the Impromptu Shakespeare Improv Company, spotted at Buxton and instantly invited to follow on into Leek, and a Belfast theatre company also spotted at the Buxton Festival.

One valuable development in this year has been the decision to restrict seating numbers to around 80, depending on the show, in order to ensure that everyone has good sightlines and no-one is too far away from the performers.

We need to thank Live&Local in the planning and booking of our theatre programme and to acknowledge the financial support it has from Staffordshire Moorlands District Council.

Film Report, Maureen Wiskin

Foxlowe Films Report for the period 1st November 2022 to 31 st October 2023

Summary spreadsheet for period Nov 1st 2022 to Oct 31st 2023

Season
No Films Ave
attendance
Income Sponsorship
full season
Sponsorship
part season
pro rata
Expenditure Surplus
~~Autumn 22~~
(part season)
1.11 to 6.12
Spring 2023
~~ll~~
6 44 £ 1,140.00 £ 290.00 £ 950.38 £ 479.62
~~(Fu~~
season)
10.1-28.3
Summer
~~ll~~
12 56 £ 4,270.00 £ 580.00 £ 1,787.17 £ 3,062.83
~~2023 (Fu~~
season) 2.5
to 4.7
10 39 £ 2,586.00 £ 80.00 £ 1,177.17 £ 1,488.83
~~Autumn 23~~
(part season
)19.9 to
31.10
6 27 £ 1,141.00
Page 3
£ 125.45 £ 727.00 £ 539.45

Foxlowe Arts Centre Limited

Trustees' Report

Totals 34 166 £ 9,137.00 £ 660.00 £ 415.45 £ 4,641.72 £ 5,570.73
Notes

The above figures to not include bar takings

All surpluses go to the upkeep of the Foxlowe Arts Centre (FAC).

In response to increased running costs at the FAC, ticket prices were increased from £5 in Autumn
2022 to £6 in Spring 2023 and then to £7 from the summer 2023.

The cost of film licenses has increased significantly

Regular sponsorship includes 2 local sponsors at £80 per season plus £500 per annum from the Arts
Forum for Autumn 2022 and Spring and 2023, after which this ceased. In Autumn 2023, a £150 award
from the Councillors Community Fund was granted.

Overall attendances have been slow to pick up after Covid but still closely mirror experiences in other
community-run cinemas

Key issues for the future

Small company provisions

This report has been prepared in accordance with the small companies regime under the Companies Act 2006.

Approved by the Board on 24 July 2024 and signed on its behalf by:

......................................... Chris Thompson Trustee

Page 4

Independent Examiner's Report to the Trustees of

Foxlowe Arts Centre Limited

I report on the accounts of the company for the year ended 31 October 2023, which are set out on pages 6 to 15.

Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

The charity's gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of (named body).

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

have not been met; or

......................................... 50 Broad Street Peter Lee Whittaker Leek P L Whittaker Taxation Staffordshire ST13 5NS

24 July 2024

Page 5

Foxlowe Arts Centre Limited

Statement of Financial Activities (including Income and Expenditure Account) for the Year Ended 31 October 2023

Note
Incoming resources
Incoming resources from generated funds
Voluntary income
2
Incoming resources from charitable activities
4
Total incoming resources
Resources expended
Charitable activities
5
Total resources expended
Net income before other recognised gains and losses
Other recognised gains/losses
Net movements in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Unrestricted
Funds
£
53,187
213,053
266,240
264,065
264,065
2,175
2,175
735,793
737,968
Total Funds
2023
£
53,187
213,053
266,240
264,065
264,065
2,175
2,175
735,793
737,968
Total Funds
2022
£
50,657
188,064
238,721
199,075
199,075
39,646
39,646
793,944
833,590

The notes on pages 9 to 15 form an integral part of these financial statements.

Page 6

Foxlowe Arts Centre Limited (Registration number: 07757326)

Balance Sheet as at 31 October 2023

Note
Fixed assets
Tangible assets
10
Investments
11
Current assets
Debtors
12
Cash at bank and in hand
Creditors: Amounts falling
due within one year
13
Net current liabilities
Net assets
The funds of the charity:
Unrestricted funds
Other reserves
Other reserves 2
Unrestricted income funds
Total unrestricted funds
Total charity funds
2023
£
£
825,954
100
826,054
209,586
104,589
314,175
(402,261)
(88,086)
737,968
-
(97,797)
835,765
737,968
737,968
2022
£
£
826,272
100
826,372
207,417
104,589
312,006
(402,585)
(90,579)
735,793
(97,797)
-
833,590
735,793
735,793
2022
£
£
826,272
100
826,372
207,417
104,589
312,006
(402,585)
(90,579)
735,793
(97,797)
-
833,590
735,793
735,793
826,372
(90,579)
735,793
(97,797)
-
833,590
735,793
735,793

The notes on pages 9 to 15 form an integral part of these financial statements.

Page 7

Foxlowe Arts Centre Limited (Registration number: 07757326)

Balance Sheet as at 31 October 2023

......... continued

For the financial year ended 31 October 2023, the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and with the Financial Reporting Standard for Smaller Entities (effective April 2008 January 2015).

Approved by the Board on 24 July 2024 and signed on its behalf by:

.........................................

Chris Thompson Trustee

The notes on pages 9 to 15 form an integral part of these financial statements.

Page 8

Notes to the Financial Statements for the Year Ended 31 October 2023

Foxlowe Arts Centre Limited

1 Accounting policies

Basis of preparation

The financial statements have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice 'Accounting and Reporting by Charities (SORP 2005)', issued in March 2005, the Financial Reporting Standard for Smaller Entities (effective January 2015) and the Companies Act 2006.

Fund accounting policy

Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.

Further details of each fund are disclosed in note 16.

Incoming resources

Voluntary income including donations, legacies and grants that provide core funding or are of a general nature is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.

Income from charitable activities includes income recognised as earned (as the related goods or services are provided) under contract or where entitlement to grant funding is subject to specific performance conditions. Grant income included in this category provides funding to support programme activities and is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.

Resources expended

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Support costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Fixed assets

Individual fixed assets costing £0 or more are initially recorded at cost.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Plant and machinery 25% reducing balance basis Property improvements 10% straight line basis

Page 9

Foxlowe Arts Centre Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

......... continued

Investments

Fixed asset investments are included at market value at the balance sheet date.

Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the statement of the financial activities in the period of disposal.

Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the statement of financial activities based on the market value at the year end.

2 Voluntary income

Donations and legacies
Committed giving
Donations and pledges
Grants
Grants - other agencies
Unrestricted
Funds
£
22,545
25,473
48,018
5,169
53,187
Total Funds
2023
£
22,545
25,473
48,018
5,169
53,187
Total Funds
2022
£
-
27,358
27,358
23,299
50,657

3 Grants receivable

Grants - other agencies Unrestricted
Funds
£
5,169
Total Funds
2023
£
5,169
Total Funds
2022
£
23,299

Page 10

Foxlowe Arts Centre Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

......... continued

4 Incoming resources from charitable activities

Charitable activity 1
Sales of purchased goods
Theatre
Gallery
Room hire
Other income
Unrestricted
Funds
£
71,585
88,301
2,781
50,218
168
Total Funds
2023
£
71,585
88,301
2,781
50,218
168
213,053
Total Funds
2022
£
-
129,737
2,671
52,874
2,782
213,053 188,064

5 Total resources expended

Direct costs
Cost of goods sold
Other direct costs
Employment costs
Establishment costs
Repairs and maintenance
Office expenses
Interest payable
Depreciation of tangible fixed assets
Support costs
Legal and professional costs
Charitable
activity 1
£
130,107
369
33,448
36,297
3,852
2,824
56,480
318
263,695
370
264,065
Total
£
130,107
369
33,448
36,297
3,852
2,824
56,480
318
263,695
370
264,065

6 Trustees' remuneration and expenses

No trustees received any remuneration during the year.

Page 11

Foxlowe Arts Centre Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

......... continued

7 Net income

Net income is stated after charging:

Depreciation of tangible fixed assets
Employees' remuneration
The aggregate payroll costs of these persons were as follows:
Wages and salaries
2023
£
318
2023
£
33,448
2022
£
318
2022
£
23,168

8 Employees' remuneration

No employee received emoluments of more than £60,000 during the year (2022 - No. 0).

9 Taxation

The company is a registered charity and is, therefore, exempt from taxation.

Page 12

Foxlowe Arts Centre Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

......... continued

10 Tangible fixed assets

Freehold
interest in land
and buildings
(including
heritage assets)
£
Cost
As at 1 November 2022 and 31
October 2023
825,000
Depreciation
As at 1 November 2022
-
Charge for the year
-
As at 31 October 2023
-
Net book value
As at 31 October 2023
825,000
As at 31 October 2022
825,000
Plant and
machinery
including
motor vehicles
£
11,524
10,252
318
10,570
954
1,272
Building
improvements
£
6,928
6,928
-
6,928
-
-
Total
£
843,452
17,180
318
17,498
825,954
826,272

11 Investments held as fixed assets

Market value
As at 1 November 2022 and 31 October 2023
Net book value
As at 31 October 2023
As at 31 October 2022
All investment assets were held in the UK.
Debtors
Other debtors
Page 13
2023
£
209,586
Other
investments
£
100
100
100
2022
£
207,417

12 Debtors

Foxlowe Arts Centre Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

......... continued

13 Creditors: Amounts falling due within one year

Bank loans and overdrafts 2023
£
402,261
2022
£
402,585

14 Members' liability

The charity is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £nil towards the assets of the charity in the event of liquidation.

Page 14

Foxlowe Arts Centre Limited

Notes to the Financial Statements for the Year Ended 31 October 2023

......... continued

15 Related parties

Controlling entity

The charity is controlled by the trustees who are all directors of the company.

16 Analysis of funds

At 1 At 31
November Incoming Resources October
2022 resources expended 2023
£ £ £ £
General Funds
Unrestricted income fund 735,793 266,240 (264,065) 737,968

17 Net assets by fund

Tangible assets
Investments
Current assets
Creditors: Amounts falling due within one year
Net assets
Unrestricted
Funds
£
825,954
100
314,175
(402,261)
737,968
Total Funds
2023
£
825,954
100
314,175
(402,261)
737,968
Total Funds
2022
£
826,272
100
312,006
(402,585)
735,793

Page 15

Foxlowe Arts Centre Limited

Statement of financial activities by fund Year Ended 31 October 2023

Incoming resources
Incoming resources from generated funds
Voluntary income
Incoming resources from charitable activities
Total incoming resources
Resources expended
Charitable activities
Total resources expended
Net movements in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Unrestricted
income fund
2023
£
53,187
213,053
266,240
264,065
264,065
2,175
735,793
737,968
Unrestricted
income fund
2022
£
50,657
188,064
238,721
199,075
199,075
39,646
793,944
833,590

This page does not form part of the statutory financial statements.

Page 16