OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

31,12.21 31.12.20
Unrestricted Resu icted Total Total
fund fullri funds funds
Notes I
INCOME AND ENDOWMENTS FROM
Donations
and legacies
38,947 7,500 46,447 80,818
Other trading activities 16,982 16,982 1,368
Investment
income
2 2 23
Total 55,931 7,500 63,431 82,209
EXPENDITURE ON
Raising funds 852 852 2,580
Charitable
activities
Narcolepsy
UK
58,862 58,862 58,480
Total 59,714 59,714 61,060
NET INCOME/(EXPENDITURE) (3,783) 7,500 3,717 21,149
RECONCILIATION OF FUNDS
Total funds brought forsvard 23,813 32,375 56,188 35,039
TOTAL FUNDS CARRIED FORWARD ~20 030 ~39875 ~59 905 ~56 188

31DEC EMBER 2021
31.12.21 31.12.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes f, f f,
FIXEDASSETS
Tangible
asseis
1,489 1,489 421
CURRENT ASSETS
Debtors 12 3,012 3,012 7,620
Cash at bank 17 116 39875 ~56 991 50,927
20,128 39,875 60,003 58,547
CREDITORS
Amounts
falling due within one year
13 (1,587) (1,587) (2,780)
NET CURRENT ASSETS ~18 541 ~39875 ~58 416 55,767
TOTAL ASSETSLESSCURRENT
LIABILITIES 20,030 39,875 59,905 56,188
NET ASSETS 20030 ~39 875 ~59 905 ~56 188
FUNDS 14
Unrestricted
funds
20,030 23,813
Restricted
funds
~39 875 ~32 375
TOTAL FUNDS 59905 56 188

31.12.21 31.12.20
I
Donations 38,947 26,443
Grants 7,500 51,375
Sponsorships 3,000
~46 447 ~80 818
Grants received, included in the above, are as follows:
31.12.21 31.12,20
f,
Other grants ~7500 ~51 375
4. OTHER TRADING ACTIVITIES
31.12.21 31.12.20
Fundraising
events
~16 982 1 368
5. INVESTMENT INCOME
3l.12.21 31.12.20
f,
Bank interest 2 23
6. CHARlTABLE ACTIVITIES COSTS
Unrestricted Restricted
funds funds Total 2021 Total 2020
f.
Advocacy Services
Staff cost
43,524 1,061 44,585 47,813
Bookkeeping
Independent
Examiner's
fees 1,500
1,204
1,500
1,204
1,500
260
Local and regional support 180
Office and miscellaneous 3,128 3,]28 461
Telephone
and fax
2,198 2,198 1,516
Training
Travel costs
394 394 868
Website development and maintenance 1,540 1,540 1,736
Insurance 1,707 1,707 1,825
Subscriptions 1,753 1,753 1,921
Marketing
Bank charges 394 394 388
Other apportionment
67 342 3663 58403 58468

The average monthly
number ofem
ployees
during the year was as follows:
31.12.21 31.12.20
Average
monthly
number ofemployees
3 5
No employees
received emoluments
in excess off60,000.
Employment
costs
Wages and salaries
Pension costs
44,585
-
46,331
~1482
~44 585 ~47 813
10. 2020 COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND KNDOWMKNTS FROM
Donations
and legacies
69,443 11,375 80,818
Other trading
activities
1,368 1,368
Investment
income
23 23
Total 70,834 11,375 82,209
EXPENDITURE ON
Raising funds 2,580 2,580
Charitable
activities
Narcolepsy
UK
58,480 58,480
Tot'al 61,060 61,060
NOTES TO THE Ip'INANCIAL NOTES TO THE Ip'INANCIAL NOTES TO THE Ip'INANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021
10. 2020 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
8
NET INCOME 9,774 11,375 21,149
RECONCILIATION OF FUNDS
Total funds brought forsvard 14,039 21,000 35,039
TOTAL I'UNDS CARRIED I'ORWARD 23,813 32375 56,188
11. TANGIBLE FIXED ASSETS
Computer
equipment
COST
At I January 2021
Additions
433
~1527
At 31 December 2021 I 960
DEPRECIATION
At
1 January 2021
Charge for year
12
459
At 31 December 2021 471
NET BOOK VALUE
At 31 December 2021 ~1489
At 31 December 2020 421
12. DEBTORS:AMOUNTS liALLING DUE WITHIN ONE YEAR 31.12.21 31.12.20
f.
Other debtors 1,322 5,677
Prepayments ~1690 I 943
~3012 7620

31.12.21 31.12.20
8
Acctuals 1,525 2,719
Defen ed income - Sponsorship
Others
income 62 62
1587 i0 278
14. MOVKMKNT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
8
Unrestricted
General
fund
funds 23,813 (3,783) 20,030
Restricted
funds
Local and Regional Support 32,375 7,500 39,875
TOTAL FUNDS ~56 188 ~3717 ~59 905
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
Geneml
fund
55,931 (59,714) (3783)
Restricted
funds
Local and Regional Support 7,500 7,500
TOTALFUNDS 63,431 ~59 714) ~3717
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted
General fund
funds 14,039 9,774 23,813
Restricted
funds
Local and Regional Suppott 21,000 11,375 32,375
TOTALFUNDS ~35 039 ~21 149 ~56 188

Incoming Resources Movement
resources expended in funds
f. f.
Unrestricted
funds
General
fund
70,834 (61,060) 9,774
Restricted
funds
Local and Regional Support 11,375 11,375
TOTAL FUNDS ~82 209 ~61 060) ~21 149
Net
movement At
At 1.1.20 in funds 31.12.21
f, 8 f,
Unrestricted funds
General fund 14,039 5,991 20,030
Restricted funds
Local and Regional Support 21,000 18,875 39,875
TOTAL FUNDS ~35 039 24,866 ~59 905
Incoming Resources Movement
resources expended in funds
g
Unrestricted
funds
General
fund
126,765 (120,774) 5,991
Restricted
funds
Local and Regional Support 18,875 18,875
TOTAL FUNDS 1~45 640 (1~20774) ~24 866