| Unrestricted | Designated | Restricted | Endowment | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Total2020 | Total2010 | |||
| Receipts and Paymentn | Account | 6 | 6 | |||||
| Receipts | ||||||||
| Voluntary receipts | ||||||||
| Reguhr giving | ||||||||
| Receipis from donors | ||||||||
| Planned giving |
40,420 | 40I420 | 51,370 | |||||
| Co8ecgons other than | giving | 1,265 | 1,265 | 4I676 | ||||
| Gift aid refund | 13654 | 138S4 | 14378 | |||||
| 01,347 | 01,347 . | 70,431 | ||||||
| Cther voluntary receipts |
2,736 | 58,541 | 320 | 61,507 | 18,649 | |||
| Acfbd5es for generabng | funds | 1,648 | 1,648 | 4,529 | ||||
| Receipts from church acbvities | 3,273 | 3,273 | 14,463 | |||||
| Investment income |
133 | 916 | 1,049 | 1,838 | ||||
| Bank transfer incentive | 1,325 | 1,325 | ||||||
| Restorabon Fund receipts |
14,418 | |||||||
| 00137 | 50457 | 1,645 | 130239 | 12 320 | ||||
| Payments | ||||||||
| Church adivbies | ||||||||
| Diocesan parish share - current year | 38,167 | 36,167 | 63,030 | |||||
| Other payments | 26.615 | 42780 | 473 | eaVe | 80002 | |||
| 62782 | 42,760 | 473 | 108015 | 12 000 | ||||
| Excess ofreceipts over | payments | 6,355 | 16,697 | 1,172 | 24,224 | 1,326 | ||
| Transfers between funds | (8,500) | 0,500 | ||||||
| increase in valuafion |
8,134 | 8,134 | 14,912 | |||||
| Funds at 1 January 2020 | 42,459 | 43,522 | 5 381 | 82,140 | 17 502 | 157264 | ||
| Funds at 31 December | 2020 | 40,314 | 68,719 | 6,S53 | 00,274 | 205,860 | 173,502 | |
| Represented by.' |
||||||||
| Cash funds | 40,314 | 58,020 | 6,553 | 105,695 | 82,307 | |||
| Investment assets |
||||||||
| CBFChurch ofEngland | 9,091 | 9,891 | 8,975 | |||||
| Inveslmenl funds shares at market value |
90,274 | 90274 | 82140 | |||||
| Total Funds | 40,314 | 60,719 | 6553 | 90274 | 205860 | 173I502 |
| Opening balances: |
Opening balances: |
Payments: | |||||||
|---|---|---|---|---|---|---|---|---|---|
| General account - YB | 25,111 | Parish share | 36,167 | ||||||
| Fees account | 17,348 | Insurance | 5,773 | ||||||
| 42,459 | Church Running |
Expenses | 11,114 | ||||||
| Clergy Expenses | 2,045 | ||||||||
| Cost ofServices | 884 | ||||||||
| Printing & Stationery |
699 | ||||||||
| Receipts: | Administration | 4,263 | |||||||
| Planned Giving |
46,428 | Miscellaneous | 844 | ||||||
| Collections other than giving |
1,265 | Mission giving | 993 | ||||||
| Gift aid refunds | 13,654 | Bank charges | |||||||
| Other Voluntary | receipts | 2,736 | 62,782 | ||||||
| Activities for generating | funds | 1,648 | Transfers: | ||||||
| Receipts from | church activities | 3,273 | Transfer to restoration | account | 8,500 | ||||
| Interest | 133 | ||||||||
| Restoration Fund receipts |
Closing balances: | ||||||||
| 69,137 | General account- YB | 28,193 | |||||||
| Fees account | 12,121 | ||||||||
| 40,314 | |||||||||
| 111.595 | |||||||||
| Unrestricted | funds-2019 | ||||||||
| Opening balances: |
Paymenbr: | ||||||||
| General account - RBS | 540 | Parish share | 63,038 | ||||||
| Premium account - RBS |
24,341 | Insurance | 5,769 | ||||||
| Fees account | 39,903 | Church Running |
Expenses | 10,189 | |||||
| 64,784 | Clergy Expenses | 2,328 | |||||||
| Cost ofServices | 886 | ||||||||
| Printing &Stationery |
1,326 | ||||||||
| Receipts: | Administration | 5,534 | |||||||
| Planned Giving |
51,376 | Miscellaneous | 3,042 | ||||||
| Collections other than giving | 4,676 | Mission giving | 1,706 | ||||||
| Gift aid refunds | 14,379 | Bank charges | 16 | ||||||
| Other Voluntary receipts |
4,527 | 93,834 | |||||||
| Activities for generating | funds | 4,529 | Transfers: | ||||||
| Receipts from | church activities | 14,463 | Transfer to restoration | account | 37,002 | ||||
| Interest | 145 | ||||||||
| Restoration Fund receipts |
14,416 | Closing balances: | |||||||
| 108,511 | General account | - YB | 25,111 | ||||||
| Premium account - RBS |
|||||||||
| Fess account | 17,348 | ||||||||
| 42,459 | |||||||||
| 173,295 | 173.295 |
| 4. Designated funds Church restoration fund.2020 |
4. Designated funds Church restoration fund.2020 |
||
|---|---|---|---|
| Opening balances: | |||
| RBS | 34,547 | ||
| C ofE investment | 8,975 | ||
| 43,522 | |||
| Voluntary receipts: |
|||
| Grants | 38,000 | ||
| Tea shop | 1,112 | ||
| Insurance | 2,858 | ||
| Donations | 7,497 | ||
| LPWGS Disabled | daim | 6,040 | |
| LFWGS VAT Refund | 3,034 | ||
| 58,541 | |||
| Interest: | |||
| Bank interest | |||
| Cof E investment | interest | ||
| Transfem: | |||
| Transfer from fees account | 8,50O |
| Repairs and other expenses: | |
|---|---|
| Bridgett Conservation | 28,355 |
| Internal cameras | 920 |
| Archaeological work |
5,826 |
| Viales and Maguire | 2,059 |
| Floodlights | 537 |
| Alarm system | 991 |
| Remove and conserve stained glass | 4,072 |
| Closing balances: | |
| YB | 58,826 |
| CofEinvestment | 9,891 |
| Opening balances: |
Opening balances: |
|||
|---|---|---|---|---|
| CofEInvestment | 7,332 | |||
| Virgin Money | 12,625 | |||
| 19,957 | ||||
| Voluntary receipts: |
||||
| Ecclesfield Welfare Charity | Loan | 2,550 | ||
| Tea shop | 4,974 | |||
| Disabled Access | Donations | 4,594 | ||
| LPWGS VAT Refund | 1,126 | |||
| 13,244 | ||||
| Interest: | ||||
| Bank interest | ||||
| Cof E investment | Interest | 1,643 | ||
| Virgin money interest | 47 | |||
| 1,690 | ||||
| Transfers: | ||||
| Transfer from fees account | 37,002 |
| Repairs and other | expenses: | |
|---|---|---|
| Bridgett Conservation | 6,204 | |
| General repairs and | improvements | 559 |
| Sound system improvements | 4,228 | |
| Wiles snd Magulre | 3,977 | |
| Pollards Wholesale | Ltd | 403 |
| Ecclesfield Feolfees | loan repaid | 13,000 |
| Closing balances: | ||
| YB | 34,547 | |
| C ofEinvestment | 8,975 | |
| Virgin Money |
| 6.Endowment Funds |
6.Endowment Funds |
2020 | ||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Ecclesfield Chancel | repair fund | (Investment | Funds) | |||
| Opening | balance | 77,686 | ||||
| Increase | in Valuation | 7,828 | Closing balance | 85,514 | ||
| 85,514 | 85,514 | |||||
| Church yard upkeep | (Investment | Funds) | ||||
| Opening | balance | 4,454 | ||||
| Increase | in Valuation | 306 Closing balance 4785, |
4,760 4,785 |
|||
| 6.Endowment Funds |
2019 | |||||
| E | ||||||
| Ecclesfield Chancel | repair fund | (Investment | Funds) | |||
| Opening | balance | 63,476 | ||||
| Increase | in Valuation | 14,210 | Closing balance | 77,686 | ||
| 77,666 | ยป,686 | |||||
| Church yard upkeep |
(Investment | Funds) | ||||
| Opening | balance | 3,752 | ||||
| Increase | in Valuation | 702 | Closing balance | 4,454 | ||
| 4,454 | ,454 |
| 7. Assets and Llabgitles | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Endowment | ||||
| Fonda | Funds | Funds | Funds | Total 2020 | Total2019 | ||
| Assels | |||||||
| Grant-LptNGB | 12yt19 | ||||||
| Cash funds | 41,244 | 58,828 | 6,553 | 106,625 | 82,387 | ||
| CBFChurch ofEngland | 9,891 | 9,891 | 8,975 | ||||
| Investment funds shares at market |
value | 90,274 | 90,274 | 82,140 | |||
| Total Funds | 41,244 | 68,719 | 6,553 | 90,274 | 205,790 | 185,921 |
| Unrestricted | Designated | Restricted | Endowment | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Total 2020 | Total 2019 | ||
| Liabilities | |||||||
| Deposits | held for future weddings | 3,010 | 3,010 | 3,120 | |||
| General repair work | 888 | 888 | 1,337 | ||||
| Funds held in memory(unspent) | 636 | 636 | 636 | ||||
| 3,898 | 636 | 4,534 | 5,093 |