| Unrestricted | Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2022 | 2021 | ||||
| Trust Income Trust Capital | |||||||
| Notes | 6 | 6 | |||||
| It)9gmtdfgm; | |||||||
| Investment income |
41,674 | 41,674 | 47,872 | ||||
| UK tax credits | (472) | (472) | (518) | ||||
| Overseas tax credits | (2,217) | (2,217) | (2,232) | ||||
| Total income | 38,985 | 38,985 | 45,122 | ||||
| EmetttlItufttgft; | |||||||
| Donations | 30,000 | 30,000 | 51,000 | ||||
| Governance costs |
58,328 | 58,328 | 104,104 | ||||
| Total resources | expended | 30,000 | 58,328 | 88,328 | 155,104 | ||
| Net gains/(losses) | on investments | 223,467 | 223,467 | 610,226 | |||
| Net movement | in | funds | 8,985 | 165,139 | 174,124 | 500,244 | |
| Fund balances at6April 2021 | 86,006 | 3,152,055 | 3,238,061 | 2,737,817 | |||
| Fund balances | at | 5April 2022 | 94,991 | 3,317,194 | 3,412,185 | 3,238,061 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| UK equity | dividends | 20,289 | 25,425 | |
| UK fixed interest | 114 | 3,289 | ||
| UK unit trust | 7,798 | 4,467 | ||
| Overseas | equity dividend | 7,195 | 7,618 | |
| Overseas | fixed interest | |||
| Overseas | unit trust | 6,278 | 7,072 | |
| 41,674 | 47,872 | |||
| 4 | Donations | |||
| 2022 | 2021 | |||
| 6 | E | |||
| Donations | to institutions: | |||
| SeeTrustees' Report |
30,000 | 51,000 |
| 2022 | 2021 | ||
|---|---|---|---|
| Professional | fees | 15,931 | 15,000 |
| Accountancy | fees | 1,080 | 1,080 |
| Bank charges | 5 | 10 | |
| Investment | manager fees | 41,312 | 38,014 |
| 58,328 | 54,104 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2021 | |||
| 6 | F | |||
| Revaluation | of | investments | 124,049 | 398,728 |
| Gain/(loss) | on | sale of investments | 99,418 | 211,498 |
| 223,467 | 610,226 |
| Unlisted | ||
|---|---|---|
| investmentsf | ||
| Cost or valuation | ||
| At 6April | 2021 | 3,200,112 |
| Additions | 181,734 | |
| Valuation | changes | 124,049 |
| Disposals | (283,171) | |
| At 5April | 2022 | 3,222,724 |
| Carrying | amount | |
| At 05April | 2022 | 3,222,724 |
| At 05April | 2021 | 3,200,112 |
| 10 | Other creditors falling due within one year | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | k | ||||
| Other creditors | 23,760 | 50,000 | |||
| Accruals and deferred income | 1,080 | 1,930 | |||
| 24,840 | 51,930 | ||||
| 11 | Analysis ofnet assets between funds | ||||
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| 8 | |||||
| Fund balances at 5April 2022 are represented | by: | ||||
| Trust Capital Fund | 3,317,194 | 3,317,194 | |||
| Trust Income Fund | 94,991 | 94,991 | |||
| 3,412,185 | 3,412,185 |
| The Guy | The Guy | The Guy | and Elinor | Meynell Charitable | Trust | No (ifany) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receipts and payments | accounts | CC~sa | ||||||||||||
| For the period from |
06/04/2021 | To | 05/04/2022 | |||||||||||
| ' | ||||||||||||||
| ~ | ~ | . | ~ | ~ | ||||||||||
| Unrestricted funds |
Restricted funds |
Endowment funds |
Total | funds | Last year | |||||||||
| to | the nearest 8 |
to the nearest 8 | to the nearest 8 | to the nearest 8 | to the nearest 6 | |||||||||
| A1 Receipts | ||||||||||||||
| Investment Income |
38985 | 38,985 | ||||||||||||
| Sub total (Gross income for AR) |
38,985 | 38,985 | ||||||||||||
| A2 Asset and | investment | sales, | ||||||||||||
| (see table). | ||||||||||||||
| LGT Portfolio | Dtsposats | 382,589 | 382,589 | |||||||||||
| Sub total | 382,589 | 382,589 | ||||||||||||
| Total receipts | 421,574 | - | - | 421,574 | ||||||||||
| A3 Pa ments | ||||||||||||||
| Investment Management Fees |
41,312 | 41,312 | ||||||||||||
| Trustee and legal |
fees | 17,866 | 17,866 | |||||||||||
| Charitable donations |
56 240 | 56,248 | ||||||||||||
| Sub total | 115,418 | 115,418 | ||||||||||||
| A4 Asset and | investment | |||||||||||||
| purchases, (see table) |
||||||||||||||
| LGT Portfolio | Additions | 181,733 | 181,733 | |||||||||||
| Sub total | 181,733 | 181,733 | ||||||||||||
| Total payments | 297,151 | - | 297,151 | |||||||||||
| Net ofreceiptsl(payments) | 124,42 | 124,42 | ||||||||||||
| AS Transfers | between | funds | ||||||||||||
| A6 Cash funds last year | end | 89,878 | 89,878 | |||||||||||
| Cash funds this | year end | 214,301 | 214,301 |
| ~ | e | ~ | ~ | ~ ~ |
~ ~ ~ |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | ||||||||||
| Categories | Details | funds | funds | funds | ||||||||
| to nearest E | to nearest E | io nearest E | ||||||||||
| B1Cash | funds | LGT Portfolio | Capital e/c | 206,694 | ||||||||
| LGT Porifc//o | Income e/c | 7,607 | ||||||||||
| Total | cash funds | 214,301 | ||||||||||
| (spree balances | with receipts sed payments | |||||||||||
| account(s)) | OK | OK | OK | |||||||||
| Unrestricted | Restricted | Endowment | ||||||||||
| funds | funds | funds | ||||||||||
| Details | io nearest E |
to nearest E | to nearest E | |||||||||
| B2Other | monetary | assets | ||||||||||
| Details | Fund to which asset aston s |
Cost (optional) | Current value o ttonat |
|||||||||
| B3Investment | assets | LGT Portfolio | Unrestricted | 1,773,453 | ||||||||
| Details | Fund to which asset baton s |
Cost (optional) | Current value 0 tlonsl |
|||||||||
| B4Assets | retained | for the | ||||||||||
| charity's | own | use | ||||||||||
| Fund to which | Amount due |
When due | ||||||||||
| Details | tish)it relates |
o tional | o tone) |
| Names ofthe cha | rity trustees who m | anage the charity | ||||
|---|---|---|---|---|---|---|
| Trustee name | Office (ifany) | Dates acted ifnot for whole ar |
Name to a |
ofperson (or body) entitled oint trustee ifan |
||
| Karen Joan | ||||||
| Methold | ||||||
| James Charles | ||||||
| Morley Wenyon | ||||||
| 3 | John Berger | |||||
| 4 | ||||||
| 5 | ||||||
| 6 | ||||||
| 7 | ||||||
| 8 | ||||||
| Q | ||||||
| 10 | ||||||
| 11 | ||||||
| 12 | ||||||
| 13 | ||||||
| 14 | ||||||
| 15 | ||||||
| 16 | ||||||
| 17 | ||||||
| 18 |
| Summary ofthe main achievements ofthe charity during the year |
Summary ofthe main achievements ofthe charity during the year |
Summary ofthe main achievements ofthe charity during the year |
The Trustees have continued the support ofthe chosen charities with consideration ofspecific projects within those organisations to ensure charity's funds are targeted appropriately. |
the |
|---|---|---|---|---|
| In particular the Trustees supported a Reading Space at the Bodleian |
||||
| Library and completed the funding ofthe Canterbury Clock Restoration |
||||
| Project and the Astor Community Theatre Live Streaming Project. The |
||||
| Trustees are pleased to have started a Bursary Scheme for students |
of | |||
| Deal Music and Arts. |