OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Description
ofthe charity's tru
sts
Type of governing
document
Trust deed dated 5'" October 2011
How the charity is constituted Trust
Trustee selection methods Trustees appointed
by existing trustees
Additional
governance
issues
(Optional
information)
You may choose to include
additional
information,
where
relevant,
about:
The Trust
is a registered
charity,
number
1144221, and
is constituted
under a trust deed dated 5'" October 2011. The Trust was established
by
Elinor Wray Meynell
seeking
to create a lasting
legacy on behalf of herself
and her late husband
for various charitable
organisations.
~
policies and procedures
adopted for the induction
and
training
oftrustees;
The Trust does not actively fundraise
and seeks
work desired
by the donor through
the careful
to continue
stewardship
the charitable
of its existing
resources.
~
the charity's
organisational
structure
and any wi«r
network
with which the charity
New
trustees
are
appointed
by existing
trustees
and
provides for a minimum
of three trustees.
the Trust
Deed
works;
~
relationship
with any related
parties;
~
trustees'
consideration
of
major risks and the system
and procedures
to manage
them.
~ ~
Summary
ofthe objects ofthe
charity set out in its
governing
document
To advance
the education
ofthe public
in understanding
and appreciation
of the
arts
by the
provision
of such
grants
and
donations
for such
charitable
associations,
bodies and organisations
as the Trustees
in their
absolute
discretion
shall think fit.
December 2021
Summary ofthe main
achievements
ofthe charity
during the year
Summary ofthe main
achievements
ofthe charity
during the year
The Trustees have continued
the support ofthe chosen charities
with
consideration
of specific projects within those organisations
to ensure the
charity's
funds are targeted
appropriately.
The Trustees have continued
the support ofthe chosen charities
with
consideration
of specific projects within those organisations
to ensure the
charity's
funds are targeted
appropriately.
As noted above the Trustees were pleased to identify the Astor
Community
Theatre as another
local project and to support
their
adaptation
ofa virtual
offering
in view ofthe challenges
faced by
their
community
as a result ofthe Covid 19Pandemic.
Receipts and payments Receipts and payments Receipts and payments accounts accounts accounts CC~sa
Forthe period
from
To ul '
~ ~
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds Last year
to the nearest
6
to ths nearest 6 to the nearest 6 to the nearest 6 to the nearest 6
A1 Recei
Investment
Income
45,122 45,122
Sub total (Gross income for
AR)
45,122 45,122
A2 Asset and investment
sales,
(seetable).
LGT Vestra Portfolio disposals 810,186 810,168
Sub total 810,166 810,186
Total receipts 866,288 - - 855,288
A3Pa
ants
Investment
Management
Fees
38,014 38,014
Trustee and legal fees 17,070 17,070
Charitable
donations
81,000 81,000
Sub total 136.084 136,084
A4 Asset and investment
purchases,
(see table)
LGT Vestra Porifollo additions
768,783 768,783
Sub total 768,783 788,783
Total payments 904,867 - 904,867
Net ofreceiptsf(payments) 49,579 49,579
A5 Transfers
between
funds
A6 Cash funds last year end 139,457 139,457
Cash funds this year end 69,878 89,878
~ ~ ~ ~ ~
~
~ ~ ~
Unrestricted Restricted Endowment
funds funds funds
io nearest f io naarasl f io nearest f
Bt Cash funds LGT Vcsira LLP Capital a/c 82,810
LGTVesira LLP Income a/c 7,268
Total cash funds ee,ere
(sores balances with receipts and payments
account(s))
Unrestricted Restricted Endowment
funds funds funds
to nearest f to nearest f io nearest f
B2Other monetary assets
Details Fund lo which
asset balan
Cost (optional) Current
value
0 lional
63Investment assets LGT Veslra LLP Pcrffo)ic Unrestricted 1,974,309
Fund to which
asset balan
Cost (optional) Current value
0
onai
B4Assets retained for the
charity's own use
Fund to which Amount dua When dus
Details liabil relates 0 lone) anal
B5Liabilities
Signed by one or two trustees
behalf of all the trustees
on Signature Print Name Date of
a
rove)
KAREN METHOLD
JOHN BERGER
December 2021
CCXX RP nrrni/nfs /SS) Iiil II D i r p D i one'I

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-10

Unrestricted Unrestricted Total Total
funds funds 2021 2020
Notes Trust Income Trust Capital
6
f
lngglmfuun'
Investment
income
47,872 47,872 59,881
UK tax credits (518) (518) (312)
Overseas tax credits (2,232) (2,232) (2,254)
Total income 45,122 45,122 57,315
Mgggiflh~o
Donations 51,000 50,000 101,000 35,000
Governance
costs
54,104 54,104 51,479
Total resources expended 51,000 104,104 155,104 86,479
Net gains/(losses) on investments 610,226 610,226 (99,829)
Net movement
in
funds (5,878) 506,122 500,244 (128,993)
Fund balances at 6April 2020 91,884 2,645,933 2,737,817 2,866,809
Fund balances at 5April 2021 86,006 3,152,055 3,238,061 2,737,816

2021 2020
UK equity dividends 25,425 33,931
UK fixed interest 3,289 6,412
UK unit trust 4,467 7,113
Overseas equity dividend 11,707 7,484
Overseas fixed interest
Overseas unit trust 2,984 4,941
47,872 59,881
Donations
2021 2020
6 f
Donations to institutions:
SeeTrustees'
Report
101,000 35,000

Trust Trust Total Total
Income Capital
fund fund 2021 2020
Professional fees 15,000 15,000 14,202
Accountancy
fees
1,080 1,080 1,080
Bank charges 10 10
Investment
manager fees
38,014 38,014 36,197
54,104 54,104 51,479
Forthe year ended 5April 2020 15,282 36,197 51,479
Net gains/(losses)
on investments
Restricted Restdcied
funds funds
2021
6
2020f
Revaluation
of investments
398,728 (113,360)
Gain/(loss)
on sale ofinvestments
211,498 13,531
610,226 (99,829)
Fixed asset investments
Unlisted
investments
Cost or valuation
At 6April 2020 2,631,269
Additions 768,784
Valuation changes 398,728
Disposals (598,669)
At 5April 2021 3,200,112
Carrying
amount
At 05April 2021 3,200,112
At 05April 2020 2,631,269

Other creditors fallin g due within one year
2021 2020
8 8
Other creditors 50,000 30,000
Accruals and deferred income 1,930 2,910
51,930 32,910

Analy sis ofnet assets between funds
Unrestricted Restricted Total
funds funds
8 6
Fund balances at 5April 2021 are represented by:
Trust Capital Fund 3,152,055 3,152,055
Trust Income Fund 86,006 86,006
3,238,061 3,238,061