OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

The Garden Tomb (Jerusalem) Association (A company limited by guarantee)

Report of the Trustees and Financial Statements Year ended: 31 December 2020 Charity no: 1144197 Company number 7591911

The Garden Tomb (Jerusalem) Association

Contents Page
Reference and administrative information 1
Report of the Trustees 2~4
Report of the Independent Examiner 5
Statement of Financial Activities 6
Balance Sheet 7
Cashflow statement 8
Notes forming part of the Financial Statements 9~14

The Garden Tomb (Jerusalem) Association

Reference and administrative information

President: Revd. Canon J F Salter

Trustees and Council Members: Revd. P C Weaver (Chairman) P R V Houston (resigned 5 April 2020) M E Aldridge P Keeys S D King (resigned 21 September 2020) Alison A Laing P W Mayo K J Ryan (appointed 10 March 2020) Mrs F T Saunderson B G Streather (appointed 10 March 2020) Company Secretary P R V Houston (Treasurer) Jerusalem Director: S Bridge Charity Number: 1144197 Company Number: 7591911 Charity Office: PO Box 19462 Jerusalem Israel 91193 Registered Office: c/o Wellers Law Group LLP and Solicitors: 65 Leadenhall Street London EC3A 2AD UK Correspondence Address: c/o P R V Houston Uplands 6, Bloomfield Drive Bath BA2 2BG Bankers: Barclays Bank Plc 4-5 Southgate Street Bath BA1 1AQ Independent Examiner: A J Bennewith FCA, FCPA, FFA, FFTA, FIPA, DChA, FRSA 3 Wey Court, Mary Road Guildford Surrey GU1 4QU Investment managers: Bordier & Cie (UK) PLC 22 King Street St James's London SW1Y 6QY

1

The Garden Tomb (Jerusalem) Association

Report of the Directors/Trustees for the year ended 31 December 2020

The Trustees who are also Directors of the Charity for the purposes of the Companies Act 2006, present their report along with the financial statements of the Charity for the year ended 31 December 2020. The Company is limited by Guarantee and also a registered Charity. The Trustees have adopted the provision of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015). The Trustees have had regard to the guidance on public benefit published by the Charity Commission in exercising their powers or duties.

What is The Garden Tomb?

Since 1894, the Garden Tomb, in East Jerusalem, has been maintained by The Garden Tomb (Jerusalem) Association, a British Charitable Trust, as a place of Christian worship, witness to and reflection of the life, death and resurrection of Jesus the Messiah. Whilst many believe this to be the garden and tomb in which Jesus of Nazareth was buried after his crucifixion and from which he was raised from the dead, we do not know this for certain. However, we are committed to preserving the site as a place where people can reflect on the Messiah’s sacrifice and victory seen in His death and resurrection, with the beauty of the garden being a powerful visual reminder of these events.

Constitution

The Garden Tomb (Jerusalem) Association was incorporated and registered with the Charity Commission in 2011 and commenced trading on 1st January, 2013 having taken over the business, assets and undertaking of an unincorporated registered charity (number 1004062), of the same name. The Trustees transferred the business, assets and undertaking of the previous Charity into this Charity to maintain the operations of The Garden Tomb in line with current Charity governance and legislation. Both Charities have the same Objectives.

Our Aim

To declare the message of Jesus Christ’s death and resurrection to everyone who visits the garden and to proclaim the victory of His sacrifice in opening the way for all people to receive forgiveness and reconciliation with God the Father. To this end, The Garden Tomb is maintained as a place of witness and worship, where the beauty of the garden and the integrity of the message work together to provide a place where everyone can encounter the presence of the risen Christ.

Our Activities

Our Team

The ministry of The Garden Tomb is brought to life by a multi-national team of local staff and overseas volunteers led by Stephen Bridge who was appointed Director in September 2015. Believers from Israel and Palestine work alongside Christian believers from around the world in living the life of ‘Unity in Messiah Jesus’ and in presenting the ‘Good News’ of Christ crucified and raised to life.

How We Operate

During 2018, the day-to-day operation of the Garden Tomb was transferred to an Israeli registered non-profit organisation. The Director (appointed by the Charity) is supported by a management team, employed in Jerusalem, consisting of Deputy Director, Chief Finance Officer, Business Manager and 2 part-time Shop Managers who together oversee the other staff responsible for visitor bookings/reception, garden landscaping, property maintenance, shop sales, housekeeping, administration and communion preparation, IT and finance and the volunteer guides. There are clear departmental structures each with budget responsibilities.

The governance of the Charity is conducted by the Trustees/Directors, whose names are set out on page 1. The Board of Trustees meets formally every quarter with ad hoc meetings as necessary. Trustees are appointed by the Board of Trustees and hold office for three years, after which they may seek re-election for a maximum of two additional terms of three years.

2

The Garden Tomb (Jerusalem) Association

Financial Review

The financial results for 2020 are as set out in this report. This is the second full year when the Charity has moved from full operational control to oversight of the Garden Tomb site. Annual income in 2020 was £255,000 (£269,900 : 2019), and annual expenditure was £409,400 (£643,200 : 2019). leading to net resources expended of £154,400 (£373,300 : 2019). There were realised gains on disposal of investments of £13.500 in 2020 (£168,400 : 2019).

The Charity is financed by donations from supporters and income from the Charity’s investments. Gifts represent the amounts given to the Charity by international supporters of the Garden Tomb. In addition to income from investments, the Charity was also reimbursed for some of the costs of supplying management and other relevant expertise to the operations based in East Jerusalem.

These accounts reflect the freehold site and buildings in Jerusalem as well as our portfolio of investments. In 2019, the Trustees appointed Bordier & Cie as the new investment advisers to the Charity - they attend a Trustees’ meeting once a year to report on the performance of the portfolio against certain recognised benchmarks. In agreement with the Trustees, the new investment managers have increased the weighting of USD denominated assets in the portfolio.

Impact of COVID -19

The Trustees have always recognised that the location of the Garden Tomb, in East Jerusalem has meant that there are vulnerabilities and risks to global factors that might not otherwise be evident in the UK. The operations in Israel in early 2020 were showing strong growth with the prospect of further record visitors numbers when the Covid pandemic resulted in the closure of all tourism in Israel (including the Garden Tomb) in mid-March 2020.

Whilst there have brief periods of limited opening in the reminder of 2020, the Garden Tomb has effectively been closed to overseas visitors for the remainder of 2020. The numbers of employees in Israel have been significantly reduced after the state employee support schemes concluded. Some third party support funding has been obtained for some employees. These details are shown in the Israeli accounts of the Amutah.

In the UK, the Charity has made use of the Government's furlough scheme and, in the absence of any management fee income from Israel, has also instigated some fund-raising and cost-reduction initiatives. The Charity has been able to operate throughout 2020 with some minimal use of its accumulated reserves.

Future Plans

We continue to look ahead to the future with confidence knowing that we have a unique role, privilege and responsibility to continue to proclaim the message of the death and resurrection of Jesus Christ through The Garden Tomb. The Board of Trustees continues to review opportunities to extend the reach of the Garden Tomb’s ministries in line with Our Aims, set out above.

Reserves Policy

It is the policy of the Charity to continue to maintain unrestricted funds, which are the free reserves of the Charity, at a level that equates to not less than six months unrestricted expenditure to provide adequate funds to cover all regularly incurred expenditure, as well as any unexpected costs that may arise from time to time. Significant steps have been taken in this regard over recent years.

Structure, Governance and Management Risk Management

The Trustees have examined the major strategic, business and operational risks which the Charity faces, and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to mitigate those risks.

Training and Appointment of New Trustees

The Trustees' policy is to identify committed Christians who are sensitive to our ministry and who have particular expertise or application that would further the work of The Garden Tomb so as to ensure a smooth integration of Board members as others retire.

3

The Garden Tomb (Jerusalem) Association

Trustees' Responsibilities in relation to the Financial Statements

The Trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources of the Charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy, at any time, the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure of information to Independent Examiner

So far as the Trustees are aware, there is no relevant information (as defined by Section 418 of the Companies Act 2006) of which the Charity's auditors are unaware, and each Trustee has taken all the steps they ought to have taken as a trustee in order to make them aware of any audit information and to establish that the Charity's auditors are aware of that information.

Independent Examiner

The Independent Examiner, AJ Bennewith, will be proposed for re-appointment at the forthcoming Annual General Meeting,

Approved by the Trustees and signed on their behalf by:

Rev P C Weaver, Ch a irman

Dated: 23rd December 2021

4

The Garden Tomb (Jerusalem) Association

Independent Examiner's Report to the Trustees of The Garden Tomb (Jerusalem) Association

Independent examiner's report to the trustees of Garden Tomb (Jerusalem) Association

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2020.

Responsibilities and basis of report

As the Charity’s Trustees of the Company (and also its Directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your Charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

A J Bennewith FCA, FCPA, FFA, FFTA, FIPA, DChA, FRSA 3 Wey Court Mary Road Guildford Surrey GU1 4QU

Dated: 23rd December 2021

5

The Garden Tomb (Jerusalem) Association

Statement of Financial Activities

for the Year Ended 31 December 2020

Notes
INCOMING RESOURCES
Incoming resources from charitable activities
Voluntary income - Donations and gifts
2
Incoming resources from generated funds
Activities for generating funds
Investment income
3
Other incoming resources
4
Total incoming resources
RESOURCES EXPENDED
Charitable activities
Charitable activity
Governance costs
Total resources expended
5
Net resources expended
Net gains/(losses) on investments
Realised
Unrealised
Net movement in funds
Fund balances brought forward at start of year
Fund balances carried forward at end of year		 Notes Unrestricted
Funds
£
188,046
132
5,728
60,644
254,550
389,979
18,995
408,974
(154,424)
13,475
29,401
(111,548)
3,154,830
3,043,282
£		 Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
£		 Total
2020
£
188,046
132
5,728
60,644
254,550
389,979
18,995
408,974
(154,424)
13,475
29,401
(111,548)
3,154,830
3,043,282
£		 Total
2019
£
164,244
-
11,970
93,637
269,851
611,829
31,355
643,184
(373,333)
168,425
(86,069)
(290,977)
3,445,807
3,154,830
£

6

The Garden Tomb (Jerusalem) Association

Balance Sheet

as at 31 December 2020

Fixed assets
Tangible assets
Investments
Current assets
Debtors: amounts falling due within one year
Cash deposits at brokers
Cash at bank and in hand
Creditors
Amounts falling due within one year
Net current assets
Total assets less current liabilities
Creditors
Amounts falling due after more than one year
Net Assets
Unrestricted funds
General fund
Revaluation reserve
Total funds		 Notes
9
10
11
12
14		 £
£
£
£
1,462,890
1,563,461
821,845
1,035,995
2,284,735
2,599,456
380,103
355,649
226,515
13,259
176,212
212,593
782,830
581,501
24,283
26,127
758,547
555,374
3,043,282
3,154,830
-
-
3,043,282
£
3,154,830
£
2,569,905
2,710,854
473,377
443,976
3,043,282
£
3,154,830
£
2020
2019		 £
£
£
£
1,462,890
1,563,461
821,845
1,035,995
2,284,735
2,599,456
380,103
355,649
226,515
13,259
176,212
212,593
782,830
581,501
24,283
26,127
758,547
555,374
3,043,282
3,154,830
-
-
3,043,282
£
3,154,830
£
2,569,905
2,710,854
473,377
443,976
3,043,282
£
3,154,830
£
2020
2019
2,599,456
555,374
782,830
24,283
3,154,830
-
3,154,830
£
2,710,854
443,976
3,154,830
£

For the financial year in question, the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of the accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the Board of Trustees on 23rd December 2021 and were signed on its behalf by P Weaver – Chairman

On behalf of the trustees;

…………………………………… P C Weaver (Chairman) Dated: 23rd December 2021

7

The Garden Tomb (Jerusalem) Association

Cashflow Statement

for the Year Ended 31 December 2020

Notes
Cashflows from operating activities
Net expenditure for the year (from Statement of Financial Activities)
Adjusted for:
Depreciation
Gains on investments
Dividends and bank interest
Decrease/(Increase) in Stocks
Decrease/(Increase) in Debtors
(Decrease)/Increase in Creditors
Net cashflows from operating activities
Cashflows from investing activities
Dividends and bank interest
Purchase of tangible assets
Cash transferred to/(from) investments
Net proceeds from sale of investments
Acquisition of investments
Net cash used in investing activities
Net cash (utilised)/generated in the year from all activities
Cash and cash equivalents brought forward at the beginning of the year
Cash at brokers
Cash at bank and in hand
Cash and cash equivalents carried forward at the end of the year
Cash at brokers
Cash at bank and in hand
Net (decrease)/increase in cash and cash equivalents over the year		 2020
£
(111,548)
100,571
(42,876)
(5,728)
-
(24,454)
(1,844)
(85,879)
5,728
-
367,055
(110,029)
262,754
176,875
13,259
212,593
225,852
£
226,515
176,212
402,727
£
176,875		 2019
£
(290,977)
108,452
(82,356)
(11,970)
-
286
(21,347)
(297,912)
11,970
(66,534)
1,088,805
(1,091,951)
(57,710)
(355,622)
£
13,706
567,768
581,474
£
13,259
212,593
225,852
£
(355,622)
£

8

The Garden Tomb (Jerusalem) Association

Notes forming part of the financial statements for the year ended 31 December 2020

1. Principal accounting policies

a. Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006. The financial statements have been prepared under the historic cost convention.

b. Incoming resources

All incoming resources are included in the SOFA when the Charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Investment income is included when it is receivable by the Charity.

c. Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to a category. Governance costs are those incurred for the running of the charity itself as an organisation.

d. Tangible fixed assets and depreciation

Tangible fixed assets are capitalised and included at cost including any incidental costs of acquisition.

Depreciation is provided at the following rates so as to write off each tangible fixed asset over its useful economic life:

Apartment & Other renovations 10% on cost Garden equipment 20% reducing balance Apartment & Office furniture 20% reducing balance Computer and electronic equipment 33.33% on cost Motor vehicles 25% reducing balance

Land has not been capitalised due to the significant difficulty of valuing the unique Jerusalem site. The cost of the land when purchased in 1894 was £2,000.

Freehold buildings at the Jerusalem site are stated at 1994 valuation and have not been depreciated. Financial Reporting Standard 17 requires freehold property to be depreciated. The standard has not been complied with in this case as the Trustees consider the useful economic life of the buildings to be such that the depreciation charge would have no material effect on the financial statements.

e. Investments

Investments are stated at market value at the balance sheet date. The SOFA includes the net gains and losses arising on revaluations and disposals throughout the year.

f. Foreign currencies

Specific transactions in foreign currencies are translated into sterling at the exchange rate in operation at the date of the transaction. Transactions througout the year are translated at the average exchange rates for the year. Monetary assets and liabilities are retranslated at the rate of exchange ruling at the balance sheet date. All differences are taken to the SOFA.

g. Taxation

The Charity is exempt from corporation tax on its charitable activities.

h. Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees. Restricted funds can only be used for particular restricted purposes within the objects of the Charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the natures and purpose of each fund is included in the notes to the financial statements.

9

The Garden Tomb (Jerusalem) Association

2.
Incoming resources from charitable
Donations and gifts
Other donations and gifts
3.
Incoming resources from generated
Activities for generating funds
Shop sales
3.
Investment income
Bank interest
Dividends and fixed interest
4.
Other incoming resources
Other income and grants
Management fees from Amutah		 UK
£
activities
188,046
188,046
£
funds
132
132
£
285
5,443
5,728
£
19,530
41,114
60,644
£		 Israel
£
-
-
£
-
-
£
-
-
-
£
-
-
-
£		 Total
2020
£
188,046
188,046
£
132
132
£
285
5,443
5,728
£
19,530
41,114
60,644
£		 Total
2019
£
164,244
164,244
£
-
-
£
180
11,790
11,970
£
101
93,536
93,637
£

10

The Garden Tomb (Jerusalem) Association

5. Direct charitable expenditure
Accountancy and payroll preparation
Allowances for volunteers
Bank charges
Depreciation
Apartment furniture
Garden equipment
Office equipment
Computers and electronic equipment
Motor vehicles
Exchange rate (gains)/losses
Insurance
Investment broker fees
IT costs
Legal and professional fees
Motor expenses
Property rental
Repairs and maintenance
Salary and pension costs
Severance pay
Shop purchases (cost of sales)
Sundry expenses and staff gifts
Travel - volunteers, staff
Governance costs
Audit:
Current year
Council and staff travel expenses
Legal fees
Honoraria
Donations
Total resources expended		 UK
£
314
-
2,581
-
-
-
-
-
(2,694)
2,905
12,619
23,792
168
-
15,580
-
141,968
-
1,970
1,786
12,380
213,369
£
2,200
4,795
-
12,000
-
18,995
£
232,364
£		 Israel
£
-
55,391
167
58,860
14,868
8,418
17,894
531
(2,968)
-
-
-
-
-
16,075
1,463
-
-
-
3,683
2,228
176,610
£
-
-
-
-
-
-
£
176,610
£		 Total
2020
£
314
55,391
2,748
58,860
14,868
8,418
17,894
531
(5,662)
2,905
12,619
23,792
168
-
31,655
1,463
141,968
-
1,970
5,469
14,608
389,979
£
2,200
4,795
-
12,000
-
18,995
£
408,974
£		 Total
2019
£
270
101,087
2,006
58,860
18,585
10,522
19,777
708
(4,964)
6,772
8,862
7,959
11,287
2,986
78,029
49,683
169,355
1,270
(32)
34,239
34,568
611,829
£
7,200
10,004
1,251
12,600
300
31,355
£
643,184
£

11

The Garden Tomb (Jerusalem) Association

7. Staff costs
The average weekly number of employees during the year was:
UK
Israel
The costs of employing those staff were:
Salaries and wages - UK
Social security costs - UK
Pension scheme - UK
Severance pay provisions - Israel
Salaries and wages - Israel		 2020
3
0
3
£
96,750
5,731
39,487
-
-
141,968
£		 2019
3
1
4
£
96,221
3,692
47,791
1,270
21,651
170,625
£

During 2020, one employee was paid between £70,000 and £80,000 after including £33,084 of money purchase pension benefits in respect of this employee (2019:One employee between £80,000 and £90,000).

The Charity makes contributions into its approved UK Auto-enrolment pension scheme.

8. Trustees' and related parties' remuneration and benefits

The Charity is controlled by its Trustees who are also its Directors. None of the Trustees are remunerated. During 2020, £4,112 (2019: £9,733) was reimbursed to 4 Trustees for out-of-pocket expenses incurred in the course of their work for the Charity. No amounts were owing to Trustees at 31st December 2020. Following consultation with the Charity Commissioners, one Trustee was granted an Honorarium of £12,000 in 2020 (2019: £12,600).

In addition, key management personnel were paid £117,334 in remuneration and pension contributions during 2020. At 31st December 2020, the following amounts were owing in respect of key management personnel; £12,793 (2019: £9,992) in employer's pension contributions, and £NIL (2019: £407) in expenses incurred. All these amounts were settled by 1st February 2021.

9. Tangible fixed assets

Freehold
Apartment &
buildings
Shop
renovations
Cost
£
£
1 January 2020
973,818
588,603
Additions
-
-
Disposals
-
-
31 December 2020
973,818
588,603
Depreciation
1 January 2020
-
135,407
Charge for year
-
58,860
Elimination on disposal
-
-
31 December 2020
-
194,267
Net book values
31 December 2020
973,818
£
394,336
£
31 December 2019
973,818
£
453,196
£
The value of the freehold buildings is represented by:
Revaluation in 1994
Subsequent cost		 Garden
equipment
£
209,286
-
-
209,286
134,946
14,868
-
149,814
59,472
£
74,340
£		 Apartment &
Office
furniture
£
272,401
-
-
272,401
230,313
8,418
-
238,731
33,670
£
42,088
£		 Computer &
electronic
equipment
£
154,467
-
-
154,467
136,573
17,894
-
154,467
-
£
17,894
£		 Motor
vehicles
£
28,022
-
-
28,022
25,897
531
-
26,428
1,594
£
2,125
£
2020
£
530,045
443,773
973,818
£		 Total
£
2,226,597
-
-
2,226,597
663,136
100,571
-
763,707
1,462,890
£
1,563,461
£
2019
£
530,045
443,773
973,818
£

12

The Garden Tomb (Jerusalem) Association

10. Investments
2020
£
Market value at start of year
1,035,995
Acquisitions at cost
110,029
Net sale proceeds from disposals
(367,055)
Net realised gains on disposals
13,475
Net unrealised gains/(losses) on revaluation
42,793
Movement in exchange rates
(13,392)
Market value at end of year
821,845
£
Historical cost at end of year
707,289
£
All investments are listed on a recognised stock exchange and are represented by:
Fixed interest securities
132,851
UK equity shares
822
Non-UK equity shares
608,418
Alternative funds
79,754
821,845
£		 2019
£
950,493
1,091,951
(1,088,805)
168,425
(49,796)
(36,273)
1,035,995
£
960,540
£
171,315
13,509
769,792
81,379
1,035,995
£

During Q4 2020, a number of investments were realised and held as cash by the investment managers at the year-end, pending potential draw-down in 2021. Cash held by investment managers has increased from £13,300 (2019) to £226,500 (2020).

11. Debtors: amounts falling due within one year
Prepayments and accrued income:
UK
Loan to employee
Loan to USA Friends of Garden Tomb
Loan to Amutah
12. Creditors: amounts falling due within one year
Accrued expenses:
UK		 12,311
4,600
4,674
358,518
380,103
£
24,283
24,283
£		 12,383
-
-
343,266
355,649
£
26,127
26,127
£

13

The Garden Tomb (Jerusalem) Association

14. Movement in funds

The movement on funds for 2020 is as follows:

Movement in funds
The movement on funds for 2020 is as follows:
Balance as
at 1 January
2020
All funds are Unrestricted.
£
General funds
2,710,854
Revaluation reserve
443,976
£3,154,830
Net movement in funds, included above, is as follows:
Incoming
resources
£
Unrestricted funds:
General funds
268,025
Revaluation reserve
29,401
Total funds
£297,426		 Net
movement in
funds
£
(140,949)
29,401
(£111,548)
Resources
expended
£
408,974
-
£408,974		 Balance as at
31 December
2020
£
£2,569,905
473,377
£3,043,282
Movement in
funds
£
(140,949)
29,401
(£111,548)

14