| **Page {s) ** | |
|---|---|
| **Charity information ** | 1 |
| **Trustees' annual report ** | 1-4 |
| **Statement of trustees' responsibilities ** | 5-6 |
| **Independent accountant's report ** | 7-8 |
| Funds statements:- | |
| Statementoffinancialactivities | 9 |
| Movementsinfunds | 10 |
| Incomeand expenditure account | 11 |
| **Balancesheet ** | 12 |
| **Notes to theaccounts ** | 13-19 |
| **2020 ** | **2019 ** | |
|---|---|---|
| **Net income ** | £ **4,325 ** |
£ **20,572 ** |
| Unrestrictedrevenuefundsavailablefor | ||
| the generalpurposesofthecharity | 40,489 | 36,164 |
| Total funds | **40,489 ** | **36,164 ** |
| Current year **Unrestricted ** |
Current year **Restricted ** |
Current year **Total funds ** |
Prior year **Total ** |
|
|---|---|---|---|---|
| **funds ** | **funds ** | **funds ** | ||
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | |
| Income &**endowments from: ** | £ | £ | £ | £ |
| Donations&legacies | 41,773 | **41,773 ** | 80,024 | |
| **Total income ** | **41,773 ** | **41,773 ** | **80,024 ** | |
| **Expenditure on: ** | ||||
| Charitableactivities | 37,448 | **37,448 ** | 59,452 | |
| **Total expenditure ** | **37,448 ** | **37,448 ** | 59,452 | |
| **Net income for the year ** | -- **4,325 ** |
**4,325 ** | **20,572 ** | |
| **Net income after transfers ** | **4,325 ** | 4,325 | 20,572 | |
| **Net movementin funds ** | **4,325 ** | **4,325 ** | **20,572 ** | |
| **Total funds brought forward ** | 36,164 | **36,164 ** | 15,592 | |
| **Total fundscarried forward ** | **40,489 ** | 40,489 | **36,164 ** |
| **2020 ** | **2019 ** | |||
|---|---|---|---|---|
£ |
£ |
|||
| Fundsgeneratedinthe yearasdetailedintheSOFA Resourcesappliedonfunctionalfixed assets |
4,325 (2,631) |
20,572 |
||
| **Net resources availableto fund charitable activities ** | **1,694 ** | 20,572 | ||
| Theresources appliedonfixed assetsforcharityuserepresentsthecostofadditionsless anydisposals. |
proceedsof | |||
| Thenotes attachedon pages13to | 19formanintegral | partofthese accounts. | ||
| **Movements in revenueand capital funds for theyear ended 31 August 2020 ** | ||||
| **Revenue accumulatedfunds ** | ||||
| Unrestricted **funds ** |
Restricted **funds ** |
Total **funds ** |
Last year **Total funds ** |
|
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | |
| Accumulatedfunds broughtforward | £ 36,164 |
£ | £ 36,164 |
£ **15,592 ** |
| Recognisedgainsandlosses beforetransfers |
4,325 | 4,325 | 20,572 | |
| **40,489 ** | **40,489 ** | **36,164 ** | ||
| **Closing revenue funds ** | **40,489 ** | **40,489 ** | **~164 ** | |
| Summary of funds Unrestricted and **Designatedfunds ** |
Restricted **funds ** |
Total funds |
Last year **Total funds ** |
|
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | |
| £ | £ | £ | £ | |
| Revenueaccumulatedfunds | 40,489 | **40,489 ** | 36,164 |
| **2020 ** | **2019 ** | |
|---|---|---|
| **Income ** | £ | £ |
| Incomefromoperations | 41,773 | 80,024 |
| **Grossincomein the year before exceptional items ** | **41,773 ** | 80,024 |
| **Grossincome in the year including exceptional items ** | **41,773 ** | 80,024 |
| **Expenditure ** | ||
| Charitableexpenditure,excluding depreciationand amortisation Depreciationand amortisation Governancecosts |
35,070 1,663 715 |
57,095 1,655 702 |
| **Total expenditure in theyear ** | **37,448 ** | **59,452 ** |
| **Net income before tax in thefinancial year ** | **4,325 ** | **20,572 ** |
| Taxonsurplus onordinaryactivities | ||
| **Net income after taxin thefinancial year ** | 4,325 | **20,572 ** |
| **Retained surplusfor the financial year ** | **4,325 ** | 20,572 |
| Allactivitiesderivefrom continuing operations. |
| Notes | **2020 ** | **2019 ** | |||
|---|---|---|---|---|---|
| Fixedassets | £ | £ | |||
| Tangibleassets | 7 | 1,973 | 1,005 | ||
| Currentassets | |||||
| Debtors Cash atbank andinhand |
8 | 10,731 | |||
| 39,216 | 25,028 | ||||
| **Total current assets ** | 39,216 | 35,759 | |||
| **Creditors: amounts falling due ** | |||||
| **within one year ** | 9 | (700) | (600) | ||
| **Net current assets ** | |||||
| 38,516 | 35,159 | ||||
| **Thetotal net assets of the charity ** | 40,489 | **36,164 ** | |||
| **Thetotal net assets of the charity are funded ** | |||||
| **by the funds of the charity, as follows:- ** | |||||
| Unrestrictedfunds | |||||
| Unrestricted revenuefunds | 12 | 40,489 | 36,164 | ||
| Designatedfunds | |||||
| Totalcharityfunds | |||||
| 40,489 | **36,164 ** |
**Net surplus before taxin the financial year ** |
||||
|---|---|---|---|---|
| **2020 ** | **2019 ** |
|||
| £ | £ |
|||
| Thenetsurplusbeforetaxinthefinancialyearis | statedaftercharging:- | |||
| Depreciation ofownedfixed assets | 1,663 | 1,655 | ||
| **Building- Church refurbishment ** | ||||
| **Total of ** | **Total of ** |
|||
| **At ** | **valuation ** | **valuation ** |
||
| **At cost ** | **valuation ** | **and cost ** | **and cost ** |
|
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | |
| £ | £ | £ | £ |
|
| Cost | ||||
| At1September2019 | 57,092 | 57,092 | 57,092 | |
| **At 31 August 2020 ** | **57,092 ** | **57,092 ** | **~092 ** | |
| Depreciation | ||||
| At1September2019 | 57,092 | 57,092 | 57,092 | |
| **At 31 August 2020 ** | **57,092 ** | **57,092 ** | --- **~092 ** |
|
| **Net book value ** |
| Current year | Office | **Furniture ** |
**Musical ** |
||
|---|---|---|---|---|---|
| **equipment ** | **and fittings ** | instrument | **Total ** |
||
| **Cost ** | £ | £ | £ | £ |
|
| At1September2019 Additions |
1,798 | 7,450 | 522 2,631 |
9,770 2,631 |
|
| **At 31 August 2020 ** | 1,798 | 7,450 | **3,153 ** | **~401 ** | |
| **Depreciation ** | |||||
| At1September2019 Charge fortheyear |
1,384 414 |
6,859 591 |
522 658 |
8,765 1,663 |
|
| **At 31 August 2020 ** | **1,798 ** | **7,450 ** | **1,180 ** | **~428 ** | |
| **Net book value ** | |||||
| **At 31 August 2020 ** | **1,973 ** | __ **1_,973 ** |
|||
| **At 31 August 2019 ** | **414 ** | **591 ** | __ **1_,005 ** |
||
| 8 | **Debtors ** | ||||
| **2020 ** | **2019 ** | ||||
| £ | £ |
||||
| Otherdebtors | __ 10_,731 |
||||
| 9 | **Creditors: amounts falling due within one year ** | **2020 ** | **2019 ** | ||
| £ | £ | ||||
| Othercreditors | 700 | 600 | |||
| **10 ** | **Income and expenditure account summary ** | **2020 ** | **2019 ** | ||
| £ | £ | ||||
| At 1 September 2019 Surplusaftertaxfortheyear |
36,164 4,325 |
15,592 20,572 |
|||
| **At 31 August 2020 ** | 40,489 | **36,164 ** |
| At31August2020 | Unrestricted | Designated | Restricted | Total |
|---|---|---|---|---|
| funds | funds |
funds | funds |
|
| £ | £ |
£ | £ |
|
| Tangiblefixed assets | 1,973 | 1,973 | ||
| Currentassets | 39,216 | 39,216 | ||
| Currentliabilities | (700) | (700) | ||
| --- | ||||
| 40,489 | ~489 | |||
| At1September2019 | Unrestricted | Designated | Restricted | Total |
| funds | funds |
funds | funds |
|
| £ | £ | £ | £ |
|
| Tangiblefixed assets | 1,005 | 1,005 | ||
| Currentassets | 35,759 | 35,759 | ||
| Currentliabilities | (600) | (600) | ||
| --- | ||||
| 36,164 | 36,164 |
| Funds | Transfers | Funds |
||
|---|---|---|---|---|
| brought | Movement | between | carried |
|
| forward | infundsin | fundsin | forwardto | |
| from2019 | 2020 | 2020 | 2021 |
|
| £ | £ | £ | £ |
|
| _Unrestricted and designated funds:- _ | ||||
| Unrestrictedrevenuefunds | 36,164 | 4,325 | 40,489 | |
| --- | ||||
| Totalunrestrictedanddesignatedfunds | 36,164 | 4,325 | ~489 | |
| Restricted funds:- | ||||
| Total restrictedfunds | ||||
| Total charityfunds | 36,164 | 4,325 | 40,489 |
| Other | ||||
|---|---|---|---|---|
| Income | Expenditure | gains& | Movement | |
| losses | infunds |
|||
| 2020 | 2020 | 2020 | 2020 | |
| £ | £ |
£ | £ |
|
| _Unrestricted and designated funds:- _ | ||||
| Unrestrictedrevenuefunds | 41,773 | (37,448) | 4,325 | |
| --- 41,773 |
(37,4413) |
--- 4,325 |
| **15 ** | **Donations, grants and legacies ** | ||||
|---|---|---|---|---|---|
| **Current year ** | **Current year ** | **Current year ** | **Prior year ** |
||
| **Unrestricted ** | **Restricted ** |
**Total funds ** |
**Total ** |
||
| **funds ** | **funds ** |
**funds ** | |||
| 2020 | **2020 ** | **2020 ** | **2019 ** | ||
| £ | £ |
£ |
£ |
||
| Donations and gifts from individuals | |||||
| Smalldonationsindividuallylessthan£1000 | 41,773 | **41,773 ** | 80,024 | ||
| --- | |||||
| Total donations andgifts from individuals | **41,773 ** | **41,773 ** | **80,024 ** | ||
| --- |
| **Current year ** | **Current year ** | **Current year ** | **Prior year ** |
|
|---|---|---|---|---|
| **Unrestricted ** | **Restricted ** |
**Total funds ** |
**Total funds ** | |
| Current year | **funds ** | **funds ** |
||
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | |
| £ | £ |
£ |
£ |
|
| WorldEvangelisticMission | 4,031 | **4,031 ** | ||
| RCCG-Central office | 5,300 | **5,300 ** | **10,149 ** | |
| Welfare | 4,979 | 4,979 | **1,900 ** | |
| Visiting ministers | 3,017 | **3,017 ** | **2,019 ** | |
| Staffcost | 1,754 | **1,754 ** | ||
| Music | 320 | **320 ** | **166 ** | |
| **Total direct spending ** | **19,401 ** | **19,401 ** | **~234 ** |
| **17 ** | **Support costs for charitable activities ** | ||||
|---|---|---|---|---|---|
| **Current year ** | **Current year ** | **Current year ** | **Prior year ** |
||
| **Unrestricted ** | **Restricted ** |
**Total funds ** |
**Total funds ** | ||
| Current year | **funds ** | **funds ** |
|||
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | ||
| £ | £ |
£ |
£ |
||
| Premises expenses | |||||
| Ratesandwatercharges | **864 ** | ||||
| Roomhire Lightheatandpower |
7,740 | **7,740 ** | 14,902 **2,157 ** |
||
| Cleaning andwastemanagement | **6,660 ** | ||||
| Administrative overheads | |||||
| Telephone,faxandinternet | 356 | **356 ** | **221 ** | ||
| Stationeryand printing Conference&events Travelandsubsistence Officesupplies |
1,198 250 124 |
1,198 250 **124 ** |
369 6,049 3,210 **776 ** |
||
| Softwarelicencesandexpenses | **328 ** | ||||
| Advertisingandmarketing | 167 | **167 ** | **1,650 ** | ||
| Insurance | 243 | **243 ** | **1,305 ** | ||
| Sundryexpenses | 440 | **440 ** | **4,370 ** | ||
| Bad debt | 5,141 | **5,141 ** | |||
| **_Financial _costs ** | |||||
| Bankcharges | 10 | **10 ** | |||
| Depreciation&amortisation | 1,663 | **1,663 ** | **1,655 ** | ||
| **Total support costs - current year ** | **17,332 ** | **17,332 ** | **44,516 ** |
| **Current year ** | **Current year ** | **Current year ** | **Prior year ** |
||
|---|---|---|---|---|---|
| **Unrestricted ** | **Restricted ** |
**Total funds ** |
**Total funds ** | ||
| Current year | **funds ** | **funds ** |
|||
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | ||
| £ | £ |
£ |
£ |
||
| Independentexaminer'sfees | 715 | **715 ** | **702 ** | ||
| **Total governance costs ** | -- **715 ** |
**715 ** | 702 | ||
| **19 ** | **Total charitable expenditure ** | ||||
| **Current year ** | **Current year ** | **Current year ** | **Prior year ** |
||
| **Unrestricted ** | **Restricted ** |
**Total funds ** |
**Total funds ** | ||
| Current year | **funds ** | **funds ** |
|||
| **2020 ** | **2020 ** | 2020 | **2019 ** | ||
| £ | £ |
£ |
£ |
||
| Total directspending | 19,401 | **19,401 ** | **14,234 ** | ||
| Totalsupportcosts | 17,332 | **17,332 ** | **44,516 ** | ||
| Totalgovernancecosts | 715 | **715 ** | **702 ** | ||
| **Total charitableexpenditure ** | **37,448 ** | **37,448 ** | ~452 | ||
| **Prior year ** | **Prior year ** |
**Prior year ** | |||
| **Unrestricted ** | **Restricted ** | **Total funds ** | |||
| Prior year | **funds ** | **funds ** | |||
| **2019 ** | **2019 ** | **2019 ** | |||
| £ | £ |
£ | |||
| Totaldirectspending | 14,234 | 14,234 | |||
| Totalsupportcosts | 44,516 | **44,516 ** | |||
| Totalgovernancecosts | 702 | 702 | |||
| **Total charitable expenditure ** | **59,452 ** | _ | **59,452 ** |