| ~Pa e | |
|---|---|
| CHARITY INFORMATION | |
| TRUSTEES' ANNUAL REPORT | 2-10 |
| INDEPENDENT EXAMINER'S REPORT |
|
| STATEMENT OF FINANCIAL ACTIVITIES | 12 |
| BALANCE SHEET | 13 |
| NOTES TO THE ACCOUNTS | 14-15 |
| Charity Registration | No: | 1144134 | |||
|---|---|---|---|---|---|
| Regulated | by declaration | oftrust dated 27th September 2011. | |||
| Principal Address: | Wisdom House |
||||
| 92 Preston | New Road | ||||
| Blackburn | |||||
| Lancashire | |||||
| BB26BH | |||||
| Trustees: | Dr Khalid Master | (Chairman) | |||
| Dr Usman | Master | (Treasurer) | |||
| Mr Shaukat Desai (Secretary) | |||||
| Accountants | AMS Accountants | SBU | Ltd | ||
| 455 Whalley New |
Road | ||||
| Blackburn | |||||
| Lancashire | |||||
| BB19SP | |||||
| Bankers | HSBC Bank Pic | ||||
| 60 Church | Street | ||||
| Blackburn | |||||
| Lancashire | |||||
| BB15AS |
| FOR THE YEAR | E | NDED 31 | AUGUS | T 20 | 20 | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | 2020 | 2019 | |||||
| 6 | f | 8 | 8 | |||||
| Income and endowments | from | |||||||
| Fees | 241,675 | 6,349 | 248,024 | 263,278 | ||||
| Donations and legacies |
80,286 | 80,286 | 64,372 | |||||
| Sundry Income |
7,150 | 7,150 | 10,360 | |||||
| Gift Aid | 11,388 | 11,388 | 12,726 | |||||
| ~dd d |
340,499 | 6,349 | 346,848 | 350,736 | ||||
| Charitable expenditure |
||||||||
| Teaching, wages and Nl | 158,852 | 158,852 | 144,916 | |||||
| Teaching subcontractor | costs | 41,893 | 41,893 | 36,874 | ||||
| Student welfare cost | 30,399 | 30,399 | 27,731 | |||||
| Telephone and internet |
7,398 | 7,398 | 6,630 | |||||
| School books, stationery | and printing | 18,948 | 187 | 19,135 | 17,463 | |||
| Heat and light | 10,405 | 10,405 | 11,417 | |||||
| Rent | 31,000 | 1,150 | 32,150 | 32,917 | ||||
| Rates and water | 6,446 | 418 | 6,864 | 2,762 | ||||
| Cleaning | 6,901 | 6,901 | 10,179 | |||||
| Repairs and maintenance | 8,238 | 8,238 | 9,747 | |||||
| Equipment expensed |
4,561 | 164 | 4,725 | 11,260 | ||||
| Insurance | 4,255 | 4,255 | 4,307 | |||||
| Donations | 1,330 | |||||||
| Accountancy fees | 1,806 | 1,806 | 1,931 | |||||
| Professional/event fees |
280 | 280 | 483 | |||||
| Consultancy fees |
||||||||
| Bank charges | 89 | 42 | 131 | 445 | ||||
| Nursery Expenses |
2,815 | |||||||
| Sundry expenses | 750 | |||||||
| Event Costs | 285 | 285 | 7,178 | |||||
| Depreciation | 976 | 976 | 6,047 | |||||
| (Profit)/Loss on disposal |
offixed assets | |||||||
| 332,447 | 2,246 | 334,693 | 337,182 | |||||
| Resources expended | on charitable | activities | 332,447 | 2,246 | 334,693 | 337,182 | ||
| Net incoming/(outgoing) | resources | 8,052 | 4,103 | 12,155 | 13,554 | |||
| There were no other realised or unrealised | gains or losses. | |||||||
| Funds | ||||||||
| Total funds brought forward |
47,740 | 81,389 | 129,129 | 115,576 | ||||
| Transfers between funds |
6,646 | (6,646) | ||||||
| Net incoming/(outgoing) | resources for | the year | 8,052 | 4,103 | 12,155 | 13,554 | ||
| Total funds carried forward | 62,438 | 78,846 | 141,284 | 129,130 |
| AS AT 31A | UGU | ST 2020 | |||||
|---|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | |||||
| L | |||||||
| Tangible fixed assets | 70,001 | 70,978 | |||||
| Current assets | |||||||
| Debtors | 41,380 | 39,990 | |||||
| Cash at bank | and | in hand | 21,897 | 7,612 | |||
| Cash at bank | designated | 8,845 | 11,389 | ||||
| 72,122 | 58,991 | ||||||
| Current liabilities |
|||||||
| Trade creditors and accruals |
(840 | 840) | |||||
| (840) | (840) | ||||||
| Net current | assets | 71,282 | 58,151 | ||||
| Net assets | 141,283 | 129,129 | |||||
| Funded by |
|||||||
| Restricted funds | 70,000 | 70,000 | |||||
| Designated funds |
8,845 | 11,389 | |||||
| Unrestricted | funds | 62,438 | 47,740 | ||||
| Accumulated | fund carried forward | 141,283 | 129,129 |
| Land and | ~Ei t |
||||||
|---|---|---|---|---|---|---|---|
| ~Bldg | M t | V | ~dfit8 | Total | |||
| Cost | |||||||
| At 1 September 2019 | 70,000 | 42,351 | 112,351 | ||||
| Additions | |||||||
| Disposals | |||||||
| At 31 August | 2020 | 70,000 | 42,351 | 112,351 | |||
| Depreciation | |||||||
| At 1 September 2019 | 41,373 | 41,373 | |||||
| Charge for the year | 976 | 976 | |||||
| Depreciation | on disposal | ||||||
| At 31 August | 2020 | 42,349 | 42,349 | ||||
| Net book value | |||||||
| At 31 August | 2020 | 70,000 | 2 | 70,001 | |||
| At 31 August | 2019 | 70,000 | 978 | 70,978 | |||
| 4 | Analysis of | fund assets and liabilities | |||||
| Restricted | Unrestricted | ||||||
| funds | funds | Total | |||||
| f: | |||||||
| Tangible fixed assets | 70,000 | 1 | 70,001 | ||||
| Current assets | 8,845 | 63,277 | 72,122 | ||||
| Current liabilities |
(840) | (840) | |||||
| 78,845 | 62,438 | 141,283 |