OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

~Pa e
CHARITY INFORMATION
TRUSTEES' ANNUAL REPORT 2-10
INDEPENDENT
EXAMINER'S REPORT
STATEMENT OF FINANCIAL ACTIVITIES 12
BALANCE SHEET 13
NOTES TO THE ACCOUNTS 14-15
Charity Registration No: 1144134
Regulated by declaration oftrust dated 27th September 2011.
Principal Address: Wisdom
House
92 Preston New Road
Blackburn
Lancashire
BB26BH
Trustees: Dr Khalid Master (Chairman)
Dr Usman Master (Treasurer)
Mr Shaukat Desai (Secretary)
Accountants AMS Accountants SBU Ltd
455 Whalley
New
Road
Blackburn
Lancashire
BB19SP
Bankers HSBC Bank Pic
60 Church Street
Blackburn
Lancashire
BB15AS

FOR THE YEAR E NDED 31 AUGUS T 20 20
Unrestricted Restricted Total Total
funds funds 2020 2019
6 f 8 8
Income and endowments from
Fees 241,675 6,349 248,024 263,278
Donations
and legacies
80,286 80,286 64,372
Sundry
Income
7,150 7,150 10,360
Gift Aid 11,388 11,388 12,726
~dd
d
340,499 6,349 346,848 350,736
Charitable
expenditure
Teaching, wages and Nl 158,852 158,852 144,916
Teaching subcontractor costs 41,893 41,893 36,874
Student welfare cost 30,399 30,399 27,731
Telephone
and internet
7,398 7,398 6,630
School books, stationery and printing 18,948 187 19,135 17,463
Heat and light 10,405 10,405 11,417
Rent 31,000 1,150 32,150 32,917
Rates and water 6,446 418 6,864 2,762
Cleaning 6,901 6,901 10,179
Repairs and maintenance 8,238 8,238 9,747
Equipment
expensed
4,561 164 4,725 11,260
Insurance 4,255 4,255 4,307
Donations 1,330
Accountancy fees 1,806 1,806 1,931
Professional/event
fees
280 280 483
Consultancy
fees
Bank charges 89 42 131 445
Nursery
Expenses
2,815
Sundry expenses 750
Event Costs 285 285 7,178
Depreciation 976 976 6,047
(Profit)/Loss
on disposal
offixed assets
332,447 2,246 334,693 337,182
Resources expended on charitable activities 332,447 2,246 334,693 337,182
Net incoming/(outgoing) resources 8,052 4,103 12,155 13,554
There were no other realised or unrealised gains or losses.
Funds
Total funds brought
forward
47,740 81,389 129,129 115,576
Transfers
between funds
6,646 (6,646)
Net incoming/(outgoing) resources for the year 8,052 4,103 12,155 13,554
Total funds carried forward 62,438 78,846 141,284 129,130

AS AT 31A UGU ST 2020
Notes 2020 2019
L
Tangible fixed assets 70,001 70,978
Current assets
Debtors 41,380 39,990
Cash at bank and in hand 21,897 7,612
Cash at bank designated 8,845 11,389
72,122 58,991
Current
liabilities
Trade creditors
and accruals
(840 840)
(840) (840)
Net current assets 71,282 58,151
Net assets 141,283 129,129
Funded
by
Restricted funds 70,000 70,000
Designated
funds
8,845 11,389
Unrestricted funds 62,438 47,740
Accumulated fund carried forward 141,283 129,129

Land and ~Ei
t
~Bldg M t V ~dfit8 Total
Cost
At 1 September 2019 70,000 42,351 112,351
Additions
Disposals
At 31 August 2020 70,000 42,351 112,351
Depreciation
At 1 September 2019 41,373 41,373
Charge for the year 976 976
Depreciation on disposal
At 31 August 2020 42,349 42,349
Net book value
At 31 August 2020 70,000 2 70,001
At 31 August 2019 70,000 978 70,978
4 Analysis of fund assets and liabilities
Restricted Unrestricted
funds funds Total
f:
Tangible fixed assets 70,000 1 70,001
Current assets 8,845 63,277 72,122
Current
liabilities
(840) (840)
78,845 62,438 141,283