OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

REGISTERED COMPANY NUMBER: 07805796 (England and Wales) REGISTERED CHARITY NUMBER: 1144097

REPORT OF THE TRUSTEES AND GROUP FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2021 FOR WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2021

Page
Report of the Trustees (including directors’ report) 5 - 19
Report of the Independent Auditors 20 - 23
Group Statement of Financial Activities 24
Group Statement of Financial Position 25 – 26
Charity Statement of Financial Position 27 – 28
Group Statement of Cash Flows
29 – 30
Charity Statement of Cash Flows 31 – 32
Notes to the Financial Statements 33 - 55

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST ADMINISTRATIVE DETAILS OF THE CHARITY FOR THE YEAR ENDED 31 OCTOBER 2021

President
Richard Youens
Board of Trustees
Chris Lear (Chairman)
Anna Cole (Vice Chair)
Mike Fellows
Rob Kevan
James Phipps
Philip Shepherd QC
Company Secretary Create Balance Limited (appointed 23/7/2021)
Executive Management Team David Philpott (Chief Executive)
Giorgio Bendoni (Director of Aviation)
Danielle Friend (Director of Finance &
Infrastructure)
Barbara Gray (Director of Income Generation &
Communications)
Company reg. no. 07805796
Charity reg. no. 1144097
Registered Office Outmarsh
Semington
Wiltshire
BA14 6JX
Auditors Haines Watts
Newport Street
Swindon
Wiltshire
SN1 3DU
Bankers Lloyds Bank
38 Market Street
Devizes
Wiltshire
SN10 1JD
Solicitors Goughs Solicitors
The Strand
Calne
Wiltshire
SN11 0JU

3

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST FOR THE YEAR ENDED 31 OCTOBER 2021

Investment Managers

Brewin Dolphin Woodstock Court Blenheim Road Marlborough Wiltshire SN8 4AN

4

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 OCTOBER 2021

The Trustees, who are also directors of the Company for the purposes of company law, submit their annual report and the financial statements of Wiltshire Air Ambulance Charitable Trust for the year ended 31 October 2021. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the Charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014 (as amended by Update Bulletin 1 published on 2 February 2016).

Objectives and activities

Charitable Objects and Aims

The Charity's governing document states that its charitable objective is "the relief of sickness and injury and protection of human life by raising sufficient funds to finance the provision and support of an Air Ambulance service for the County of Wiltshire and adjacent counties".

Public Benefit

The Trustees have had due regard to the Charity Commission guidance on public benefit.

The public benefit provided by the Charity is the relief of injury or sickness through rapid treatment and/or transport to a hospital or other care facility as appropriate. This benefit is available to anyone and everyone in Wiltshire and neighboring counties, resident or visitor, on the grounds of a fixed set of criteria, which take account of factors including clinical need, urgency, accessibility and distance to hospital. The use of these criteria in deploying the aircraft is regularly monitored and reviewed to ensure they are rigorously applied. No private benefit is given to anyone.

5

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2021

Main Objectives for the Year 2020/2021

In its tenth year as an independent charity and 31[st] year operating the air ambulance service in Wiltshire, the aims of the organisations were identified at a board and executive management team strategy day in April 2021 (later than usual – owing to the Covid lockdown which made meetings difficult).

These agreed aims were modest and reflected the fact that we were emerging from a global pandemic. The priority was to get the organisation back on an even keel and specifically focus on the following four objectives:

  1. Following a number of voluntary redundancies, to plan a restructure of the charity, especially the fundraising department, so that it is in the best possible position to emerge successfully from the pandemic. This will be effective from November 2021 (the period immediately following that covered by this review) consequential to the approval of the 2021/22 budget.

A new structure was adopted by the board and recruitment to key roles was ongoing throughout the ensuing period in sync with the easing of covid restrictions. This process will continue into the 2 years following that covered by this report.

  1. To agree and implement a new Strategic Plan for the next period.

A Strategic Plan was proposed to the board in April 2021 and following vigorous discussion, refined and adopted. This was published and circulated to stakeholders in August 2021

The Director of Income Generation and Communications held a workshop with her senior line reports and following scrutiny with the Director of Finance and Infrastructure updated the Plan and adapted priorities in December 2020.

A full marketing strategy was created and commissioned, commencing early 2021 with door to door mailing in Bath and its surrounding area. This was followed up by proactive fundraising and communication engagements including radio and billboard advertising.

6

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 OCTOBER 2021

Achievements and performance

Operational Development Activities and Achievement:

Activities Funded - The Charity continued to fund the loan servicing and repayments along with the operating cost for the aircraft and maintains a Charity Services Team which includes all non-operational staff, consisting, at 31st October 2021, of twenty-four members of staff together with four contracted experts. Many of the Charity staff work part time or flexible hours so as to foster a supportive working environment. Five Pilots are employed by the charity, whereas the paramedics are seconded from the South Western Ambulance Service NHS Foundation Trust (SWAST).

Operational Statistics

We now record annual deployment statistics from January to December each year so as to conform with the national standard of all other air ambulance charities. This allows for like for like benchmarking in the analysis of data. In previous years we have reflected the tasking from 1st November to 31st October each year so as to align with the period covered in the annual report.

The consequence of this change is that the numbers stated in the following figure 1 relate to the period January to December 2021 (therefore including 2 months after the period covered in this report) and so in ensuing years we will be able to map percentage increases or decreases in overall tasking and specific types of tasking.

We now also capture more reliable data on the locality of our missions, as illustrated in figure 2

7

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2021

Figure 1 Figure 2

Operational Availability & Costs:

During the period under review, the Charity funded all the operational costs of the helicopter, including pilots. The NHS provided and paid the salaries of 7.2 whole time equivalent of our allocated paramedic cohort – totaling 12. One paramedic is of Operations Officer rank (OO) and this person is responsible for ensuring Ambulance Service Standard Operational Procedures (SOPs) are adhered to and acts as a link between the charity and the SWAST. Clinical governance and paramedic competencies and upskilling is overseen by Dr Maria Smith of Addenbrooke’s Hospital who attends the airbase regularly. Her cost is met by the charity by way of a cross-charge by her employing hospital. We are also supported by a minimum of 3 volunteer emergency medicine doctors and in late 2021 (the period immediately following the time covered in this report) began to “buy” regular time from their individual employing NHS hospitals so as to have doctors on board more frequently.

A variation to the original SLA with SWAST was agreed and signed in May 2021 to standardise the contribution SWAST makes to each Air Ambulance under their jurisdiction.

8

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2021

SWAST will provide the following:

Only the pay costs have been included in the financial statements as a donation received and associated helicopter costs. This amount has been included as £401,445 representing only the pay element, all additional costs are met by the charity.

The Charity is responsible for defining the strategic direction of the service, taking into account the expert opinions of the crew. Day to day mission activities are defined by the SOPs, which are agreed jointly.

Outcome and Impact

The charity attends patients at the scene of an accident or other medical emergency, stabilising them at scene and then often transfers them by air into the care of an emergency hospital. From the point of handover, it is difficult to follow the entire patient journey and document outcomes because of patient confidentiality safeguards and data protection laws. However, when the patient or their family contact us afterwards, we have received some very strong and often moving anecdotal evidence of the impact which the service has had, not only for the patients but also their families, friends and wider communities. Where patients give us their permission, their stories are featured in our newsletters, films, websites and other media to demonstrate to the public the real difference their fundraising makes.

9

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2021

~~Financial review~~

Fundraising, Income Generation Activities and Achievements

The financial performance of the main income streams is covered in more detail in the Finance Review below, but the trustees report that in its tenth year as an independent charity, the income of the charity was £ 4.35 million. During the year under review the charity announced that its operating costs would rise from £3.75 million pa to £4 million pa, so it is encouraging that this target was met; indeed it was exceeded. Given the extraordinary challenges the charity, along with all other charities, faced in the year under review, namely the ongoing impacts on all fundraising and fundraising events on account of the global Covid pandemic, this must we welcomed an as incredible achievement.

The cost of fundraising was 16p in every £ spent and for every £1 spent on fundraising the charity raised £6.34. Expenditure directly on the operation of the service was 70%.

Performance Review

Overall income in 2020/21 – including a modest government covid-related grant of £33k - was £4,346,541. This continues to be most encouraging in view of the fact that less than three quarters of a million people live in Wiltshire and Swindon, giving us a small population from which to raise funds. We also raise funds in a county where population density is only 1.4 persons per hectare as compared to 4.1 per hectare which is the figure for England as a whole.

Key items:

10

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2021

Volunteers

When volunteers are recruited, following a Basic DBS check, a full induction process is given as part of their training, along with training meetings and any additional upskilling as and when required. Upon recruitment, each volunteer will receive an official ID badge, lanyard and polo shirt. Wiltshire Air Ambulance cannot function without its cohort of dedicated volunteers who support the charity in various ways. Such support includes speaking to clubs and groups, selling branded merchandise at events, helping with office administration, or serving in our charity shop in Devizes to mention but a few examples. At the present time we have 101 active volunteers . During lockdown, we were able to continue to keep in touch via Zoom meetings and deliver any updates, so our volunteers felt valued even though we were not able to see them face to face. Since restriction have been lifted, we have seen an increase of interest to volunteer for Wiltshire Air Ambulance. Our volunteer list is reviewed annually.

Investment Powers and Policy

Under the Charity's Memorandum & Articles of Association, the Trustees are given investment powers, subject to the restrictions imposed by the Trustee Act 2000.

Our approach to risk is cautious and the board has adopted an ethical investment policy to ensure that its investments do not conflict with its aims. This policy precludes direct or indirect investment in companies that generate more than 10% of revenues from alcohol or tobacco. We will not invest any monies in Government Bonds or companies trading in countries where there are oppressive regimes, which do not uphold basic human rights.

Reserves policy:

The current Reserves Policy is to hold twelve months of planned expenditure which we calculate to be £4 million. Additionally, the board has made a designation of £1 million towards the purchase of a replacement helicopter circa 2025 and other mission critical projects. There are surplus funds which are mainly managed on a discretionary basis by Brewin Dolphin.

As at 31 October 2021, the total funds held by the group were £9,764,753, of which £3,972 was represented by restricted funds, £1,646,511 by designated funds and general unrestricted funds of £9,038,601. £75,669 of the general unrestricted funds belong to the trading subsidiary.

Free Reserves at year end were £3,684,503 which is just below the target policy level.

11

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 OCTOBER 2021

Plans for 2021/22

During the period under review the trustees consulted on a new 3 year Strategic Plan which was subsequently adopted in August 2021. This plan not only sets out broad objectives but some specific priorities which are as follow:

SPECIFIC STRATEGIC PRIORITIES.

1. Clinical Upskilling

We will enhance and improve clinical delivery for the people of Wiltshire, Bath and surrounding areas, continuously advancing rapid response critical care services to patients. We will be recognised as a leading provider of pre-hospital care.

2. Succession Planning

We will ensure robust succession planning. The charity will have in place an effective succession plan for the appointment of the next Chief Executive and Chair of trustees. Similarly, a succession plan will be developed with regards to other senior post holders and trustees.

3. Digital Culture

We will develop and implement a digital culture to fit the new ways of working. This will see an expansion of income opportunities through digital platforms, while assisting our aspirations to become a paperless organisation.

4. Income Generation

We aspire to grow income so that it is consistently above £4 million per annum to support our services.

5. Education

We aim to educate every child in Wiltshire, Bath and surrounding areas, through our Emergency Awareness Training programme. We see this as an essential part of our wider mission in helping to save lives.

5. Aircraft

We will investigate replacing our existing aircraft over the next three to five years.

12

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 OCTOBER 2021

6. Environment

The charity will champion an environmentally conscious culture to preserve resources and seek to utilise alternative fuels and reduce any environmental impact of our facilities and operations.

Principal Risk and Uncertainties facing the charity

The Trustees have in place a formal risk management process to assess Strategic and Operational Risks and implement risk management strategies. This involves identifying the types of risks the charity faces, prioritising them in terms of potential impact and likelihood of occurrence and identifying means of mitigating the risks. The Executive Management Team keeps all Risks under review, focusing on risk areas in each EMT meeting. Every board member has an overseeing responsibility for allocated areas of risk and any changes to the risk profile as recommended by the EMT are notified to the risk holder and wider board for comment and amendment. The Risk Register is an agenda item at every board meeting.

The charity has clear internal procedures for preventing fraud and theft and protecting the Charity and the public and it has a policy of zero tolerance of the same.

13

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2021

Structure, governance and management

Governing document

The Wiltshire Air Ambulance Charitable Trust was formed in 2011 in order to raise and receive funds to provide an emergency response ambulance helicopter service primarily in the county of Wiltshire. It is governed by its Memorandum and Articles of Association dated 11th October 2011. These were revised in June 2015 and also in December 2019.

Appointment of Trustees

The Board is aware of the need for a broad mix of skills and experience. It has in the past undertaken a skills audit to ascertain criteria for the recruitment of Trustees. In accordance with the Charity's Scheme of Delegation, either the Chairman, a serving Trustee or the CEO can nominate Trustees, whose subsequent appointment must be approved by the Board. Trustees are appointed by the Board having first met with the Chair, Vice Chair and Chief Executive, circulated a personal statement in support of their nomination and attended an informal gathering with the remainder of the Board.

Trustee Induction and Training

An induction process has been developed and formal governance training is provided from time to time. A Trustee Handbook (The Good Trustee Guide) is presented to each new Trustee together with a complete folder of all legal papers, policy documents, budgets and the up-to-date risk register. New Trustees have an orientation briefing including a visit to the Airbase. During the induction, they also meet key employees and, where possible, key volunteers. Trustees are encouraged to attend appropriate external training events to facilitate the undertaking of their role.

Structure of the Organisation

The Board meets at least 6 times a year and additional specific board meetings are convened as needed.

Term of Office

Trustees are appointed for an initial term of one year and may be re-appointed for a further four consecutive terms; the first of those terms to be for two years, the second, third and fourth of those terms to be for three years thus giving greater continuity.

Currently, no person may hold office as a Director of the Charity for a combined term of more than Twelve years.

14

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 OCTOBER 2021

Roles & Responsibilities:

Trustees’ roles and responsibilities are clearly defined within a Scheme of Delegation. A Chief Executive is appointed by the Trustees to manage the day-to-day operations of the Charity. To facilitate efficient management of the Organisation, the Chief Executive has delegated authority, within limits set by the Trustees, for matters including finance, fundraising, public relations and marketing and employment. The parameters of the Chief Executive's authority are clearly defined within the Scheme of Delegation referred to above. The Charity has enshrined, within its Memorandum and Articles, clear rules with regards to Trustee’s interaction and involvement with staff.

The Charity employs professional staff for managing the Charity and fundraising. The staff are accountable to the Chief Executive who is accountable to the Trustees. Everyone within the Charity understands that ultimate accountability is to the people, businesses and community groups of Wiltshire who make the Charity's activities and achievements possible through their ongoing support.

Arrangements for setting the pay and remuneration of key management personnel

The rate of pay of the Chief Executive is set by the board. The board also reviews on an annual basis an organisation-wide annual percentage increment and increases pay if appropriate and affordable. The Chief Executive, under delegated powers through a Scheme of Delegation, sets the pay and conditions of members of the Executive Management Team within the boundaries of the annual pay budget as agreed by the board each year.

Related Parties

The helicopter is part of an integrated response to medical sickness and emergencies provided by the South Western Ambulance Service NHS Foundation Trust (SWAST). SWAST deploy the helicopter from an Emergency Control Centre and also fund some of the paramedics who serve on the helicopter.

The helicopter is located at the Wiltshire Air Ambulance airbase in Semington. The associated aviation management is undertaken by the Director of Aviation and supported by the Chief Pilot and third party organisations providing maintenance and continuing airworthiness services.

15

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 OCTOBER 2021

Information on fundraising practices

The charity follows the Fundraising Regulators Code of Practice and complies with the key principles embodied in the Code. As such, we are committed to high standards. We strive to be honest, open, transparent, respectful, fair, reasonable and accountable as more fully explained overleaf.

16

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 OCTOBER 2021

Tower Lotteries

Administration of our lottery (including canvassing) is managed on the charity’s behalf by Tower Lottery Partnership (Tower), an experienced Gambling Commission accredited External Lottery Manager specialising in air ambulance lotteries. Whilst neither Wiltshire Air Ambulance nor Tower discriminates on the basis of age or disability, the ethos and policies of both organisations is reflected in the extensive social responsibility training and dementia awareness guidance that has taken place over the past few years. The canvassers are expected to adhere to a very clear Code of Conduct. Tower has an extensive training programme, and issues canvasser guidelines, which include the following;

Tower also conducts feedback calls to ensure that these standards are being maintained.

17

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 OCTOBER 2021

Wiltshire Air Ambulance is registered with the Gambling Commission, is a member of the Lotteries Council and Air Ambulances UK (AA/UK). Some key staff involved in fundraising are also members of The Institute of Fundraising.

During the year under review the charity had no cause to monitor the fundraising activities of any of its staff or volunteers.

The charity receives regular feedback and enquiries, both via traditional channels and, increasingly, social media. Managing these during the pandemic and resultant lockdowns, with charity staff working remotely, posed additional challenges for the team, however only seven complaints were escalated beyond the initial contact, and all were resolved without full escalation to the Board of Trustees. No issues were referred to the Fundraising Regulator or Charity Commission.

Statement of Trustees’ responsibilities

The Trustees (who are also directors of Wiltshire Air Ambulance Charitable Trust for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

18

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 31 OCTOBER 2021

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the detection and prevention of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement of disclosure of information to auditors

We, as the directors of the company who held office at the date of approval of these financial statements as set out on page 1 each confirm, so far as we are aware, that:

Preparation of the report

This report has been prepared taking advantage of the small companies’ exemption of section 415A of the Companies Act 2006.

AUDITORS

The auditors, Haines Watts, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Report of the trustees approved by order of the board of trustees, as the company directors, on ............................................. and signed on the board's behalf by:

............................................. Chris Lear Chair of the Trustees

19

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS AND TRUSTEES OF WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

Opinion

We have audited the financial statements of Wiltshire Air Ambulance Charitable Trust (the 'parent charitable company') at its subsidiary for the year ended 31 October 2021 which comprise the group Statement of Financial Activities, the group and parent Statement of Financial Position, group and parent Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

However, not all future events or conditions can be predicted. The COVID-19 viral pandemic is one of the most significant global economic events with unprecedented levels of uncertainty of outcomes. It is therefore difficult to evaluate all of the potential implications on the charity’s trade, funders, suppliers and wider economy. The Trustees’ view on the impact of COVID-19 is disclosed in the accounting policies note on page 36.

20

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS AND TRUSTEES OF WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

21

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

Responsibilities of trustees

As explained more fully in the Statement of Trustees Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to both the group itself and the industry in which it operates. We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussion with the trustees and other management. The most significant were identified as the Companies Act 2006, UK GAAP (FRS102) and relevant tax legislation.

We considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statements. Our audit procedures included:

Despite the audit being planned and conducted in accordance with ISAs (UK) there remains an unavoidable risk that material misstatements in the financial statements may not be detected owing to inherent limitations of the audit, and that by their very nature, any such instances of fraud or irregularity likely involve collusion,

22

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

forgery, intentional misrepresentations, or the override of internal controls. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Susan Plumb ACA (Senior Statutory Auditor) for and on behalf of Haines Watts Chartered Accountants & Statutory Auditors Old Station House Station Approach Newport Street Swindon Wiltshire SN1 3DU

Date: .............................................

23

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

GROUP STATEMENT OF FINANCIAL ACTIVITIES

(including Income and Expenditure account) FOR THE YEAR ENDED 31 OCTOBER 2021

Unrestricted
funds
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
3
2,761,766
Other trading activities
4
1,518,550
Investment income
5
50,012
Total
4,330,328
EXPENDITURE ON
Raising funds
6
685,419
Charitable activities
7-9
Helicopter operating costs
2,914,265
Operation of charity
562,540
Total
4,162,224
Net gains/(losses) on investments
501,650
NET INCOME/(EXPENDITURE)
669,754
Transfers between funds
20
10,162
Net movement in funds
679,916
RECONCILIATION OF FUNDS
Total funds brought forward
9,080,865
TOTAL FUNDS CARRIED FORWARD
9,760,781
2021
2020
Restricted
funds
Total funds Total funds
£
£
£
16,213
2,777,979
2,871,946
-
1,518,550
1,509,424
-
50,012
52,190
16,213
4,346,541
4,433,560
-
685,419
680,497
5,903
2,920,168
2,703,188
562,540
600,991
5,903
4,168,127
3,984,676
-
501,650
(116,700)
10,310
680,064
332,184
(10,162)
-
-
148
680,064
332,184
3,824
9,084,689
8,752,505
3,972
9,764,753
9,084,689

The Statement of Financial Activities includes all gains and losses recognised in the year. All income and expenditure is derived from continuing activities.

24

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

GROUP STATEMENT OF FINANCIAL POSITION AT 31 OCTOBER 2021

Notes
FIXED ASSETS
Tangible assets
13
Investments
14
CURRENT ASSETS
Stocks
15
Debtors
16
Cash at bank
CREDITORS
Amounts falling due within one year
17
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS
Amounts falling due after more than one
year
18
NET ASSETS
FUNDS
20
Unrestricted funds
Restricted funds
TOTAL FUNDS
Unrestricted
funds
£
6,453,377
3,899,186
10,352,563
25,650
1,426,418
592,392
2,044,460
(1,029,298)
1,015,162
11,367,725
(1,606,944)
9,760,781
Restricted
funds
£
-
-
-
-
-
3,972
3,972
-
3,972
3,972
-
3,972
2021
Total funds
£
6,453,377
3,899,186
10,352,563
25,650
1,426,418
596,364
2,048,432
(1,029,298)
1,019,134
11,371,697
(1,606,944)
9,764,753
9,760,781
3,972
9,764,753
2020
Total funds
£
7,245,042
2,366,170
9,611,212
18,865
1,232,774
1,321,236
2,572,875
(1,075,787)
1,497,088
11,108,300
(2,023,611)
9,084,689
9,080,865
3,824
9,084,689

25

The notes form part of these financial statements

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

GROUP STATEMENT OF FINANCIAL POSITION - CONTINUED AT 31 OCTOBER 2021

The financial statements are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies.

The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:

............................................. Chris Lear Chair of the Trustee

26

The notes form part of these financial statements

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

CHARITY STATEMENT OF FINANCIAL POSITION AT 31 OCTOBER 2021

Notes
FIXED ASSETS
Tangible assets
13
Investments
14
CURRENT ASSETS
Stocks
15
Debtors
16
Cash at bank
CREDITORS
Amounts falling due within one year
17
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
CREDITORS
Amounts falling due after more than one
year
18
NET ASSETS
FUNDS
20
Unrestricted funds
Restricted funds
TOTAL FUNDS
Unrestricted
funds
£
6,446,327
3,904,186
10,350,513
15,228
1,435,980
515,329
1,966,537
(1,024,994)
941,543
11,292,056
(1,606,944)
9,685,112
Restricted
funds
£
-
-
-
-
-
3,972
3,972
-
3,972
3,972
-
3,972
2021
Total funds
£
6,446,327
3,904,186
10,350,513
15,228
1,435,980
519,301
1,970,509
(1,024,994)
945,515
11,296,028
(1,606,944)
9,689,084
9,685,112
3,972
9,689,084
2020
Total funds
£
7,236,208
2,371,170
9,607,378
9,625
1,260,978
1,265,946
2,536,549
(1,070,982)
1,465,567
11,072,945
(2,023,611)
9,049,334
9,045,510
3,824
9,049,344

27

The notes form part of these financial statements

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

CHARITY STATEMENT OF FINANCIAL POSITION - CONTINUED AT 31 OCTOBER 2021

The financial statements are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies.

The financial statements were approved by the Board of Trustees on ............................................. and were signed on its behalf by:

............................................. C Lear Chair of the Trustee

28

The notes form part of these financial statements

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

GROUP STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 OCTOBER 2021

Notes
Cash flows from operating activities:
Cash generated from operations
1
Net cash provided by operating activities
Cash flows from investing activities:
Purchase of tangible fixed assets
Purchase of fixed asset investments
Sale of tangible fixed assets
Sale of fixed asset investments
Interest/dividends received
Net cash provided by (used in) investing
activities
Cash flows from financing activities:
Capital repayments in year
Net cash provided by (used in) financing
activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning of
the reporting period
Cash and cash equivalents at the end of the
reporting period
2021
£
694,801
694,801
(21,653)
(1,358,084)
-
326,718
50,012
(1,003,007)
(416,666)
(416,666)
(724,872)
1,321,236
596,364
2020
£
675,336
675,336
(49,440)
(716,711)
-
680,767
52,190
(33,194)
(190,973)
(190,973)
451,169
870,067
1,321,236

29

The notes form part of these financial statements

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE GROUP STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 OCTOBER 2021

1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income/(expenditure) for the reporting period (as per the
statement of financial activities)
Adjustments for:
Depreciation charges
(Gain)/loss on investments
Loss on disposal of fixed assets
Interest/dividend received
(Increase)/decrease in stocks
(Increase)/decrease in debtors
(Decrease)/increase in creditors
Net cash provided by (used in) operating activities
2021
£
680,064
803,615
(501,650)
9,703
(50,012)
(6,785)
(193,645)
(46,489)
694,801
2020
£
322,184
655,400
116,700
-
(52,190)
6,951
(447,947)
64,238
675,336

30

The notes form part of these financial statements

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

CHARITY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 OCTOBER 2021

Notes
Cash flows from operating activities:
Cash generated from operations
1
Net cash provided by (used in) operating
activities
Cash flows from investing activities:
Purchase of tangible fixed assets
Purchase of fixed asset investments
Sale of fixed asset investments
Interest/dividends received
Net cash provided by (used in) investing
activities
Cash flows from financing activities:
Capital repayments in year
Net cash provided by (used in) financing
activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning of
the reporting period
Cash and cash equivalents at the end of the
reporting period
2021
£
673,029
673,029
(21,653)
(1,358,084)
326,718
50,012
(1,003,008)
(416,666)
(416,666)
(746,645)
1,265,946
519,301
2020
£
675,939
675,939
(49,299)
(716,711)
680,767
52,190
(33,053)
(190,973)
(190,973)
451,913
814,033
1,265,946

31

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE CHARITY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 OCTOBER 2021

1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income/(expenditure) for the reporting period
Adjustments for:
Depreciation charges
Loss/(gain) on investments
Loss on disposal of fixed assets
Interest/dividends received
Decrease/(increase) in stocks
(Increase)/decrease in debtors
(Decrease)/increase in creditors
Net cash provided by (used in) operating activities
2021
£
639,750
801,831
(501,650)
9,703
(50,012)
(5,603)
(175,002)
(45,988)
673,029
2020
£
336,848
653,585
116,700
-
(52,190)
2,782
(446,611)
64,825
675,939

32

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2021

1. ACCOUNTING POLICIES

General information

Wiltshire Air Ambulance Charitable Trust is a charitable company established in England and Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office and nature of the charity’s operations is given in the report of the trustees.

Basis of preparing the financial statements

The group financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared on a going concern basis and under the historical cost convention with the exception of investments which are included at fair value.

The financial statements are prepared in sterling which is the functional currency of the charity and rounded to the nearest £1.

These group financial statements consolidate the results of the charity and its wholly-owned subsidiary Your Air Ambulance, both of which make up their financial statements to 31 October. A separate statement of financial activities for the charity itself is not presented because the charity has taken advantage of the exemptions afforded by Section 408 of the Companies Act 2016.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example, the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised as expenditure.

No amount is included in the financial statements for volunteer time in line with the Charity SORP (FRS 102).

For legacies, entitlement is the earlier of the charity being notified of the impending distribution or the legacy being received. At this point income is recognised. On occasion, legacies will be notified to the charity however, it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset.

Income from trading activities includes income earned from fundraising events and trading activities,

33

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2021

1. ACCOUNTING POLICIES - continued

Income (continued)

including a lottery, to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred. Lottery income is received net of any prizes and fees attributable to the running of the lottery.

The charity received government and other grants. Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be recognised reliably. If entitlement is not met then these amounts are deferred.

Investment income is earned from holding assets for investment purposes such as shares and property. It includes dividend and interest income.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.

Costs of raising funds include the costs of attracting donations and legacies as well as the costs of trading for fundraising activities and the cost of commercial trading.

Expenditure on charitable activates includes the costs incurred in the delivery of its activities and services for its beneficiaries. It includes costs that can be allocated directly to such activities as well as costs of an indirect nature to support them.

Helicopter operating costs are those costs which relate directly to the aircraft, which include but is not limited to the standing charge, flying hours, fuel, paramedics and medical equipment, as well as running costs of the operations centre.

Where applicable, irrecoverable VAT is charged as an expense against the activities for which the expenditure arose. VAT notice 1001 allows the charity to reclaim VAT on all non-business activities.

Allocation and apportionment of costs

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, and administrative payroll costs. Where support costs cannot be attributable to particular headings, they have been allocated to cost of fund raising and expenditure on charitable activities on a basis consistent with their use.

Analysis of these costs is given in note 9.

34

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2021

1. ACCOUNTING POLICIES - continued

Tangible fixed assets

Tangible fixed asset are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Costs includes costs directly attributable to making the asset capable of operating as intended. Only fixed assets costing more than £5,000 individually are capitalised (except medical equipment where the capitalisation threshold is £5,000 of the whole year).

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life as follows:-

Land Not depreciated
Buildings 4% straight line
Buildings – fixtures & fittings 15% reducing balance
Helicopter 10% straight line
Helicopter and airfield equipment 10% straight line
Aviation equipment 10% straight line
Other Fixtures & fittings 33% straight line
Medical equipment 33% straight line
Motor vehicles 25% reducing balance

Investments

Investments are initially recognised at fair value which is normally the transaction price excluding any transaction costs. Subsequently they are measured at fair value with changes recognised in ‘net gains / losses on investments’ in the SOFA if the shares are publicly traded or their fair value can be measured reliably.

Stocks & work in progress

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Costs include all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition.

Debtors and creditors

Debtors and creditors with no stated interest rates are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

Leases

Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors.

Rentals payable under operating lease are charged to the SOFA on a straight line basis over the period of the lease.

35

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

1. ACCOUNTING POLICIES - continued

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Designated funds comprise unrestricted funds that have been set aside by the trustees for a particular purpose.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. An auto enrolment scheme is also in place with Royal London which is a salary sacrifice scheme.

Going Concern

The financial statements have been prepared on a going concern basis. The Trustees have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. In particular, in response to the on-going COVID-19 global pandemic, the Trustees have tested their cash flow analysis to take into account the impact on the charity of possible scenarios brought on by the impact of COVID-19, alongside the measures that they can take to mitigate the impact. Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the Trustees have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

2. FINANCIAL PERFORMANCE OF THE CHARITY

The consolidated statement of financial activities includes the results of the charity’s wholly owned subsidiary Your Air Ambulance. The surplus for the year for Wiltshire Air Ambulance Charitable Trust, the stand-alone entity, amounted to £639,750 (2020 surplus £336,848).

36

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

3. DONATIONS AND LEGACIES

Unrestricted
funds
£
Donations received
589,050
Community fundraising
335,986
Corporate donations
58,292
Recycling
14,047
Static income
19,827
Friends of Wiltshire Air Ambulance
19,365
Grants and trust income
102,369
Grants from Central Government
32,962
In Memorium
149,020
Education Programme Engagement
5,766
Raffle
147,875
Gift Aid
56,264
Legacies
1,230,943
2,761,766
Restricted
funds
£
11,221
1,492
-
-
-
3,500
-
-
-
16,213
2021
Total
funds
£
600,271
337,478
58,292
14,047
19,827
19,365
105,869
32,962
149,020
5,766
147,875
56,264
1,230,943
2,777,979
2020
Total
Funds
£
583,717
426,802
40,188
27,336
18,155
14,894
89,521
531,590
124,903
-
133,217
37,303
844,320
2,871,946

Donations received include £401,445 (2020 £396,274) of donated facilities and professional services. £401,445 (2020 £396,274) of the total represents the value of the contribution from the South Western Ambulance Service NHS Foundation (SWAST) to the operation of the charity.

Included in total income above for 2020 was £409,050 restricted income.

Grants from Central Government include the following: -

4. OTHER TRADING ACTIVITIES

Unrestricted
funds
£
Lottery
1,319,204
Fundraising events
63,995
Rental income
4,100
Sundry income
5,570
Income from trading subsidiary
125,681
1,518,550
Restricted
funds
£
-
-
-
-
-
-
2021
Total
funds
£
1,319,204
63,995
4,100
5,570
125,681
1,518,550
2020
Total
funds
£
1,308,592
49,895
1,574
8,396
140,967
1,509,424

Included in total income above for 2020 was £nil restricted income.

37

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

5. INVESTMENT INCOME

INVESTMENT INCOME
Unrestricted
Restricted
funds
funds
£
£
Deposit account interest
79
-
Income from investment portfolio
49,929
-
Other
4
-
50,012
-
2021
Total
funds
£
79
49,929
4
50,012
2020
Total
funds
£
282
51,892
16
52,190

38

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

6. RAISING FUNDS

Raising donations and legacies

Unrestricted
Restricted
funds
funds
£
£
Staff costs
330,683
-
Challenge Events
20,494
Online donation costs
7,402
-
Volunteer expenses
83
-
Volunteer equipment
260
-
Schools, colleges & educational
resources & expenses
1,545
-
Friends scheme purchases
-
-
Fundraising equipment
5,421
-
Outsourced services
5,026
-
Raffle costs
80,872
-
PR and marketing
117,975
Legacy notifications
1,655
-
Notional expense for gifts in kind
23,093
-
594,509
Other trading activities
Unrestricted
Restricted
funds
funds
£
£
Fundraising costs
16,086
-
Costs of running the trading subsidiary
58,875
-
74,961
-
Investment management costs
Unrestricted
Restricted
funds
funds
£
£
Fund managers fees
15,949
-
Total raising funds costs
685,419
-
2021
Total
funds
£
330,683
20,494
7,402
83
260
1,545
-
5,421
5,026
80,872
117,975
1,655
23,093
594,509
2021
Total
funds
£
16,086
58,875
74,961
2021
Total
funds
£
15,949
685,419
2020
Total
funds
£
386,187
4,859
6,695
29
2,876
565
55
1,098
-
47,334
78,220
949
15,509
544,376
2020
Total
funds
£
6,393
117,765
124,158
2020
Total
funds
£
11,963
680,497

Other trading activities

Investment management costs

39

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

7. CHARITABLE ACTIVITIES COSTS

Direct costs
Support
costs
(See note 8)
(See note 9)
£
£
Helicopter operating costs
2,920,168
-
Operation of charity
-
562,540
2,920,168
562,540
8.
DIRECT COSTS OF CHARITABLE ACTIVITIES
2021
£
Bell 429 helicopter
2,579,588
Operation centre costs
340,580
2,920,168
9.
SUPPORT COSTS
Operation of
charity
Governance
costs
£
£
2021 Operation of charity
540,688
21,852
2020 Operation of charity
577,085
23,906
Totals
£
2,920,168
562,540
Totals
£
2,920,168
562,540
3,482,708
2020
£
2,339,446
363,742
2,703,188
Totals
£
562,540
600,991

Support costs, included in the above, are as follows:

40

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

9. SUPPORT COSTS - continued Operation of charity

Wages
Compensation/redundancy payments
Outsourced services
Staff training and development
Travelling and Accommodation
Subsistence
Printing
Photocopier costs
Postage and Carriage
Office Stationery
IT Software and Consumables
IT Support
CRM Upgrade
Website
Tributes
Mileage Claims
Profit/loss on currency exchange
Insurance
Sundry Expenses
Bank charges
PDQ Merchant Charges
Subscriptions
Security Costs
Office Relocation
Office Equipment
HR Support
Consultancy Fees
Health and wellbeing
UK entertaining
Depreciation of tangible fixed assets
Home working supplies
2021
£
177,639
66,429
198,171
850
5,954
99
604
1,321
1,842
1,273
198
99
-
3,152
508
287
9,019
1,464
551
1,773
1,446
33,478
908
1,474
161
26,624
296
4,246
52
763
7
540,688
2020
£
241,472
9,818
211,747
6,032
10,432
49
1,004
1,346
2,346
301
(686)
312
29,769
2,858
945
551
12,203
2,589
1,330
1,981
830
29,008
418
292
(568)
5,866
1,461
2,214
148
1,017
-
577,085

41

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

9. SUPPORT COSTS - continued

Operation of charity – continued

Governance costs

Governance costs
Auditors' remuneration
Governance
Legal fees
2021
£
9,800
11,991
61
21,852
2020
£
9,100
12,840
1,966
23,906

10. NET (EXPENDITURE)/INCOME

Net (expenditure)/income is stated after charging/(crediting):

Auditors' remuneration
Auditors’ fees for other services
Depreciation - owned assets
Impairment of fixed assets
Loss on disposal of fixed assets
2021
£
8,900
900
603,615
200,000
9,703
2020
£
8,400
700
655,400
-
-

11. TRUSTEES’ REMUNERATION AND BENEFITS

There were no trustees’ remuneration or other benefits for the year ended 31 October 2021 nor for the year ended 31 October 2020

Trustees’ expenses

There were no trustees’ expenses paid for the year ended 31 October 2021 nor for the year ended 31 October 2020.

42

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS – CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

12. STAFF COSTS

2021 2020
£ £
Wages and salaries 904,584 999,950
Social security costs 92,677 101,313
Pension costs 59,348 57,862
Staff costs for trading subsidiary 28,067 63,189
1,084,676 1,222,314

The average monthly number of employees during the year was as follows:

Group
2021
25
Charity
2021
23
2020
31
2020
27

The number of employees who received total employee benefits (excluding employer pension costs of more than £60,000 is as follows:

of more than £60,000 is as follows:
2021
2020
Number Number
£60,001-£70,000 4 4
£70,001-£80,000 1 1
£80,000-£90,000 1 1

During the year total redundancy and termination payments in the year amounted to £66,429 (2020 £9,818).

Key Management Personnel

The key management personnel of the parent charity comprises the trustees, the Chief Executive Officer and Directors of Aviation, Finance & Infrastructure and Income Generation & Communications. The total remuneration paid to key management personnel for services provided to the charity was £309,440 (2020:£318,731). The Chief Executive Officer and Director of Aviation invoice for their services.

The key management personnel of the group comprises those of the charity and the directors of its wholly owned subsidiary. The total remuneration paid to key management personnel for services provided to the group was £309,440 (2020:£318,731).

43

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS – CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

13. GROUP TANGIBLE FIXED ASSETS

COST
At 1 November 2020
Additions
Disposals
At 31 October 2021
DEPRECIATION
At 1 November 2020
Charge for year
Disposals
Impairment
At 31 October 2021
NET BOOK VALUE
At 31 October 2021
At 31 October 2020
COST
At 1 November 2020
Additions
Disposals
At 31 October 2021
DEPRECIATION
At 1 November 2020
Charge for year
Disposals
Impairment
At 31 October 2021
NET BOOK VALUE
At 31 October 2021
At 31 October 2020
Freehold
property
£
3,824,682
-
-
3,824,682
423,327
141,977
-
565,304
3,259,378
3,401,355
Motor
vehicles
£
63,530
-
-
63,530
41,656
5,469
-
-
47,125
16,405
21,874
Helicopter
£
4,981,132
-
-
4,981,132
1,408,067
378,844
-
200,000
1,986,911
2,994,221
3,573,065
Website
£
4,320
-
-
4,320
4,320
-
-
-
4,320
-
-
Fixtures,
fittings &
equipment
£
779,788
21,653
(24,258)
777,183
531,040
77,325
(14,555)
-
593,810
183,373
248,748
Totals
£
9,653,452
21,653
(24,258)
9,650,847
2,408,410
603,615
(14,555)
200,000
3,197,470
6,453,377
7,245,042

Land included above of £275,268 is not depreciated (2020 same).

44

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS – CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

13. CHARITY TANGIBLE FIXED ASSETS

COST
At 1 November 2020
Additions
Disposals
At 31 October 2021
DEPRECIATION
At 1 November 2020
Charge for year
Disposals
Impairment
At 31 October 2021
NET BOOK VALUE
At 31 October 2021
At 31 October 2020
COST
At 1 November 2020
Additions
Disposals
At 31 October 2021
DEPRECIATION
At 1 November 2020
Charge for year
Disposals
Impairment
At 31 October 2021
NET BOOK VALUE
At 31 October 2021
At 31 October 2020
Freehold
property
£
3,824,682
-
-
3,824,682
423,327
141,977
-
-
565,304
3,259,378
3,401,355
Motor
vehicles
£
63,530
-
-
63,530
41,656
5,469
-
-
47,125
16,405
21,874
Helicopter
£
4,981,132
-
-
4,981,132
1,408,067
378,844
-
200,000
1,986,911
2,994,221
3,573,065
Website
£
4,320
-
-
4,320
4,320
-
-
-
4,320
-
-
Fixtures,
fittings &
equipment
£
764,350
21,653
(24,258)
761,745
524,436
75,541
(14,555)
-
585,422
176,323
239,914
Totals
£
9,638,014
21,653
(24,258)
9,635,409
2,401,806
601,831
(14,555)
200,000
3,189,082
6,446,327
7,236,208

Land included above of £275,268 is not depreciated (2020 same).

45

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS – CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

14.
GROUP FIXED ASSET INVESTMENTS
Investment portfolio
CHARITY FIXED ASSET INVESTMENTS
Investment in subsidiary
Investment portfolio
Investment portfolio

At 1 November 2020
Additions
Disposal proceeds
Cash movement
Gains / (losses)


Bonds
Equities
Global investments
Absolute Return
Property
Other
Cash
2021
£
3,899,186
2021
£
5,000
3,899,186
3,904,186
2021
£
2,366,170
1,358,084
(332,135)
5,417
501,650
3,899,186
2021
£
526,089
2,782,878
209,993
105,497
96,675
96,600
81,454
3,899,186
2020
£
2,366,170
2020
£
5,000
2,366,170
2,371,170
2020
£
2,446,916
716,711
(667,970)
(12,787)
(116,700)
2,366,170
2020
£
257,525
1,648,329
166,329
92,781
67,286
60,205
73,138
2,366,170

The fair value of these investments is determined by reference to the quoted price for identical assets in an active market at the balance sheet date.

46

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS – CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

14. GROUP FIXED ASSET INVESTMENTS (continued)

Investment in subsidiary

Investments held by the charity include a £5,000 (2020 £5,000) investment in a 100% owned subsidiary company, Your Air Ambulance, a company registered in England and Wales (company number 8930308). The subsidiary is used for non-primary purpose trading activities.

A summary of the results of the subsidiary are as follows:-


Turnover
Other income
Cost of sales
Gross profit
Administrative costs
Net profit
The assets and liabilities of the subsidiary were:-

Tangible fixed assets
Current assets
Current liabilities
Net current assets
Represented by
Share capital
Reserves
Aggregate share capital and reserves
TOCKS
Group
2021
2020
£
£
Goods purchased for resale
10,422
9,240
Aviation fuel
15,228
9,625
25,650
18,865


2021
2020
£
£
103,983
105,967
21,698
35,000
(5,034)
(8,109)
120,647
132,858
(53,841)
(109,656)
66,806
23,202
2021
2020
£
£
7,050
8,834
105,801
74,691
(32,182)
(43,170)
73,619
31,521
80,669
40,355
5,000
5,000
75,669
35,355
80,669
40,355
Charity
2021
2020
£
£
-
-
15,228
9,625
15,228
9,625

15. STOCKS

47

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

16. DEBTORS

Trade debtors
Amounts owed by group undertakings
Other debtors
VAT
Prepayments and accrued income
Group
2021
2020
£
£
11,165
5,272
-
-
17,577
27,758
33,426
37,904
1,364,250
1,161,840
1,426,418
1,232,774
Charity
2021
2020
£
£
-
-
28,363
38,365
9,943
22,869
33,426
37,904
1,364,250
1,161,840
1,435,982
1,260,978

Included in prepayments and accrued income is £315,256 recoverable in more than one year.

17.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
2021
2020
£
£
Hire purchase (see note 19)
416,666
416,666
Trade creditors
153,816
420,619
Social security and other taxes
24,767
31,592
Other creditors
1,579
2,012
Accrued expenses
432,470
204,898
1,029,298
1,075,787
18.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
2021
2020
£
£
Hire purchase (see note 19)
1,606,944 2,023,611
19.
LEASING AGREEMENTS
Net obligations repayable:
Within one year
Between one and five years
In more than five years
Group
2021
2020
£
£
Hire purchase (see note 19)
416,666
416,666
Trade creditors
153,816
420,619
Social security and other taxes
24,767
31,592
Other creditors
1,579
2,012
Accrued expenses
432,470
204,898
1,029,298
1,075,787
18.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
2021
2020
£
£
Hire purchase (see note 19)
1,606,944 2,023,611
19.
LEASING AGREEMENTS
Net obligations repayable:
Within one year
Between one and five years
In more than five years
Charity
2021
2020
£
£
416,666
416,666
152,073
420,122
23,530
29,296
255
-
432,470
204,898
1,024,994
1,070,982
Charity
2021
2020
£
£
1,606,944 2,023,611
Hire purchase contracts
Group and charity
2021
2020
£
£
416,666
416,666
1,606,944
2,023,611
-
-
2,023,610
2,440,277

48

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

19. LEASING AGREEMENTS - continued

Minimum lease payments under non-cancellable operating leases fall due as follows:

Not later than one year
Between one and five years
20.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Designated funds
Bell 429 – Balloon payment
Replacement aircraft and other mission
critical projects
Paramedic Training and Equipment
Airbase – Sinking fund – Capital Renewals
Programming
Operational Equipment
New Uniforms
Blood Project
Lucas Machine
24 in 24 Lyoplas
Simulator training
Restricted funds
Research project
Video Laryngoscope
Paramedic training & equipment
Blood Warmer MEQU
Paramedic Salaries
Essential paramedic equipment
Capnograph
TOTAL FUNDS OF CHARITY
Funds of the subsidiary (unrestricted)
TOTAL FUNDS OF GROUP
Group
2021
2020
£
£
18,500
18,500
-
-
18,500
18,500
At 1/11/20
Net
movement in
funds
£
£
9,019,061
622,378
-
-
-
-
6,927
-
11,940
-
926
(790)
2,156
(400)
4,500
(6,900)
-
5,000
-
10,152
-
-
9,045,510
629,440
999
-
2,421
-
-
1,302
-
7,008
-
-
-
2,000
404
-
3,824
10,310
9,049,334
639,750
35,355
40,314
9,084,689
680,064
Charity
2021
2020
£
£
18,500
18,500
-
-
18,500
18,500
Transfers
between
funds
At 31/10/21
£
£
(1,602,838)
8,038,601
600,000
600,000
1,000,000
1,000,000
(2,400)
4,527
18,000
29,940
-
136
-
1,756
2,400
-
(5,000)
-
-
10,152
-
-
10,162
9,685,112
-
999
-
2,421
(1,302)
-
(7,008)
-
-
(1,852)
148
-
404
(10,162)
3,972
-
9,689,084
-
75,669
-
9,764,753
Charity
2021
2020
£
£
18,500
18,500
-
-
18,500
18,500
Transfers
between
funds
At 31/10/21
£
£
(1,602,838)
8,038,601
600,000
600,000
1,000,000
1,000,000
(2,400)
4,527
18,000
29,940
-
136
-
1,756
2,400
-
(5,000)
-
-
10,152
-
-
10,162
9,685,112
-
999
-
2,421
(1,302)
-
(7,008)
-
-
(1,852)
148
-
404
(10,162)
3,972
-
9,689,084
-
75,669
-
9,764,753
9,685,112
999
2,421
-
-
148
404
3,972
9,689,084
75,669
9,764,753

49

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

20. MOVEMENT IN FUNDS – continued

Fund Descriptions

Restricted Funds

Research Projects - a balance of £999 remains to be spent in anticipation of any future research projects.

Blood Warmer MEQU - these funds were raised as part of the Valentines ‘Love your Air Ambulance Appeal’ to buy a piece of equipment for the crew which warms the cooled blood before it is transfused to a patient

Paramedic salaries - this amount was received from a foundation following a specific ask from our grant and trusts co-ordinator, it was to be spent on directly on paramedic salaries

Simbodies – this amount was raised through The Big Give 2018 and was earmarked for the purchase of some simulation mannequins for paramedic training – two adults and one infant were bought, due to the latex on the mannequins being defective, these were subsequently returned and an alternative sought

Video Laryngoscope – this fund is being used to build up a pot to buy another video laryngoscope.

Paramedic training & equipment - our paramedics have various requirements for uniform, PPE and flying helmets.

Flying Kit and Equipment – both our paramedics and pilots have various requirement for uniform, PPE and flying helmets. This was an extremely popular fund for donors as they were able to know that they would be buying items which were being used directly by our crew

Flying Helmets – this fund was created as a donor requested a specific item they wanted to pay for, as some of our flying helmets were nearing the end of their useful life, they were chosen for replacement.

Ventilators – Big Give 2019 - as part of the Big Give Challenge, two ventilators were bought, these were later donated to the RUH to assist with the pandemic and were later replaced with new units.

COVID 19 grant - received from Air Ambulances UK (the charity’s share of a £6m government fund set up to support air ambulance charities during the pandemic.

Other restricted funds are predominantly made up of a range of unspent grants and donations received to purchase items of equipment, or from the depreciated value of assets purchased from such gifts.

Designated Funds

Bell 429 – Balloon payment – in 2025 the HP agreement on the Bell 429 will end and the balloon payment will become due, this amount has been set aside to fund the payment.

50

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

Replacement aircraft and other mission critical projects – funds set aside to finance the purchase of an additional aircraft circa 2025 and other mission critical projects.

Lucas Machine – this is a mechanical chest compression device that helps our paramedics deliver high quality and consistent chest compressions to sudden cardiac arrest patients. The equipment was requested by the operational team and an amount designated from a trust to make the purchase.

24 in 24 Lyoplas - Lyoplas is a freeze-dried plasma which is reconstituted with sterile water to provide the patient with additional support to enable their body to maintain blood clots and stem bleeding. This new product takes away some of the logistical challenges associated with carrying blood. The crew of pilots and paramedics took on their own challenge of running 24 miles in 24 hours which was supported by the public.

Simulator training – every year the pilots and paramedics are required to attend simulator training with our type rating instructor, the pilots and paramedics are put through their paces to train for in flight emergencies as these cannot be replicated in our own aircraft.

Flying Kit and Equipment – both our paramedics and pilots have various requirement for uniform, PPE and flying helmets. This was an extremely popular fund for donors as they were able to know that they would be buying items which were being used directly by our crew.

Lyoplas (blood substitute) – an innovation in medical terms, this fund was created to support the inclusion of Lyoplas as a blood substitute for patients. The product is a freeze-dried plasma which is reconstituted with sterile water to provide the patient with additional support to enable their body to maintain blood clots and stem bleeding. This new product takes away some of the logistical challenges associated with carrying blood.

Paramedic training & equipment - our paramedics have various requirements for uniform, PPE and flying helmets.

Airbase – Sinking fund – a designated fund to pay for future capital renewals for the Airbase and the grounds to prepare for planned future expenditure

Operational Equipment – a reallocation to pay for equipment needed by the ops team, this could be a range of items from charging cables to iPads.

New Uniforms – a specific fund was set up to fully equip all paramedics with new flying suits. To provide all paramedics with new equipment is a costly exercise for the charity.

Blood Project – this was for the second delivery of Lyoplas plus any item which is associated with giving blood to patients, such as a blood warmer or the blood itself.

Transfers - where the fund is restricted and equipment or assets are purchased, the amount is transferred from restricted to general as the restriction is deemed to be satisfied. Where other amounts have been transferred from the general funds into designated, this is to ensure funds are set aside for a specific future purpose which has been agreed.

51

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

20. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Designated funds
Operational equipment
New Uniforms
Blood Projects
Lucas Machine
24 in 24 Lyoplas
Simulator training - Valencia
Restricted funds
Blood Warmer MEQU
Essential Paramedic equipment
Paramedic Salaries
Paramedic training & equipment
TOTAL FUNDS OF THE CHARITY
Funds of the subsidiary
TOTAL FUNDS OF THE GROUP
Incoming
resources
£
4,186,495
-
-
-
5,000
10,152
3,000
4,204,647
9,213
2,000
1,500
3,500
16,213
4,220,860
125,681
4,346,541
Resources
expended
£
(4,065,767)
(790)
(400)
(6,900)
-
-
(3,000)
(4,076,857 )
(2,205)
-
(1,500)
(2,198)
(5,903)
(4,082,760)
(85,367)
(4,168,127)
Gains and
losses
£
501,650
-
-
-
-
-
-
501,650
-
-
-
-
-
501,650
-
501,650
Movement
in funds
£
622,378
(790)
(400)
(6,900)
5,000
10,152
-
629,440
7,008
2,000
-
1,302
10,310
639,750
40,314
680,064

52

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

20. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted Funds
General fund
Designated funds
Dilapidations and repairs
Flying kit & equipment
Lyoplas (blood substitute)
Paramedic training and equipment
Airbase – Sinking fund – Capital Renewals
Programming
Operational Equipment
New Uniforms
Blood Project
Restricted Funds
Research project
Simbodies
Video Laryngoscope
Flying helmets
Ventilators
Paramedic training and equipment
Other restricted funds
TOTAL FUNDS OF THE CHARITY
Funds of the subsidiary
TOTAL FUNDS OF THE GROUP
At 1/11/19
Net
movement in
funds
£
£
8,670,572
322,903
11,940
-
4,253
(4,253)
7,500
(7,500)
-
8,818
-
-
-
-
-
265
-
4,500
8,694,265
324,733
999
-
14,135
(14,135)
2,544
(123)
-
736
-
26,294
158
(158)
385
(500)
18,221
12,115
8,712,486
336,848
40,019
(4,664)
8,752.505
332,184
Transfers
between
funds
At 31/10/20
£
£
25,586
9,019,061
(11,940)
-
-
-
-
-
(4,291)
4,527
11,940
11,940
926
926
1,891
2,156
2,400
6,900
26,512
9,045,510
-
999
-
-
-
2,421
(736)
-
(26,294)
-
-
-
519
404
(26,512)
3,824
-
9,049,334
-
35,355
-
9,084,689
Transfers
between
funds
At 31/10/20
£
£
25,586
9,019,061
(11,940)
-
-
-
-
-
(4,291)
4,527
11,940
11,940
926
926
1,891
2,156
2,400
6,900
26,512
9,045,510
-
999
-
-
-
2,421
(736)
-
(26,294)
-
-
-
519
404
(26,512)
3,824
-
9,049,334
-
35,355
-
9,084,689
9,045,510
999
-
2,421
-
-
-
404
3,824
9,049,334
35,355
9,084,689

53

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

20. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Designated funds
Flying kit & equipment
Lyoplas blood substitute
Paramedic training and equipment
New Uniforms
Blood projects
Restricted funds
Simbodies
Video Laryngoscopy Device
Ventilators – Big Give 2019
MICREL – Micropump Syringes
Flying Helmets
COVID 19 – grant
COVID 19 – grant
Paramedic training& equipment
Other restricted funds
TOTAL FUNDS OF THE CHARITY
Funds of the subsidiary
TOTAL FUNDS OF THE GROUP
Incoming
resources
£
3,869,495
-
9,283
265
4,500
3,883,543
-
-
26,294
1,000
5,000
374,375
2,381
-
-
409,050
4,292,593
140,967
4,433,560
Resources
expended
£
(3,429,892)
(4,253)
(7,500)
(465)
-
-
(3,442,110)
(14,135)
(123)
-
(1,000)
(4,264)
(374,375)
(2,381)
(158)
(500)
(396,935)
(3,839,045)
(145,631)
(3,984,676)
Gains and
losses
£
(116,700)
-
-
-
-
-
(116,700)
-
-
-
-
-
-
-
-
-
(116,700)
-
(116,700)
Movement
in funds
£
322,913
(4,253)
(7,500)
8,818
265
4,500
324,733
(14.135)
(123)
26,294
-
736
-
-
(158)
(500)
12,115
336,848
(4,664)
332,184

54

WILTSHIRE AIR AMBULANCE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED FOR THE YEAR ENDED 31 OCTOBER 2021

21. CAPITAL COMMITMENTS

Contracted but not provided for in the financial statements 2021
£
-
2020
£
-

22. RELATED PARTY DISCLOSURES

Details of the transactions with the Chief Executive and a number of directors who form part of the key management personnel of the charity and is therefore a related party are included in note 12.

During last year a company, in which Mr Phipps (trustee) was a director and shareholder, provided IT goods and services to the value of £24,368.

The charitable company has taken advantage of the exemptions afforded by Financial Reporting Standard FRS 102 and not disclosed transactions with group undertakings.

23. CONTINGENT ASSETS

A number of legacies have been notified to the charity by the year end however, there is a high degree of uncertainty over the timing and amount of these. Accordingly, they do not meet the requirements of Charity SORP FRS 102 to be recognised as income in these financial statements.

55