Trustees’ Annual Report Monos Limited
Abbey Grange, Oaks Road, Whitwick, LE67 5UP
Charity number: 1144096 Company registration number: 5442101 The trustees at the date of this re port are:
Mr David Glynn, Mr Michael Waldram, Mrs Gwen Williams.
Monos is a limited company on a not for‐ profit basis and is also a registered charity. It is managed by the Trustees and a chief executive officer.
Trustees are recruited normally by personal contact and have a direct involvement with Monos Ltd.
The main activity is to promote the study of Christian spirituality and Christian monasticism, and to s hare with the local community how these monastic values can be applied to our daily lives, including the provision of monastic hospitality.
This report, and the accompanying accounts, cover the year to 31 May 2021. The accounts are for th e tenth year of operating by Monos Ltd as a charity
We continue to support local artists and crafters by providing a place for them to sell their wares an d for occasional work. Our craft workshops continue to grow. We have an increasing crafting commu nity that is centred around our volunteer crafters. Towards the end of 2020, we started to look for funding in order to erect a log cabin as a place to provide further work in crafting and wellbeing for the general public. We continue to renovate an outside building for crafting purposes and continue to seek funding for this. We have started to work with Leicestershire tourist board in promoting our crafting and wellbeing groups.
We continue to work with the YMCA’s in Stoke, Derby, Burton and
Worcester, and for them Abbey Grange has been a place of retreat for both staff and young adults. Covid seriously impacted the residentials we supported the various YMCA’s by providing online support and care boxes that were sent to residents and staff alike.
Our work with the YMCA is increasing in provide support to their chaplain and spirituality coordinato r. This work is also increasing the turnover of Monos. Derby YMCA continue to assist our team in advising Monos on safeguarding and Health and safety and we currently revieing staff training requirements.
We continue to work with all denominational Christian churches within our area,
developing links and partnerships, whilst providing a place for people to come and relax and take tim e away to reflect and recharge. This year we have reconnected with Leicestershire Anglican Diocese in supporting some of their ministers on retreats.
Monos Education continues to work with various bodies in helping to propagate monasticism in all a reas of life and leisure. We have seen an increase of people interested in our courses and spirituality days that are on offer. We launched a new website in 2021 to help in propagating monasticism as a lifestyle choice.
As was reported last
year, Monos continues to attract financial, intellectual, physical, and emotional investment to enable its development. The trustees have worked hard to see this come about and we are pleased to see t he promise of accomplishing our goals as we move forward. We continue
to develop new ways of ‘telling’ the Monos story so that not only will others participate,
but also to increase its work. One area of concern that the trustees have identified this year is the narrow nature of the charity’s aims and objections in regard to the large amount of work we are doing in supporting people and organisations in wellbeing. Whilst we continue to support monasticism as a lifestyle choice, it can be exclusive to others who are not familiar with the word itself.
Like many other charities we are still working within a pandemic and as such, trustees still meet via WhatsApp and Skype and are in constant contact with Anthony Grimley who directs Monos for us.
Date: 27[th] March 2022
Gwen Williams - Chair
MONOS LIMITED
FINANCIAL STATEMENTS For the period to 31[ST] May 2021
CHARITY NUMBER 1144096
Registered in England and Wales No. 05442101
Approved by the board 18[th] February 2022
[Cover sheet]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
| Director/Chairman | Gwen Williams |
|---|---|
| Trustees | |
| Gwen Williams | |
| Michael Waldram | |
| David Glynn | |
| Registered Office | Abbey Grange |
| Oaks Road | |
| Coalville | |
| Leicestershire | |
| LE67 5UP | |
| Accountants | Clulow Bookkeeping & Forensic Services |
| 8 Melbourne Street | |
| Coalville | |
| Leicestershire | |
| LE67 3QT | |
| ________ | |
| FINANCIAL STATEMENTS | as at 31ST May 2021 |
| Page 1 | Report of the Director |
| Page 2 | Report of the Accountants |
| Page 3 | Profit & Loss Account |
| Page 4 | Balance Sheet |
| Pages 5 to 8 | Notes to the Financial Statements |
| __________ |
The following page does not form part of the Statutory Accounts Page 9 Trading & Profit and Loss Account
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
REPORT OF THE DIRECTOR/CHAIRMAN
Monos Limited is a private registered company, Limited by Guarantee and a registered charity, with no share capital and governed by its memorandum and articles. The Trustees’ annual Report is a narrative report, separate to these financial statements and has been submitted to the Charity Commission. The Director has pleasure in presenting his report and financial statement for the year ended 31[ST] May 2021.
Principal activities :
The principal activities of the company throughout the year were that of a resale of Crafts and Promoting Monastic teaching, alongside the activities of a Tea Room.
Trustees :
The Trustees/director who served the company during the year and the shares of the company for the year was as follows:
David Glyn Michael Waldron Gwen Williams
Respective responsibilities of the Trustees and Examiner:
The trustees (who are also the directors of the company for the purpose of company law) are responsible for the preparation of the accounts. The Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity’s gross income exceeded (250,000 and I am suitable competent and qualified to undertake the examination.
Having satisfied myself that the charity is not subject to an audit under company law and is eligible for independent examination, it is my responsibility to:
-
Examine the accounts under section 145 of the 2011 Act;
-
Follow the procedures laid down in the general Directions given by the Charity Commission under Section 145(5)(b) of the 2011 Act; and
-
State whether particular matters have come to my attention.
Statement of director responsibilities :
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state affairs of the company and of the profit or loss of the company for that period. In preparing those financial statements, the directors are required to select suitable accounting policies and then apply them consistently; make judgements and estimates that are reasonable and prudent; and prepare the financial statements on a going concern basis unless it is inappropriate to assume that the company will continue in business.
The directors are responsible for keeping proper accounting records which comply with the Companies Act 2008. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention of fraud and other irregularities.
Accounts: Clulow Bookkeeping & Forensic Services have indicated their intention to act as accountants for the forthcoming year.
Small company special provisions : The directors confirm that:
Exemption under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of Accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small company’s regime. The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A). The directors have chosen to not file a copy of the company’s profit & loss account.
Gwen Williams
Approved by the board 18[th] February 2022
[Page 1 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
ACCOUNTANTS REPORT ON THE UNAUDITED ACCOUNTS
As described on page 4, you [the Director/Chairman] have approved the accounts for the year ended 31[st] May 2020 set out on pages 3 to 8. In accordance with your instructions, we have compiled these unaudited accounts from the accounting records and information and explanations supplied to us.
In regard to the instructions, we have so entered your records and explanations to compile these unaudited accounts as required by section 396 of the Companies Act 2006 and the Small Companies and Group (Accounts and Directors’ Report) Regulations 2008. We have ensured the director(s) understand their duty to ensure these are accurate and a true and fair view and ensure under my witness that they sign under the balance sheet to affirm such.
The trustees (who are also the directors of the company for the purpose of company law) are responsible for the preparation of the accounts. The Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity’s gross income exceeded £250,000 and I am suitable competent and qualified to undertake the examination.
Having satisfied myself that the charity is not subject to an audit under company law and is eligible for independent examination, it is my responsibility to:
-
Examine the accounts under section 145 of the 2011 Act;
-
Follow the procedures laid down in the general Directions given by the Charity Commission under Section 145(5)(b) of the 2011 Act; and
-
State whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINERS STATEMENT
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
INDEPENT EXAMINERS STATEMENT
In connection with my examination, no matter has come to my attention:
-
(1) Which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records; comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities have not been met; or
-
(2) To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Examinee Ms B Breeze
Date ........18[th] February 2022
CLULOW BOOKKEEPING & FORENSIC SERVICES
8 Melbourne Street, Coalville, Leicestershire, LE67 3QT
Approved by the board 18[th] February 2022
[Page 2 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
TRADING AND PROFIT & LOSS ACCOUNT FOR THE PERIOD 1[st] June 2020 to 31[ST] May 2021
| Note(s) | 2021 | ||||
|---|---|---|---|---|---|
| £ | |||||
| INCOME | 2 | ||||
| Income Donations | 4,787 | ||||
| Income from YMCA | 11,400 | ||||
| Income from Grant Council | 19,003 | ||||
| Income from Sales | 59,349 | ||||
| Income from Furlough | 71,479 | ||||
| Income from Charitable | Activities | 1,541 | |||
| Income from Crafts | |||||
| 167,559 | 167,559 |
||||
| EXPENSES | |||||
| Purchases | 4 - 8 | 41,206 | |||
| 41,206 | |||||
| ___ | |||||
| NET INCOME | 3 | 126,353 | |||
| Administrative Expenses | 144,011 | ||||
| Total Funds/(Loss) Brought Forward | 3 | (18,011) | |||
| ___ | |||||
| Total Funds Carried Forward | 3 | £ (18,011) | |||
| ___ | |||||
| The notes on pages 5 to | 8 form part | of these accounts. |
Approved by the board 18[th ] February 2022 Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
[Page 3 of 9]
BALANCE SHEET AT 31[st] May 2021
| Note(s) FIXED ASSETS 9 Stock and Work in progress 10 Debtors and prepayments Deposits and Cash Cash at bank and in hand CREDITORS: AMOUNTS FALLING DUE 12 MONTHS Trade Creditors 11 HMRC Creditors Bank Loan VAT NET CURRENT (LIABILITIES) ASSETS LOAN: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Directors Loan to Company Total Assets less current Liabilities CAPITAL AND RESERVES 13-14 Called up share capital Reserves / Intangible Assets (IP) B/FWD Profit and loss account Profit and Loss account |
2021 £ 0 75 0 1,732 1,807 0 3,977 0 _0 3,977 __ (2,170 ) (35,000) 19,236 £(21,957) 0 0 77 (18,011) _ (17,934) |
|---|---|
For the year ending 31[st] May 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ scheme.
APPROVED BY THE BOARD OF TRUSTEES ON AND SIGNED ON THEIR BEHALF BY
Trustee.....Gwen Williams.................18[th] May 2021 ............. The notes on pages (5) to (8) form part of these accounts Approved by the board 18[th ] February2022 [Page 4 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] May 2021
1. ACCOUNTING POLICIES
(a) Accounting basis and standards
The financial statements have been prepared under the historical cost convention. The accounts have been prepared in accordance with FRS102 – the Financial Reporting Standard in the UK and republic of Ireland and the Companies Act of 2006 and the requirements of the Statement of Recommended Practice Accounting and Reporting by Charities.
(b) Income
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
(c) Resources Expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
(d) Allocation and Apportionment of Costs
All costs relate to the activities of the charities company and are recognised accordingly.
(e) Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. {These accounts do not have any restricted funds}
Restrictions arise when specified by the donor or when funds are raised for particular purposes.
Designated funds are funds set aside by the trustees out of unrestricted general funds for the specific future purposes or projects.
(f) Deferred taxation
Depreciation on fixed assets is provided at rates estimated to write off the cost less estimated residual value of each asset over its expected useful life as follows:
Fixed, fitting and equipment 18% net book value Motor Vehicles 18% net book value
2. TURNOVER
Turnover represents the invoiced value of goods and services by the company, net of value added tax and trade discounts.
Approved by the board 18[th ] February 2022
[Page 5 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] May 2020
| 3. INCOME/FUNDS The net operating funds is stated after charging depreciation. Total Funds/(Loss) brought forward Total Funds/(Loss) carried forward This is all unrestricted funds, there are no restricted funds. 77 |
2021 £ £ 77 £(18,011) £ |
|---|---|
4. EMPLOYEE INFORMATION
There were Twelve employees during the year. Due to the size of the Company there was no formal classification of duties.
Their total remuneration was:- Wages & Salaries & Subcontractors Furlough Social Security Costs |
2021 £ 87,173 2,376 |
|---|---|
89,549
5. LIMITED BY GUARANTEE The company is limited by guarantee and does not have a share capital. Each member gives a guarantee to contribute a sum not exceeding £10, to the company should it be wound up. As at 31st May 2019, there were 5 members.
| **7. ** | INTEREST PAYABLE AND SIMILAR CHARGES | 2021 |
|---|---|---|
| £ | ||
| Bank Loans and overdrafts | - | |
| Finance leases and hire purchase contracts | - | |
| Bank interest received | - | |
| Loans | - | |
| ______ | ||
| NIL | ||
| **8. ** | DIVIDENDS (Not applicable) | 2021 |
| £ | ||
| Paid | - | |
| Proposed | - | |
| ______ | ||
| NIL |
Approved by the board 18[th] May 2021 MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
[Page 6 of 9]
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] May 2021
9. TANGIBLE FIXED ASSETS
| Fixtures FittingsComputer Plant Equipment Equipment & Machines Costs or valuation At 1st June 2020 - - - ` - - - At 31stMay 2021 - - - Loss on Asset Sale - - - Depreciation Charge for the year - - - At 31stMay 2020 - - - NET BOOK VALUE At 31stMay 2021 --- 10. ** WORK IN PROGRESS Stock and work in progress DEBTORS AND PREPAYMENTS Trade Debtors Other Debtors- loan 11. CREDITORS**: Amounts falling due within one year Bank overdraft and loans Trade Creditors VAT Other creditors/HMRC |
Fixtures Fittings Equipment - - |
Computer Equipment - - |
Plant & Machines - - |
Motor Car - - |
Totals - -. - - -. - - |
|---|---|---|---|---|---|
| - - - |
- - - |
- - - |
- - - |
||
| - - |
- - |
- - |
- - £ |
||
| 2021 £ 0 0 0 0 2021 £ 0 0 6,546 0 _____ 6,546 |
Approved by the board 18[th] February 2022
[Page 7 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] May 2020
| 12. CREDITORS:Amounts falling due after more than one year | |
|---|---|
| 2021 | |
| £ | |
| Obligation under bank loans and hire purchase contracts | - |
| Amount repayable by instalments:- | |
| Between one and two years | NIL |
| Between two and five years | NIL |
| ______ | |
| NIL | |
| 13. PROVISIONS FOR LIABILITIES AND CHARGES | |
| 2021 | |
| £ | |
| Deferred taxation | |
| Balance brought forward | - |
| Amounts transferred to the profit and loss account | |
| in the year | ______ |
| NIL |
Balance carried forward
| Balance carried forward | Balance carried forward |
|---|---|
| Provision for deferred taxation has been made in these financial statements in | |
| accordance with the accounting policy described in Note 1(e). The amounts | |
| provided and the full potential liability is as follows: | |
| 2021 | |
| £ | |
| Short- term timing differences | - |
| Accelerated capital allowances | - |
| ______ | |
| NIL | |
| 14. CAPITAL COMMITMENTS | |
| 2021 | |
| £ | |
| Expenditure contracted but not provided | |
| In the financial statements | NIL |
Approved by the board 18[th] February 2022
[Page 8 of 9]
MONOS LIMITED
Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096 TRADING AND PROFIT AND LOSS ACCOUNT FOR THE PERIOD 1st June 2020 to 31[ST] May 2021
| 2021 | 2021 | 2020 | 2020 | |||
|---|---|---|---|---|---|---|
| £ | £ | |||||
| SALES | ||||||
| Donations | 4,787 | 5,033 | ||||
| YMCA | 11,400 | 13,075 | ||||
| Council Grant | 19,003 | 10,000 | ||||
| Sales | 59,349 | 119,067 | ||||
| Furlough Wages | 71,479 | 0 | ||||
| Craft | 1,541 | 586 | ||||
| Less Bad Debts | 0 | 0 | ||||
| 167,559 | 147,761 | |||||
| COST OF SALES | ||||||
| Opening Stock and work in progress | 0 | 0 | ||||
| Commission | 0 | |||||
| Subcontractor/Casual Labour | 0 | 0 | ||||
| Purchases |
41,206 | 69,139 | ||||
| 0 | ||||||
| Less Closing stock and work in progress | 0 | 126,353 | 0 | 69,139 | ||
| GROSS PROFIT |
126,353 | 78,622 | ||||
| ADMINISTRATIVE EXPENSES | ||||||
| Wages and salaries and Subcontractor | 87,173 | 80,214 | ||||
| Employers National Insurance |
2,376 | 5,113 | ||||
| Rent and rates |
29,707 | 0 | ||||
| Heating & Lighting |
11,851 | 6,010 | ||||
| Insurance |
897 | 5,802 | ||||
| Office |
795 | 838 | ||||
| Travelling |
0 | 1,260 | ||||
| Motor |
0 | 0 | ||||
| Repairs & Renewals | 9,946 | 512 | ||||
| Printing, Postage and Stationery |
0 | 0 | ||||
| Telephone and Fax |
450 | 893 | ||||
| Bank/Charges |
119 | 3,460 | ||||
| Leasing/Hire | 0 | 0 | ||||
| Bad Debts |
0 | 0 | ||||
| Accountancy |
200 | 295 | ||||
| Professional Fees |
850 | 280 | ||||
| Depreciation (Plant & Machinery) |
0 | 0 | ||||
| Sundries and General Expenses |
0 | 144,364 | 0 | 104,667 | ||
| OPERATING PROFIT (LOSS) | £ | (18,011) | £ (26,055) | |||
| Interest received | - | - | ||||
| Interest payable | - | - | ||||
| ___ | ___ | |||||
| PROFIT BEFORE TAXATION | £ | (18,011) | £(26,055) | |||
| ___ | ___ |
This page does not form part of the statutory accounts Approved by the board 18[th] February 2022
[Page9 of 9]
MONOS LIMITED
FINANCIAL STATEMENTS For the period to 31[ST] May 2021
CHARITY NUMBER 1144096
Registered in England and Wales No. 05442101
Approved by the board 18[th] February 2022
[Cover sheet]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
| Director/Chairman | Gwen Williams |
|---|---|
| Trustees | |
| Gwen Williams | |
| Michael Waldram | |
| David Glynn | |
| Registered Office | Abbey Grange |
| Oaks Road | |
| Coalville | |
| Leicestershire | |
| LE67 5UP | |
| Accountants | Clulow Bookkeeping & Forensic Services |
| 8 Melbourne Street | |
| Coalville | |
| Leicestershire | |
| LE67 3QT | |
| ________ | |
| FINANCIAL STATEMENTS | as at 31ST May 2021 |
| Page 1 | Report of the Director |
| Page 2 | Report of the Accountants |
| Page 3 | Profit & Loss Account |
| Page 4 | Balance Sheet |
| Pages 5 to 8 | Notes to the Financial Statements |
| __________ |
The following page does not form part of the Statutory Accounts Page 9 Trading & Profit and Loss Account
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
REPORT OF THE DIRECTOR/CHAIRMAN
Monos Limited is a private registered company, Limited by Guarantee and a registered charity, with no share capital and governed by its memorandum and articles. The Trustees’ annual Report is a narrative report, separate to these financial statements and has been submitted to the Charity Commission. The Director has pleasure in presenting his report and financial statement for the year ended 31[ST] May 2021.
Principal activities :
The principal activities of the company throughout the year were that of a resale of Crafts and Promoting Monastic teaching, alongside the activities of a Tea Room.
Trustees :
The Trustees/director who served the company during the year and the shares of the company for the year was as follows:
David Glyn Michael Waldron Gwen Williams
Respective responsibilities of the Trustees and Examiner:
The trustees (who are also the directors of the company for the purpose of company law) are responsible for the preparation of the accounts. The Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity’s gross income exceeded (250,000 and I am suitable competent and qualified to undertake the examination.
Having satisfied myself that the charity is not subject to an audit under company law and is eligible for independent examination, it is my responsibility to:
-
Examine the accounts under section 145 of the 2011 Act;
-
Follow the procedures laid down in the general Directions given by the Charity Commission under Section 145(5)(b) of the 2011 Act; and
-
State whether particular matters have come to my attention.
Statement of director responsibilities :
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state affairs of the company and of the profit or loss of the company for that period. In preparing those financial statements, the directors are required to select suitable accounting policies and then apply them consistently; make judgements and estimates that are reasonable and prudent; and prepare the financial statements on a going concern basis unless it is inappropriate to assume that the company will continue in business.
The directors are responsible for keeping proper accounting records which comply with the Companies Act 2008. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention of fraud and other irregularities.
Accounts: Clulow Bookkeeping & Forensic Services have indicated their intention to act as accountants for the forthcoming year.
Small company special provisions : The directors confirm that:
Exemption under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of Accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small company’s regime. The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A). The directors have chosen to not file a copy of the company’s profit & loss account.
Gwen Williams
Approved by the board 18[th] February 2022
[Page 1 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
ACCOUNTANTS REPORT ON THE UNAUDITED ACCOUNTS
As described on page 4, you [the Director/Chairman] have approved the accounts for the year ended 31[st] May 2020 set out on pages 3 to 8. In accordance with your instructions, we have compiled these unaudited accounts from the accounting records and information and explanations supplied to us.
In regard to the instructions, we have so entered your records and explanations to compile these unaudited accounts as required by section 396 of the Companies Act 2006 and the Small Companies and Group (Accounts and Directors’ Report) Regulations 2008. We have ensured the director(s) understand their duty to ensure these are accurate and a true and fair view and ensure under my witness that they sign under the balance sheet to affirm such.
The trustees (who are also the directors of the company for the purpose of company law) are responsible for the preparation of the accounts. The Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. The charity’s gross income exceeded £250,000 and I am suitable competent and qualified to undertake the examination.
Having satisfied myself that the charity is not subject to an audit under company law and is eligible for independent examination, it is my responsibility to:
-
Examine the accounts under section 145 of the 2011 Act;
-
Follow the procedures laid down in the general Directions given by the Charity Commission under Section 145(5)(b) of the 2011 Act; and
-
State whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINERS STATEMENT
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
INDEPENT EXAMINERS STATEMENT
In connection with my examination, no matter has come to my attention:
-
(1) Which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
to prepare accounts which accord with the accounting records; comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities have not been met; or
-
(2) To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Examinee Ms B Breeze
Date ........18[th] February 2022
CLULOW BOOKKEEPING & FORENSIC SERVICES
8 Melbourne Street, Coalville, Leicestershire, LE67 3QT
Approved by the board 18[th] February 2022
[Page 2 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
TRADING AND PROFIT & LOSS ACCOUNT FOR THE PERIOD 1[st] June 2020 to 31[ST] May 2021
| Note(s) | 2021 | ||||
|---|---|---|---|---|---|
| £ | |||||
| INCOME | 2 | ||||
| Income Donations | 4,787 | ||||
| Income from YMCA | 11,400 | ||||
| Income from Grant Council | 19,003 | ||||
| Income from Sales | 59,349 | ||||
| Income from Furlough | 71,479 | ||||
| Income from Charitable | Activities | 1,541 | |||
| Income from Crafts | |||||
| 167,559 | 167,559 |
||||
| EXPENSES | |||||
| Purchases | 4 - 8 | 41,206 | |||
| 41,206 | |||||
| ___ | |||||
| NET INCOME | 3 | 126,353 | |||
| Administrative Expenses | 144,011 | ||||
| Total Funds/(Loss) Brought Forward | 3 | (18,011) | |||
| ___ | |||||
| Total Funds Carried Forward | 3 | £ (18,011) | |||
| ___ | |||||
| The notes on pages 5 to | 8 form part | of these accounts. |
Approved by the board 18[th ] February 2022 Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
[Page 3 of 9]
BALANCE SHEET AT 31[st] May 2021
| Note(s) FIXED ASSETS 9 Stock and Work in progress 10 Debtors and prepayments Deposits and Cash Cash at bank and in hand CREDITORS: AMOUNTS FALLING DUE 12 MONTHS Trade Creditors 11 HMRC Creditors Bank Loan VAT NET CURRENT (LIABILITIES) ASSETS LOAN: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR Directors Loan to Company Total Assets less current Liabilities CAPITAL AND RESERVES 13-14 Called up share capital Reserves / Intangible Assets (IP) B/FWD Profit and loss account Profit and Loss account |
2021 £ 0 75 0 1,732 1,807 0 3,977 0 _0 3,977 __ (2,170 ) (35,000) 19,236 £(21,957) 0 0 77 (18,011) _ (17,934) |
|---|---|
For the year ending 31[st] May 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ scheme.
APPROVED BY THE BOARD OF TRUSTEES ON AND SIGNED ON THEIR BEHALF BY
Trustee.....Gwen Williams.................18[th] May 2021 ............. The notes on pages (5) to (8) form part of these accounts Approved by the board 18[th ] February2022 [Page 4 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] May 2021
1. ACCOUNTING POLICIES
(a) Accounting basis and standards
The financial statements have been prepared under the historical cost convention. The accounts have been prepared in accordance with FRS102 – the Financial Reporting Standard in the UK and republic of Ireland and the Companies Act of 2006 and the requirements of the Statement of Recommended Practice Accounting and Reporting by Charities.
(b) Income
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
(c) Resources Expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
(d) Allocation and Apportionment of Costs
All costs relate to the activities of the charities company and are recognised accordingly.
(e) Fund Accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. {These accounts do not have any restricted funds}
Restrictions arise when specified by the donor or when funds are raised for particular purposes.
Designated funds are funds set aside by the trustees out of unrestricted general funds for the specific future purposes or projects.
(f) Deferred taxation
Depreciation on fixed assets is provided at rates estimated to write off the cost less estimated residual value of each asset over its expected useful life as follows:
Fixed, fitting and equipment 18% net book value Motor Vehicles 18% net book value
2. TURNOVER
Turnover represents the invoiced value of goods and services by the company, net of value added tax and trade discounts.
Approved by the board 18[th ] February 2022
[Page 5 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[st] May 2020
| 3. INCOME/FUNDS The net operating funds is stated after charging depreciation. Total Funds/(Loss) brought forward Total Funds/(Loss) carried forward This is all unrestricted funds, there are no restricted funds. 77 |
2021 £ £ 77 £(18,011) £ |
|---|---|
4. EMPLOYEE INFORMATION
There were Twelve employees during the year. Due to the size of the Company there was no formal classification of duties.
Their total remuneration was:- Wages & Salaries & Subcontractors Furlough Social Security Costs |
2021 £ 87,173 2,376 |
|---|---|
89,549
5. LIMITED BY GUARANTEE The company is limited by guarantee and does not have a share capital. Each member gives a guarantee to contribute a sum not exceeding £10, to the company should it be wound up. As at 31st May 2019, there were 5 members.
| **7. ** | INTEREST PAYABLE AND SIMILAR CHARGES | 2021 |
|---|---|---|
| £ | ||
| Bank Loans and overdrafts | - | |
| Finance leases and hire purchase contracts | - | |
| Bank interest received | - | |
| Loans | - | |
| ______ | ||
| NIL | ||
| **8. ** | DIVIDENDS (Not applicable) | 2021 |
| £ | ||
| Paid | - | |
| Proposed | - | |
| ______ | ||
| NIL |
Approved by the board 18[th] May 2021 MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
[Page 6 of 9]
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] May 2021
9. TANGIBLE FIXED ASSETS
| Fixtures FittingsComputer Plant Equipment Equipment & Machines Costs or valuation At 1st June 2020 - - - ` - - - At 31stMay 2021 - - - Loss on Asset Sale - - - Depreciation Charge for the year - - - At 31stMay 2020 - - - NET BOOK VALUE At 31stMay 2021 --- 10. ** WORK IN PROGRESS Stock and work in progress DEBTORS AND PREPAYMENTS Trade Debtors Other Debtors- loan 11. CREDITORS**: Amounts falling due within one year Bank overdraft and loans Trade Creditors VAT Other creditors/HMRC |
Fixtures Fittings Equipment - - |
Computer Equipment - - |
Plant & Machines - - |
Motor Car - - |
Totals - -. - - -. - - |
|---|---|---|---|---|---|
| - - - |
- - - |
- - - |
- - - |
||
| - - |
- - |
- - |
- - £ |
||
| 2021 £ 0 0 0 0 2021 £ 0 0 6,546 0 _____ 6,546 |
Approved by the board 18[th] February 2022
[Page 7 of 9]
MONOS LIMITED Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31[ST] May 2020
| 12. CREDITORS:Amounts falling due after more than one year | |
|---|---|
| 2021 | |
| £ | |
| Obligation under bank loans and hire purchase contracts | - |
| Amount repayable by instalments:- | |
| Between one and two years | NIL |
| Between two and five years | NIL |
| ______ | |
| NIL | |
| 13. PROVISIONS FOR LIABILITIES AND CHARGES | |
| 2021 | |
| £ | |
| Deferred taxation | |
| Balance brought forward | - |
| Amounts transferred to the profit and loss account | |
| in the year | ______ |
| NIL |
Balance carried forward
| Balance carried forward | Balance carried forward |
|---|---|
| Provision for deferred taxation has been made in these financial statements in | |
| accordance with the accounting policy described in Note 1(e). The amounts | |
| provided and the full potential liability is as follows: | |
| 2021 | |
| £ | |
| Short- term timing differences | - |
| Accelerated capital allowances | - |
| ______ | |
| NIL | |
| 14. CAPITAL COMMITMENTS | |
| 2021 | |
| £ | |
| Expenditure contracted but not provided | |
| In the financial statements | NIL |
Approved by the board 18[th] February 2022
[Page 8 of 9]
MONOS LIMITED
Registered in England and Wales No. 05442101 CHARITY NUMBER 1144096 TRADING AND PROFIT AND LOSS ACCOUNT FOR THE PERIOD 1st June 2020 to 31[ST] May 2021
| 2021 | 2021 | 2020 | 2020 | |||
|---|---|---|---|---|---|---|
| £ | £ | |||||
| SALES | ||||||
| Donations | 4,787 | 5,033 | ||||
| YMCA | 11,400 | 13,075 | ||||
| Council Grant | 19,003 | 10,000 | ||||
| Sales | 59,349 | 119,067 | ||||
| Furlough Wages | 71,479 | 0 | ||||
| Craft | 1,541 | 586 | ||||
| Less Bad Debts | 0 | 0 | ||||
| 167,559 | 147,761 | |||||
| COST OF SALES | ||||||
| Opening Stock and work in progress | 0 | 0 | ||||
| Commission | 0 | |||||
| Subcontractor/Casual Labour | 0 | 0 | ||||
| Purchases |
41,206 | 69,139 | ||||
| 0 | ||||||
| Less Closing stock and work in progress | 0 | 126,353 | 0 | 69,139 | ||
| GROSS PROFIT |
126,353 | 78,622 | ||||
| ADMINISTRATIVE EXPENSES | ||||||
| Wages and salaries and Subcontractor | 87,173 | 80,214 | ||||
| Employers National Insurance |
2,376 | 5,113 | ||||
| Rent and rates |
29,707 | 0 | ||||
| Heating & Lighting |
11,851 | 6,010 | ||||
| Insurance |
897 | 5,802 | ||||
| Office |
795 | 838 | ||||
| Travelling |
0 | 1,260 | ||||
| Motor |
0 | 0 | ||||
| Repairs & Renewals | 9,946 | 512 | ||||
| Printing, Postage and Stationery |
0 | 0 | ||||
| Telephone and Fax |
450 | 893 | ||||
| Bank/Charges |
119 | 3,460 | ||||
| Leasing/Hire | 0 | 0 | ||||
| Bad Debts |
0 | 0 | ||||
| Accountancy |
200 | 295 | ||||
| Professional Fees |
850 | 280 | ||||
| Depreciation (Plant & Machinery) |
0 | 0 | ||||
| Sundries and General Expenses |
0 | 144,364 | 0 | 104,667 | ||
| OPERATING PROFIT (LOSS) | £ | (18,011) | £ (26,055) | |||
| Interest received | - | - | ||||
| Interest payable | - | - | ||||
| ___ | ___ | |||||
| PROFIT BEFORE TAXATION | £ | (18,011) | £(26,055) | |||
| ___ | ___ |
This page does not form part of the statutory accounts Approved by the board 18[th] February 2022
[Page9 of 9]