OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Legal and Administrative
Details
Legal and Administrative
Details
Legal and Administrative
Details
Report ofthe Directors / Trustees 2 to 3
Accountants Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7to 10

Status: The organisation is a charity established as a company limited by
guarantee.
Company registration number; 07728123
Registered charity number: 1144050
Govenung document: The charity is controlled by its governing document, a deed oftrust, and
constitues a limited company, limited by guarantee, as defined by the
Companies
Act 2006.
Objects: The objects ofthe charity are stated in the Report ofthe Directors /
Trustees.
Directors / Trustees: Mark Reasbeck Director and Trustee
Jonathan
Tweedle
Director and Trustee
Neil Morris Director and Trustee
Srikanth Bandla Director and Trustee
Lmda Parsons Director and Trustee
Secretary: None
Registered Office: 15Windsor Crescent
Monk Bretton
Barnsley
South Yorkshire
S712LU
Bankers: HSBC UK
5 Market Hill
Bamsley
South Yorkshire
S702PY
Independent Examiner: Down 2 Earth Accountancy Limited
'The Stables'
26Westgate
Monk Bretton
Bamsley
S712DJ

Unrestricted Restricted Total Total
Funds Funds 2023 2022
Income an
Endowments
From
Donations
and Legacies
52,277 41,609 93,886 110,469
52,277 41,609 93,886 110,469
K~Cht
Raising Funds (44,603) (13,574) (58,177) (52,969)
Other (11,273) (22,571) (33,844) (35,182)
(55,876) (36,145) (92,021) (88,151)
Net Gains/(Losses)
before
investment (3,599) 5,464 1,865 22,318
Nct Gains/(Losses)
on investment
Net Income/(Expenditure) (3,599) 5,464 1,865 22,318
Transfer Between Funds
Other Recognised Gains/(Losses)
Gain/(Losses)
on Revaluation offixed assets
Other Gains/(Losses)
Net Movement
in Funds
(3,599) 5,464 1,865 22,318
Reconciliation offunds
Total funds brought
forward
14,293 124,580 138,873 116,555
Total funds carried forward 10,694 130,044 140,738 138,873

Unrestricted Restricted Total Total
Funds Funds 2023 2022
Note 8
Fixed Assets
Tangible Assets 1,905 50.169 52,074 52.423
Investments
1,905 50,169 52,074 52,423
Current
Assets
Stock
Trade Debtors
Prepayments 385 385 365
Cash at bank and in hand 2,167 88.417 90,584 87.850
2,552 88.417 90,969 88.215
Creditors: ainounts falling due (2,305) (2,305) (1,765)
within one year
Net current assets 247 88,417 88,664 86.450
Net assets 2,152 138,586 140.738 138,873
Funds
Restricted
Funds
129,067 124.580
Unrestricted Funds 11,671 14.293
148,738 138.873

2. INCOMING RESOURCES INCOMING RESOURCES INCOMING RESOURCES Total 2022
Funds Funds
g f.
Donations
and Legacies
93,886 110,469
93,886 110,469
3, RAISING FUNDS Total 2022
Funds Funds
Wages 4 Salaries 548366 49,878
Rates and water 149 153
Light 4Heat 18346 791
Telephone 4 Internet 228 277
Postage dr Stationery 396 224
Support Costs 1,692 1,646
38,I77 52,969
4. NET INCOME(EXPENDITURE) Total 2022
Funds Funds
Net income/(expenditure) is stated alter charging/(crediting)
Depreciation - owned asets 3,7II8 7,467
5. TRUSTEES' REMUNERATION AND BENEFITS Total 2022
Funds Funds
f.
Salaries 31,323 30,114
Trustees Pensions paid 452 424
31,775 30,538
6. STAFF COSTS
The average monthly number ofemployees during the year was as follows
2023 2022
Pastor 2 2
Employee 2 2

Improvements Improvements Plant dt Fixtures
4fr
Office
To Property Machinery Fittings Equipment Total
f. g
Cost
At 1 April 2022 52,923 3,635 16,656 5,427 78,641
Additions
in the period
1,439 1,439
Disposals during the period
At 31 March 2023 52,923 3,635 16,656 6,866 80,080
Depreciation
At 1 April 2022 3,292 3,379 15,017 4,530 268218
Charged
in the period
993 64 410 321 1,788
Depreciation
on Disposal
At 31March 2023 4,285 3,443 15,427 4,851 28,006
Net BookValue
At 1 April 2022 49,631 256 1,639 897 52,423
At 31 March 2023 48,638 192 1,229 2,015 52,074
CREDITORS; amounts falling due within one year 2023 2022
Taxation and social security 435 265
Other creditors and accruals 1,870 1,500
2,305 1,765
RESERVES Unrestricted Restricted Total 2022
Funds Funds Funds Funds
g
Reserves B/Fwd at 1 April 2022 14,293 124,580 138,873 116,555
Surplus ofincome over expenditure (2,622) 4,487 1,865 22,318
At 31 March 2023 11,671 129,067 140,738 138,873

I/nrestrlcted Restricted TOTAL TOTAL
Funds Funds 2023 2022
Income and Endomnents From
Donations &Legacies 52,277 41,609 93,886 110,469
52377 41,609 93,886 110,469
Es
ndtture
on Rale
Funds
Wages &Salaries 40,792 13,574 54,366 49,878
Rates snd water 149 149 153
Light &Heat 1,346 1,346 791
Telephone &Internet 228 228 277
Postage & Stationer 396 396 224
Support Costs 1,692 1,692 1,646
13,574 58,177 52,969
.OD~~*D a
Mottram Hall Insluance 513 513 542
Public Liability Insurance 489 489 408
Website Fees 197 197 150
Fees 13 13 163
Teaching
/ Books
110 110 63
Gifis 50 50 205
Signs &Banners 155
Zoom Subscription 144
Miscellmleous 310
Equipment
Renewals
1.188 1,188
Winter Fuel Allowauce 1,000 1,000
Cluistian
Ssfegtuuding
Services 100 100 270
Licenses 489 489 559
Subscriptions
(EA)
80 80 122
Bank Charges 255 255 85
New Lodge Rent 1,023 1,023 2,126
Parking Vouchers 150
Tithing Giving 3,550 3,550 3,333
Thellnos'tat 99
Church (Rom Sun Food) 1,390 1,390
Video Project Expenses 396 396
Depreciation 286 1,502 1,7SS 7,467
1000Bibles 1,505
Samuel Summer Camp 250
CAP Event Expenses 95 95
Shoes Box 413 413 240
Lundvvood
Rent
1.227 1,227 524
Benevolent Fund 250
Foodbank Expenses 1,129 I,129 274
Wonderzone 5,257 5,257 4,911
Shine 447 447 388
Cinema Service 370 370
Silas' YWAM Mission Expenses 2.305 2,305
Gen A Bowling 81
Mottram Hall - Clemuog 627 627 614
Mottram Hall - Repairs 629 629 489
CAP Monthly Fee 6.000 6,000 6,000
Romanian
Donations
500 500 1,805
Ukranian
Refugees
2.070 2,070 1.500
11373 22,571 33,844 35,182
Net Surplus
/ (Deficit)
22318