| Legal and Administrative Details |
Legal and Administrative Details |
Legal and Administrative Details |
|
|---|---|---|---|
| Report ofthe | Directors | / Trustees | 2 to 3 |
| Accountants | Report | ||
| Statement of | Financial | Activities | |
| Balance Sheet | |||
| Notes to the | Financial | Statements | 7to 10 |
| Status: | The organisation | is a charity | established | as a company limited by | ||||||
| guarantee. | ||||||||||
| Company | registration | number; | 07728123 | |||||||
| Registered | charity number: | 1144050 | ||||||||
| Govenung | document: | The charity is controlled | by its governing | document, | a deed oftrust, and | |||||
| constitues a limited company, | limited by guarantee, | as defined by | the | |||||||
| Companies Act 2006. |
||||||||||
| Objects: | The objects ofthe | charity | are stated in the Report ofthe Directors | / | ||||||
| Trustees. | ||||||||||
| Directors | / | Trustees: | Mark Reasbeck | Director | and Trustee | |||||
| Jonathan Tweedle |
Director | and Trustee | ||||||||
| Neil Morris | Director | and Trustee | ||||||||
| Srikanth Bandla | Director | and Trustee | ||||||||
| Lmda Parsons | Director | and Trustee | ||||||||
| Secretary: | None | |||||||||
| Registered | Office: | 15Windsor Crescent | ||||||||
| Monk Bretton | ||||||||||
| Barnsley | ||||||||||
| South Yorkshire | ||||||||||
| S712LU | ||||||||||
| Bankers: | HSBC UK | |||||||||
| 5 Market Hill | ||||||||||
| Bamsley | ||||||||||
| South Yorkshire | ||||||||||
| S702PY | ||||||||||
| Independent | Examiner: | Down 2 Earth Accountancy | Limited | |||||||
| 'The Stables' | ||||||||||
| 26Westgate | ||||||||||
| Monk Bretton | ||||||||||
| Bamsley | ||||||||||
| S712DJ |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||
| Income an Endowments |
From | ||||
| Donations and Legacies |
52,277 | 41,609 | 93,886 | 110,469 | |
| 52,277 | 41,609 | 93,886 | 110,469 | ||
| K~Cht | |||||
| Raising Funds | (44,603) | (13,574) | (58,177) | (52,969) | |
| Other | (11,273) | (22,571) | (33,844) | (35,182) | |
| (55,876) | (36,145) | (92,021) | (88,151) | ||
| Net Gains/(Losses) before |
investment | (3,599) | 5,464 | 1,865 | 22,318 |
| Nct Gains/(Losses) on investment |
|||||
| Net Income/(Expenditure) | (3,599) | 5,464 | 1,865 | 22,318 | |
| Transfer Between Funds | |||||
| Other Recognised Gains/(Losses) | |||||
| Gain/(Losses) on Revaluation offixed assets |
|||||
| Other Gains/(Losses) | |||||
| Net Movement in Funds |
(3,599) | 5,464 | 1,865 | 22,318 | |
| Reconciliation offunds | |||||
| Total funds brought forward |
14,293 | 124,580 | 138,873 | 116,555 | |
| Total funds carried forward | 10,694 | 130,044 | 140,738 | 138,873 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||||
| Note | 8 | ||||||
| Fixed Assets | |||||||
| Tangible Assets | 1,905 | 50.169 | 52,074 | 52.423 | |||
| Investments | |||||||
| 1,905 | 50,169 | 52,074 | 52,423 | ||||
| Current Assets |
|||||||
| Stock | |||||||
| Trade Debtors | |||||||
| Prepayments | 385 | 385 | 365 | ||||
| Cash at bank | and in | hand | 2,167 | 88.417 | 90,584 | 87.850 | |
| 2,552 | 88.417 | 90,969 | 88.215 | ||||
| Creditors: ainounts | falling due | (2,305) | (2,305) | (1,765) | |||
| within one year | |||||||
| Net current | assets | 247 | 88,417 | 88,664 | 86.450 | ||
| Net assets | 2,152 | 138,586 | 140.738 | 138,873 | |||
| Funds | |||||||
| Restricted Funds |
129,067 | 124.580 | |||||
| Unrestricted | Funds | 11,671 | 14.293 | ||||
| 148,738 | 138.873 |
| 2. | INCOMING RESOURCES | INCOMING RESOURCES | INCOMING RESOURCES | Total | 2022 | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| g | f. | ||||||
| Donations and Legacies |
93,886 | 110,469 | |||||
| 93,886 | 110,469 | ||||||
| 3, | RAISING FUNDS | Total | 2022 | ||||
| Funds | Funds | ||||||
| Wages 4 Salaries | 548366 | 49,878 | |||||
| Rates and water | 149 | 153 | |||||
| Light 4Heat | 18346 | 791 | |||||
| Telephone 4 Internet | 228 | 277 | |||||
| Postage dr Stationery | 396 | 224 | |||||
| Support Costs | 1,692 | 1,646 | |||||
| 38,I77 | 52,969 | ||||||
| 4. | NET INCOME(EXPENDITURE) | Total | 2022 | ||||
| Funds | Funds | ||||||
| Net income/(expenditure) | is stated | alter charging/(crediting) | |||||
| Depreciation - owned | asets | 3,7II8 | 7,467 | ||||
| 5. | TRUSTEES' REMUNERATION | AND BENEFITS | Total | 2022 | |||
| Funds | Funds | ||||||
| f. | |||||||
| Salaries | 31,323 | 30,114 | |||||
| Trustees Pensions paid | 452 | 424 | |||||
| 31,775 | 30,538 | ||||||
| 6. | STAFF COSTS | ||||||
| The average monthly | number ofemployees | during the year was as follows | |||||
| 2023 | 2022 | ||||||
| Pastor | 2 | 2 | |||||
| Employee | 2 | 2 |
| Improvements | Improvements | Plant dt | Fixtures 4fr |
Office | |||
|---|---|---|---|---|---|---|---|
| To Property | Machinery | Fittings | Equipment | Total | |||
| f. | g | ||||||
| Cost | |||||||
| At | 1 April 2022 | 52,923 | 3,635 | 16,656 | 5,427 | 78,641 | |
| Additions in the period |
1,439 | 1,439 | |||||
| Disposals during the period | |||||||
| At | 31 March 2023 | 52,923 | 3,635 | 16,656 | 6,866 | 80,080 | |
| Depreciation | |||||||
| At | 1 April 2022 | 3,292 | 3,379 | 15,017 | 4,530 | 268218 | |
| Charged in the period |
993 | 64 | 410 | 321 | 1,788 | ||
| Depreciation on Disposal |
|||||||
| At | 31March 2023 | 4,285 | 3,443 | 15,427 | 4,851 | 28,006 | |
| Net BookValue | |||||||
| At | 1 April 2022 | 49,631 | 256 | 1,639 | 897 | 52,423 | |
| At | 31 March 2023 | 48,638 | 192 | 1,229 | 2,015 | 52,074 | |
| CREDITORS; amounts | falling due within | one year | 2023 | 2022 | |||
| Taxation and social security | 435 | 265 | |||||
| Other creditors and accruals | 1,870 | 1,500 | |||||
| 2,305 | 1,765 | ||||||
| RESERVES | Unrestricted | Restricted | Total | 2022 | |||
| Funds | Funds | Funds | Funds | ||||
| g | |||||||
| Reserves B/Fwd at 1 April | 2022 | 14,293 | 124,580 | 138,873 | 116,555 | ||
| Surplus ofincome over expenditure | (2,622) | 4,487 | 1,865 | 22,318 | |||
| At 31 March 2023 | 11,671 | 129,067 | 140,738 | 138,873 |
| I/nrestrlcted | Restricted | TOTAL | TOTAL | ||
|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||
| Income and Endomnents | From | ||||
| Donations &Legacies | 52,277 | 41,609 | 93,886 | 110,469 | |
| 52377 | 41,609 | 93,886 | 110,469 | ||
| Es ndtture on Rale |
Funds | ||||
| Wages &Salaries | 40,792 | 13,574 | 54,366 | 49,878 | |
| Rates snd water | 149 | 149 | 153 | ||
| Light &Heat | 1,346 | 1,346 | 791 | ||
| Telephone &Internet | 228 | 228 | 277 | ||
| Postage & Stationer | 396 | 396 | 224 | ||
| Support Costs | 1,692 | 1,692 | 1,646 | ||
| 13,574 | 58,177 | 52,969 | |||
| .OD~~*D a | |||||
| Mottram Hall Insluance | 513 | 513 | 542 | ||
| Public Liability Insurance | 489 | 489 | 408 | ||
| Website Fees | 197 | 197 | 150 | ||
| Fees | 13 | 13 | 163 | ||
| Teaching / Books |
110 | 110 | 63 | ||
| Gifis | 50 | 50 | 205 | ||
| Signs &Banners | 155 | ||||
| Zoom Subscription | 144 | ||||
| Miscellmleous | 310 | ||||
| Equipment Renewals |
1.188 | 1,188 | |||
| Winter Fuel Allowauce | 1,000 | 1,000 | |||
| Cluistian Ssfegtuuding |
Services | 100 | 100 | 270 | |
| Licenses | 489 | 489 | 559 | ||
| Subscriptions (EA) |
80 | 80 | 122 | ||
| Bank Charges | 255 | 255 | 85 | ||
| New Lodge Rent | 1,023 | 1,023 | 2,126 | ||
| Parking Vouchers | 150 | ||||
| Tithing Giving | 3,550 | 3,550 | 3,333 | ||
| Thellnos'tat | 99 | ||||
| Church (Rom Sun Food) | 1,390 | 1,390 | |||
| Video Project Expenses | 396 | 396 | |||
| Depreciation | 286 | 1,502 | 1,7SS | 7,467 | |
| 1000Bibles | 1,505 | ||||
| Samuel Summer Camp | 250 | ||||
| CAP Event Expenses | 95 | 95 | |||
| Shoes Box | 413 | 413 | 240 | ||
| Lundvvood Rent |
1.227 | 1,227 | 524 | ||
| Benevolent Fund | 250 | ||||
| Foodbank Expenses | 1,129 | I,129 | 274 | ||
| Wonderzone | 5,257 | 5,257 | 4,911 | ||
| Shine | 447 | 447 | 388 | ||
| Cinema Service | 370 | 370 | |||
| Silas' YWAM Mission | Expenses | 2.305 | 2,305 | ||
| Gen A Bowling | 81 | ||||
| Mottram Hall - Clemuog | 627 | 627 | 614 | ||
| Mottram Hall - Repairs | 629 | 629 | 489 | ||
| CAP Monthly Fee | 6.000 | 6,000 | 6,000 | ||
| Romanian Donations |
500 | 500 | 1,805 | ||
| Ukranian Refugees |
2.070 | 2,070 | 1.500 | ||
| 11373 | 22,571 | 33,844 | 35,182 | ||
| Net Surplus / (Deficit) |
22318 |