Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
Charity Assist Accountants Ltd
Certified Public Accountants and Charity Independent Examiners
Unit 27 Batley Enterprise Centre
513 Bradford Road Batley West Yorkshire
WF17 8LL
1
Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
| Contents | Page |
|---|---|
| Basic information | 3 |
| Trustees’ annual report | 4-7 |
| Independent examiner's report on the accounts | 8-9 |
| Income and expenditure accounts | 10-11 |
| Notes | 12-15 |
2
Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
Basic information
Address
177A Agbrigg Road
Wakefield WF1 5BU
Bank
Virgin Money 6 to 10 Northgate
Wakefield
WF1 1TA
Accountants
Charity Assist Accountants Ltd Unit 27 Batley Enterprise Centre 513 Bradford Road
Batley
WF17 8LL
Charity registration number
1144019
3
Agbrigg Muslim Association Income and Expenditure Accounts for the year ended 31[st ] December 2023
==> picture [80 x 60] intentionally omitted <==
| Trustees' Annual Report for the period | |||||||
| From | Period start date | To | Period end date | ||||
| 1st | Jan | 2023 | 31st | Dec | 2023 |
Section A Reference and administration details
Charity name
Agbrigg Muslim Association
Other names charity is known by
Registered charity number (if any) 1144019
Charity's principal address 177A Agbrigg Road
Wakefield Postcode WF1 5BU
Names of the charity trustees who manage the charity
Trustee name
- 1 Shamim Ahmed 2 Saighar Hussain 3 Sohail Khan 4 Mohammed Imran 5 Abdul Ghafoor
4
Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
Section B Structure, governance and management
Description of the charity’s trusts
-
Trust deed 12/09/2011
-
Type of governing document (eg. trust deed, constitution) Trust
-
How the charity is constituted (eg. trust, association, company) 1. No one shall be appointed as a Trustee:
-
Trustee selection methods (a) If he is under the age of 18 years
-
(eg. appointed by, elected by) 2. No one shall be entitled to act as a Trustee whether on appointment or on any re-appointment as Trustee until he has expressly acknowledged, in whatever way the Trustees decide, his acceptance of the office of Trustee of A.M.A.
-
No one shall be entitled to act as a Trustee unless he strictly adheres to the teachings of Quran and Sunnah according to the interpretation by the Hanafi School of Thought.
Section C Objects and activities
- The advancement of Islamic and other education. 2. The advancement of the Islamic religion, in furtherance of this object, the organisation will provide a place of worship for the Muslim community.
Summary of the objects of the charity set out in its governing document
5
Agbrigg Muslim Association Income and Expenditure Accounts for the year ended 31[st ] December 2023
The charity provides a space of educational and religious activities and a place of worship.
Charity commission requires the trustees of a charity to: • Select suitable accounting policies, apply them consistently, Summary of the main make judgement and estimates that are reasonable and activities undertaken for prudent; • the public benefit in Prepare the financial statements on the going concern basis unless there is a reason to believe that the Association will not relation to these objects continue for the foreseeable future. (include within this section The Trustees are responsible for the keeping of proper accounting the statutory declaration records, which disclose with reasonable accuracy at any time the that trustees have had financial position of the charity and to enable them to ensure that regard to the guidance the financial statements comply with the Charity Act 2011. They issued by the Charity are also responsible for safeguarding the assets of the association Commission on public and hence to take reasonable steps for the prevention and detection of fraud and other irregularities. benefit)
Section D Achievements and performance
The charity was able to raise donations which they used to fund their Summary of the main charitable activities. achievements of the charity during the year
Section E Financial review
The charity does not have a reserves policy at the moment, this will be Brief statement of the reviewed in the future. charity’s policy on reserves
6
Agbrigg Muslim Association Income and Expenditure Accounts for the year ended 31[st ] December 2023
==> picture [452 x 208] intentionally omitted <==
7
Agbrigg Muslim Association Income and Expenditure Accounts for the year ended 31[st ] December 2023
==> picture [263 x 56] intentionally omitted <==
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ Agbrigg Muslim Association members of
On accounts for the year 31[st] December 2023 Charity no 1144019 ended (if any) Set out on pages 10-11
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 / 12 / 2023.
Responsibilities and basis of report
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
8
Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
==> picture [455 x 437] intentionally omitted <==
9
Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
| Charity nameAgbrigg Muslim Association | Charity nameAgbrigg Muslim Association | Charity nameAgbrigg Muslim Association | Charity nameAgbrigg Muslim Association | Charity No (if any) |
1144019 | ||
|---|---|---|---|---|---|---|---|
| Annual accounts for theperiod | |||||||
| Period start date | 01.12.2023 | To | Period end date |
31.12.2023 | |||
| Section A | |||||||
| Recommended categories by activity |
Guidance Notes | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total funds | Prior year funds |
|
| £ | £ | £ | £ | £ | |||
| Incoming resources (Note 3) | F01 | F02 | F03 | F04 | F05 | ||
| Income and endowments from: | |||||||
| Donations and legacies | S01 | 142,921 | - | - | 142,921 | 98,311 | |
| Investments | S04 | 4,500 | - | 4,500 | - | ||
| Separate material item of income | S05 | - | - | - | - | - | |
| Other | S06 | - | - | - | - | - | |
| Total | S07 | 147,421 | - | - | 147,421 | 98,311 | |
| Resources expended (Note 6) | |||||||
| Expenditure on: | |||||||
| Raising funds | S08 | - | - | - | - | - | |
| Charitable activities | S09 | 209,346 | - | - | 209,346 | 71,304 | |
| Separate material item of expense | S10 | - | - | - | - | - | |
| Other | S11 | 4,925 - |
- | - | 4,925 - |
- | |
| Total | S12 | 204,421 | - | - | 204,421 | 71,304 | |
| Net income/(expenditure) before investment gains/(losses) |
S13 | 57,000 - |
- | - | 57,000 - |
27,007 | |
| Netgains/(losses)on investments | S14 | - | - | - | - | - | |
| Net income/(expenditure) | S15 | 57,000 - |
- | - | 57,000 - |
27,007 | |
| Extraordinary items | S16 | - | - | - | - | - | |
| Transfers between funds g |
S17 | - | - | - | - | - | |
| gains/(losses): | |||||||
| Gains and losses on revaluation of fixed assets for the charity’s own use |
S18 | 862,284 | - | - | 862,284 | - | |
| Other gains/(losses) | S19 | - | - | - | - | - | |
| Net movement in funds | S20 | 805,284 | - | - | 805,284 | 27,007 | |
| Reconciliation of funds: | |||||||
| Total funds brought forward | S21 | 292,151 | - | - | 292,151 | 265,144 | |
| Total funds carried forward | S22 | 1,097,435 | - | - | 1,097,435 | 292,151 |
10
Agbrigg Muslim Association Income and Expenditure Accounts for the year ended 31[st ] December 2023
| Section B | Section B | |||||
|---|---|---|---|---|---|---|
| Guidance Notes | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total this year |
Total last year |
|
| £ | £ | £ | £ | £ | ||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |
| Intangible assets(Note 15) | B01 | - | - | - | - | - |
| Tangible assets(Note 14) | B02 | 1,130,425 | - | - | 1,130,425 | 268,216 |
| Heritage assets(Note 16) | B03 | - | - | - | - | - |
| Investments(Note 17) | B04 | - | - | - | - | - |
| Total fixed assets | B05 | 1,130,425 | - | - | 1,130,425 | 268,216 |
| Current assets | ||||||
| Stocks(Note 18) | B06 | - | - | - | - | - |
| Debtors(Note 19) | B07 | - | - | - | - | - |
| Investments(Note 17.4) | B08 | - | - | - | - | - |
| Cash at bank and in hand(Note 24) | B09 | 5,208 | - | - | 5,208 | 39,671 |
| Total current assets | B10 | 5,208 | - | - | 5,208 | 39,671 |
| Creditors: amounts falling due withinone year(Note 20) |
B11 | 38,198 | - | - | 38,198 | 15,736 |
| Net current assets/(liabilities) | B12 | - 32,990 | - | - | - 32,990 | 23,935 |
| Total assets less current liabilities | B13 | 1,097,435 | - | - | 1,097,435 | 292,151 |
| Creditors: amounts falling due after one year(Note 20) |
B14 | - | - | - | - | - |
| Provisions for liabilities | B15 | - | - | - | - | - |
| Total net assets or liabilities | B16 | 1,097,435 | - | - | 1,097,435 | 292,151 |
| Funds of the Charity | ||||||
| Endowment funds (Note 27) | B17 | - | - | - | ||
| Restricted income funds (Note 27) | B18 | - | - | - | - | - |
| Unrestricted funds | B19 | 1,097,435 | - | - | 1,097,435 | 292,151 |
| Revaluation reserve | B20 | - | - | |||
| Total funds | B21 | 1,097,435 | - | - | 1,097,435 | 292,151 |
==> picture [467 x 79] intentionally omitted <==
11
Agbrigg Muslim Association Income and Expenditure Accounts for the year ended 31[st ] December 2023
| Section C Notes to the accounts | Section C Notes to the accounts | (cont) | (cont) | (cont) | (cont) | (cont) |
|---|---|---|---|---|---|---|
| Note 3 Analysis of | ||||||
| Analysis | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total funds | Prioryear | |
| £ | £ | |||||
| Donations and legacies: | Donations | 142,921 | - | - | 142,921 | 98,311 |
| Gift Aid | - | - | - | - | ||
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities | - | - | - | - | - | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | - | |
| Donatedgoods,facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | ||
| Total | 142,921 | - | - | 142,921 | 98,311 | |
| Income from investments: | Interest income | - | - | - | - | - |
| Dividend income | - | - | - | - | - | |
| Rental and leasing income | 4,500 | - | - | 4,500 | - | |
Other |
- | - | - | - | - | |
| Total | 4,500 | - | - | 4,500 | - | |
| TOTAL INCOME | 147,421 | - | - | 147,421 | 98,311 |
12
Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
| Note 6 | Analysis of expenditure | Analysis of expenditure | |||||
|---|---|---|---|---|---|---|---|
| Analysis | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total funds | Prioryear | ||
| £ | £ | ||||||
| Expenditure on raising funds: |
Incurred seeking donations | - | - | - | - | - | |
| Incurred seeking legacies | - | - | - | - | - | ||
| Total expenditure on raising funds | - | - | - | - | - | ||
| Expenditure on charitable activities |
Accountancy fees | 550 | - | - | 550 | 500 | |
| Adminstration cost | 4,151 | ||||||
| Annual return | 125 | - | 125 | - | |||
| Commissions paid | 26,171 | 26,171 | - | ||||
| DBS | 65 | 65 | - | ||||
| Events | 1,067 | 1,067 | - | ||||
| Equipment expensed | 4,079 | ||||||
| Governance | 1,000 | 1,000 | - | ||||
| Independent examination | 1,050 | - | - | 1,050 | - | ||
| Insurance | 1,743 | - | 1,743 | 1,773 | |||
| Internet | 91 | 91 | - | ||||
| License | 75 | 75 | - | ||||
| Light & heat | 9,292 | - | 9,292 | 5,785 | |||
| Madrasah books | 1,923 | - | 1,923 | - | |||
| Maintenance | 2,008 | - | 2,008 | 793 | |||
| New building | 99,378 | - | 99,378 | - | |||
| Postage, printing & stationery | 374 | - | 374 | 60 | |||
| Repairs & renewals | 19,252 | 19,252 | 7,522 | ||||
| Service charges | 811 | ||||||
| Sundry | -5 | -5 | 88 | ||||
| Telephone | 614 | 614 | 567 | ||||
| Traveling expenses | 100 | 100 | - | ||||
| Wages | 42,566 | 42,566 | 45,175 | ||||
| Water | 1,907 | 1,907 | - | ||||
| Total expenditure on charitable activities | 209,346 | - | - | 209,346 | 71,304 | ||
| Other | |||||||
| Write offs/discounts | -5,000 | - | - | -5,000 | - | ||
| Depreciation | 75 | - | - | 75 | - | ||
| - | - | - | - | ||||
| Total other expenditure | - 4,925 | - | - | - 4,925 | - | ||
| TOTAL EXPENDITURE | 204,421 | - | - | 204,421 | 71,304 |
13
Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
| Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | |
|---|---|---|---|---|---|---|
| Please complete this note ifthe charity has any tangible fixed assets | ||||||
| 14.1 Cost or valuation | ||||||
| Freehold land & buildings |
Other land & buildings |
Plant, machinery and motor vehicles |
Fixtures, fittings and equipment |
Total | ||
| £ | £ | £ | £ | £ | ||
| At the beginning of the year |
267,716 | - | 500 | - | 268,216 | |
| Additions | - | - | - | - | - | |
| Revaluations | 862,284 | - | - | - | 862,284 | |
| Disposals | - | - | - | - | - | |
| Transfers * | - | - | - | - | - | |
| At end of the year | 1,130,000 | - | 500 | - | 1,130,500 | |
| 14.2 Depreciation and impairments | ||||||
| **Basis | SL or RB | SL or RB | RB | RB | SL or RB | Straight Line ("SL") or Reducing Balance ("RB") |
| ** Rate | 15% | |||||
| At beginning of the year |
- | - | - | - | - | |
| Disposals | - | - | - | - | - | |
| Depreciation | - | - | 75 | - | 75 | |
| Impairment | - | - | - | - | - | |
| Transfers* | - | - | - | - | - | |
| At end of the year | - | - | 75 | - | 75 | |
| 14.3 Net book value | ||||||
| Net book value at the beginning of the year |
267,716 | - | 500 | - | 268,216 | |
| Net book value at the end of the year |
1,130,000 | - | 425 | - | 1,130,425 |
14
Agbrigg Muslim Association
Income and Expenditure Accounts for the year ended 31[st ] December 2023
| Note 20 Creditors and accruals | ||||
|---|---|---|---|---|
| Please complete this note ifthe charity has any creditors or accruals. | ||||
| 20.1 Analysis of creditors | ||||
| Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
|||
| This year | Last year (restated) |
This year | Last year | |
| £ | £ | £ | £ | |
| Accruals for grants payable | - | - | - | - |
| Bank loans and overdrafts | - | - | - | - |
| Trade creditors | - | - | - | - |
| Payments received on account for contracts or performance-related grants |
- | - | - | - |
| Accruals and deferred income | 975 | 513 | - | - |
| Taxation and social security | 223 | 223 | - | - |
| Other creditors (loans) | 37,000 | 15,000 | - | - |
| Total | 38,198 | 15,736 | - | - |
| Note 24Cash at bankand in hand | ||||
|---|---|---|---|---|
| This year | Last year | |||
| £ | £ | |||
| Short term cash investments (less than 3 months maturity date) | - | - | ||
| Short termdeposits | - | - | ||
| Cash at bankand on hand | 5,208 | 39,671 | ||
| Other | - | - | ||
| Total | 5,208 | 39,671 |
15