BrightLife A Local charity for oLder peopLe ANNUAL REPORT 2021
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Statement oftrustees' | responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-16 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 F |
2021 | 2021 | 2020f | 2020 6 |
2020 6 |
||
| dtt E |
||||||||
| Donations and |
legacies | 21,952 | 13,523 | 35,475 | 363 | 76,366 | 76,729 | |
| Other trading activities | 2,925 | 2,925 | 4,585 | 4,585 | ||||
| Investments | 18 | 18 | ||||||
| Total income | 24,877 | 13,523 | 38,400 | 4,966 | 76,366 | 81,332 | ||
| ~E* dt |
||||||||
| Charitable activities |
21,093 | 21,184 | 42,277 | 4,250 | 65,515 | 69,765 | ||
| Gross transfers | ||||||||
| between funds |
11,993 | (11,993) | ||||||
| Net income/(expenditure) | ||||||||
| forthe year/ | ||||||||
| Net movement | in funds | 3,784 | (7,661) | (3,877) | 12,709 | (1,142) | 11,567 | |
| Fund balances | at 1 | |||||||
| April 2020 | 39,700 | 20,779 | 60,479 | 26,991 | 21,921 | 48,912 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 43,484 | 13,118 | 56,602 | 39,700 | 20,779 | 60,479 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 1,066 | |||||
| Current assets | ||||||
| Debtors | 11 | 1,075 | ||||
| Investments | 12 | 10,000 | 10,000 | |||
| Cash at bank and in | hand | 42,889 | 50,028 | |||
| 52,889 | 61,103 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 13 | 2,647 | (624) | |||
| Net current assets | 55,536 | 60,479 | ||||
| Total assets less current liabilities | 56,602 | 60,479 | ||||
| Income funds | ||||||
| Restricted funds | 14 | 13,118 | 20,779 | |||
| Unrestricted funds |
43,484 | 39,700 | ||||
| 56,602 | 60,479 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021f | 2021 6 |
2021 f |
2020 6 |
2020 6 |
2020 6 |
|||
| Donations | and gifts | 631 | 631 | 363 | 363 | |||
| Grants | 21,321 | 13,523 | 34,844 | 76,366 | 76,366 | |||
| 21,952 | 13,523 | 35,475 | 363 | 76,366 | 76,729 | |||
| Coronavirus | Grants | 13,522 | 13,522 | |||||
| Mayoral Appeal Funds | 6,799 | 6,799 | ||||||
| ITEquipment | Income | 1,000 | 1,000 | |||||
| Grants: Bolsover Project | ||||||||
| (WTFOP) | 18,610 | 18,610 | ||||||
| Grants: NED WTFOP | 11,463 | 11,463 | ||||||
| Grants: Public Health | ||||||||
| Fund | 8,056 | 8,056 | ||||||
| Grants: The | Lottery | |||||||
| Community | Fund | (9,023) | (9,023) | 38,237 | 38,237 | |||
| Grants: Telephone | ||||||||
| Befriending | Community | |||||||
| Fund | 22,546 | 22,546 | ||||||
| 21,32'I | 13,523 | 34,844 | 76,366 | 76,366 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| f | |
| 2,925 | 4,585 |
| Total | Unrestricted |
|---|---|
| funds | |
| 2021 | 2020 |
| 6 | E |
| 18 |
| Unrestricted | Restricted | TotaIUnrestricted | TotaIUnrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | Funds | Funds | 2020 | ||||
| 2021 | 2021 6 |
f | 2020 | 2020 f |
|||||
| Staff costs | 5,724 | 20,718 | 26,442 | 42,916 | 42,916 | ||||
| Depreciation | and | ||||||||
| impairment | 266 | 266 | 131 | 320 | 451 | ||||
| Rent 8 electricity | 5,552 | 5,552 | 2,149 | 5,232 | 7,381 | ||||
| Cleaning | 316 | 316 | 143 | 348 | 491 | ||||
| Maintenance | 925 | 925 | 395 | 960 | 1,355 | ||||
| Telephone, | computer | & | |||||||
| copier | 1,766 | 86 | 1,852 | 295 | 3,703 | 3,998 | |||
| Volunteer expenses | 59 | 59 | 508 | 508 | |||||
| Stationary | & | postage | 448 | 150 | 598 | 16 | 54 | 70 | |
| Direct costs | 305 | 147 | 452 | 8,421 | 8,421 | ||||
| Independent | examination | 300 | 300 | 87 | 213 | 300 | |||
| Training & |
conference | fees | 6 | 16 | 22 | ||||
| Insurance | 933 | 933 | 307 | 746 | 1,053 | ||||
| Bank charges | 69 | 69 | 18 | 42 | 60 | ||||
| Professioanl | fees | 4,354 | 4,354 | 536 | 1,306 | 1,842 | |||
| Sundry | 135 | 159 | 143 | 571 | 714 | ||||
| Marketing | 24 | 159 | 183 | ||||||
| 21,093 | 21,164 | 42,277 | 4,250 | 65,515 | 69,765 | ||||
| 21,093 | 21,184 | 42,277 | 4,250 | 65,515 | 69,765 | ||||
| Analysis by |
fund | ||||||||
| Unrestricted | funds | 21,093 | 21,093 | 4,250 | 4,250 | ||||
| Restricted | funds | 21,184 | 21,184 | 65,515 | 65,515 | ||||
| 21,093 | 21,184 | 42,277 | 4,250 | 65,515 | 69,765 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Number | Number | ||||
| Employment costs |
2021 | 2020 | |||
| 6 | |||||
| Wages and salaries | 25,902 | 42,255 | |||
| Other pension costs | 540 | 661 | |||
| 26,442 | 42,916 | ||||
| 9 | Tangible fixed assets | ||||
| Fixtures | and ettlngtt | ||||
| 6 | |||||
| Cost | |||||
| At 1 April 2020 | 9,929 | ||||
| Additions | 1,332 | ||||
| At 31 March 2021 | 11,261 | ||||
| Depreciation and impairment |
|||||
| At 1 April 2020 | 9,929 | ||||
| Depreciation charged |
in the year | 266 | |||
| At 31 March 2021 | 10,195 | ||||
| Carrying amount |
|||||
| At 31 March 2021 | 1,066 | ||||
| 10 | Financial instruments | 2021 | 2020 | ||
| Carrying amount offinancial assets |
|||||
| Instruments measured |
at fair value through | profit or loss | 10,000 | 10,000 | |
| 11 | Debtors | ||||
| Amounts falling due |
within one year: | 2021f | 2020 | ||
| Other debtors | 1,075 |
| 12 | Current asset investments | Current asset investments | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | ||||
| Unlisted investments |
10,000 | 10,000 | ||
| 13 | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| Other taxation and social security | (2,669) | 579 | ||
| Trade creditors | 22 | |||
| Other creditors | 45 | |||
| (2,647) | 624 |
| O IhO |
Ill Cl0C Cl |
I«0 4« C U |
4l | Ol | ' | IA CO I IA |
04 IA |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| t4S | tll | |||||||||||||||||
| CL0 I0 Gl0. th 0 |
e L 2 |
Cl 0 CC |
ll Cl'00 CI CL X 4I |
4I | N IA |
N ID CD |
||||||||||||
| C | ||||||||||||||||||
| th | ||||||||||||||||||
| 00'0 Gl |
OI0 E000 |
0 00 E00 Ct |
4l | 04 | N | |||||||||||||
| O | ||||||||||||||||||
| C th OI '0 |
CI U0 0 IC |
O CC0 CC |
4I | OC | ' | O Ul QI Ol |
||||||||||||
| IQ | Cl | CL | ||||||||||||||||
| fhC0 QlC0 Xl 0 |
IQ 0 CI ICL |
~C | N 0 N |
0 CO Ol CI ID0 CON |
||||||||||||||
| lh | ||||||||||||||||||
| Ql0C Itl IQ 0 |
Ul'0 C C |
4I0 0 |
'll | 4I | ||||||||||||||
| Ce CL |
C E |
IC Cl |
||||||||||||||||
| CC GlC Ol C |
00 0 X— E 0C IC 4tU 00 I4I |
CI Cl CO |
CO IA O CO |
IA CI 'll' |
I N CO |
' | CI ID CA Cl |
|||||||||||
| 0 | ||||||||||||||||||
| I-V I- M |
CI IUDZI-Z0 LJ |
Cl | IC 4I0C th tll Cl |
QI O Cl Ch ~C |
4I | NO 0 N N |
COCCI Ch CD 04 CD O 0 CD N |
' | CO N OI Ch |
N OI |
||||||||
| O 05 CI |
LIII-Z LU |
AI Ch |
oe O lh th |
QlC Gl |
GE E |
|||||||||||||
| LLI IL UJI- V) UJx0 R LLJUZ0 U LU6 |
LLII- I- M cL OZ C(Z LL LUZI- I-0 V) IJJI-0Z |
O 0 LU LLI 0 |
«'0 Gl O I Ih QI |
Cl'0 0 Gl 0e'0L Ql E0 OC e I- |
Oe n e .E '@ co 'e C 0 0 0 O00 Gl 0 '0 O &.E o Ul CL 0 Ql o'co C.o Oe 0 I e P C Zce S ZZO |
O Ql 0 GlC Ql O |
CeO C 0 0ol & g Ql 0 Co |
E O 00 Ql C IQ LLc 0. —0 IQzg Qh 0 0 UI CL Z |
5 Ql 0 rh & & |
Ch C gS Co 8 CLe I- |
| 15 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| f | f | 6 | ||||||
| Fund balances at 31 | ||||||||
| March 2021 | are | |||||||
| represented | by: | |||||||
| Tangible assets | 1,066 | 1,066 | ||||||
| Current assets/ | ||||||||
| (liabilities) | 42,418 | 13,118 | 55,536 | 39,700 | 20,779 | 60,479 | ||
| 43,484 | 13,118 | 56,602 | 39,700 | 20,779 | 60,479 |